Topco Scientific Co.,Ltd.
TWSE:5434.TW
308.5 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,366.525 | 13,791.096 | 11,928.289 | 12,229.757 | 12,492.338 | 12,055.351 | 12,492.345 | 13,377.459 | 13,792.845 | 13,225.334 | 12,582.577 | 11,766.16 | 10,988.763 | 10,381.154 | 9,532.889 | 8,938.602 | 9,067.715 | 9,371.825 | 8,789.852 | 8,815.164 | 8,158.564 | 7,627.202 | 7,099.586 | 7,415.022 | 7,462.136 | 7,544.365 | 6,439.676 | 6,339.309 | 6,042.595 | 5,827.612 | 5,571.496 | 5,469.734 | 5,515.824 | 6,139.534 | 5,504.344 | 4,930.336 | 4,694.157 | 4,527.498 | 4,926.879 | 4,592.415 | 4,779.113 | 4,727.715 | 3,993.038 | 3,696.73 | 3,891.828 | 4,010.486 | 3,955.705 | 3,939.995 | 4,278.149 | 4,316.938 | 3,628.014 | 3,674.134 | 3,904.099 | 4,219.73 | 4,129.698 | 3,978.742 | 3,894.095 | 3,644.837 | 3,146.922 |
Kosten van de omzet
| 13,402.389 | 11,931.449 | 10,329.335 | 10,718.523 | 10,749.219 | 10,473.863 | 10,991.601 | 11,776.064 | 11,952.739 | 11,602.948 | 11,121.1 | 10,267.304 | 9,649.895 | 9,104.352 | 8,435.211 | 7,844.046 | 8,039.248 | 8,234.494 | 7,745.456 | 7,845.459 | 7,095.247 | 6,621.346 | 6,219.651 | 6,534.97 | 6,519.655 | 6,750.305 | 5,653.299 | 5,573.462 | 5,273.437 | 5,123.635 | 4,870.506 | 4,703.457 | 4,833.602 | 5,359.524 | 4,813.174 | 4,310.883 | 4,046.108 | 3,957.637 | 4,327.887 | 4,036.934 | 4,214.137 | 4,176.276 | 3,497.753 | 3,235.35 | 3,391.361 | 3,508.452 | 3,456.521 | 3,454.472 | 3,737.217 | 3,840.39 | 3,193.234 | 3,302.566 | 3,390.188 | 3,654.528 | 3,625.687 | 3,573.719 | 3,463.557 | 3,282.293 | 2,779.909 |
Brutowinst
| 1,964.136 | 1,859.647 | 1,598.954 | 1,511.234 | 1,743.119 | 1,581.488 | 1,500.744 | 1,601.395 | 1,840.106 | 1,622.386 | 1,461.477 | 1,498.856 | 1,338.868 | 1,276.802 | 1,097.678 | 1,094.556 | 1,028.467 | 1,137.331 | 1,044.396 | 969.705 | 1,063.317 | 1,005.856 | 879.935 | 880.052 | 942.481 | 794.06 | 786.377 | 765.847 | 769.158 | 703.977 | 700.99 | 766.277 | 682.222 | 780.01 | 691.17 | 619.453 | 648.049 | 569.861 | 598.992 | 555.481 | 564.976 | 551.439 | 495.285 | 461.38 | 500.467 | 502.034 | 499.184 | 485.523 | 540.932 | 476.548 | 434.78 | 371.568 | 513.911 | 565.202 | 504.011 | 405.023 | 430.538 | 362.544 | 367.013 |
Brutowinstmarge
| 0.128 | 0.135 | 0.134 | 0.124 | 0.14 | 0.131 | 0.12 | 0.12 | 0.133 | 0.123 | 0.116 | 0.127 | 0.122 | 0.123 | 0.115 | 0.122 | 0.113 | 0.121 | 0.119 | 0.11 | 0.13 | 0.132 | 0.124 | 0.119 | 0.126 | 0.105 | 0.122 | 0.121 | 0.127 | 0.121 | 0.126 | 0.14 | 0.124 | 0.127 | 0.126 | 0.126 | 0.138 | 0.126 | 0.122 | 0.121 | 0.118 | 0.117 | 0.124 | 0.125 | 0.129 | 0.125 | 0.126 | 0.123 | 0.126 | 0.11 | 0.12 | 0.101 | 0.132 | 0.134 | 0.122 | 0.102 | 0.111 | 0.099 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 16.916 | 16.751 | 9.212 | 25.347 | 19.921 | 25.637 | 46.574 | 66.703 | 36.642 | 28.971 | 24.095 | 29.295 | 27.173 | 21.443 | 23.261 | 35.329 | 17.975 | 28.318 | 18.608 | 28.017 | 22.176 | 14.541 | 12.627 | 15.807 | 4.16 | 1.176 | 1.21 | 1.488 | 1.424 | 1.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 424.451 | 434.149 | 385.037 | 279.233 | 366.675 | 425.123 | 359.088 | 361.115 | 350.592 | 432.025 | 378.1 | 374.633 | 331.187 | 288.095 | 245.242 | 234.902 | 278.02 | 245.433 | 249.419 | 181.742 | 231.237 | 253.062 | 218.98 | 221.966 | 228.053 | 220.928 | 209.519 | 185.559 | 213.179 | 215.468 | 207.98 | 209.883 | 190.477 | 188.96 | 180.955 | 162.546 | 161.425 | 158.183 | 158.456 | 130.993 | 159.079 | 147.701 | 134.138 | 129.754 | 123.093 | 129.055 | 107.362 | 101.079 | 122.992 | 106.181 | 103.123 | 159.431 | 115.657 | 112.122 | 116.788 | 122.901 | 120.733 | 91.041 | 79.764 |
Verkoop- en marketingkosten
| 501.405 | 478.282 | 413.567 | 478.651 | 404.61 | 394.851 | 382.868 | 414.993 | 475.055 | 382.579 | 344.935 | 364.182 | 325.939 | 306.841 | 323.288 | 296.228 | 284.544 | 278.664 | 275.891 | 322.013 | 279.846 | 259.923 | 249.578 | 248.297 | 245.275 | 243.437 | 244.229 | 247.586 | 227.446 | 220.883 | 205.42 | 217.186 | 193.056 | 191.414 | 184.452 | 189.896 | 182.468 | 186.559 | 168.429 | 186.55 | 165.45 | 163.246 | 163.468 | 121.826 | 152.356 | 149.774 | 163.9 | 172.686 | 154.516 | 153.425 | 138.491 | 74.59 | 157.918 | 170.541 | 137.544 | 163.15 | 121.109 | 138.703 | 128.106 |
Verkoop-, algemene en administratieve kosten
| 846.896 | 841.356 | 704.316 | 679.333 | 771.285 | 819.974 | 741.956 | 776.108 | 825.647 | 814.604 | 723.035 | 738.815 | 657.126 | 594.936 | 568.53 | 531.13 | 562.564 | 524.097 | 525.31 | 503.755 | 511.083 | 512.985 | 468.558 | 470.263 | 473.328 | 464.365 | 453.748 | 433.145 | 440.625 | 436.351 | 413.4 | 427.069 | 383.533 | 380.374 | 365.407 | 352.442 | 343.893 | 344.742 | 326.885 | 317.543 | 324.529 | 310.947 | 297.606 | 251.58 | 275.449 | 278.829 | 271.262 | 273.765 | 277.508 | 259.606 | 241.614 | 234.021 | 273.575 | 282.663 | 254.332 | 286.051 | 241.842 | 229.744 | 207.87 |
Overige kosten
| 0 | 0.177 | 21.296 | 42.162 | -0.42 | 15.625 | 9.471 | 27.217 | 1.883 | 0.767 | 25.388 | 20.213 | 4.229 | 42.447 | 19.443 | -34.665 | 6.367 | 44.996 | 25.303 | 8.057 | 9.525 | 48.608 | 13.063 | 7.116 | 4.035 | 42.54 | 0.701 | -1.048 | 21.057 | 31.91 | 3.978 | 21.675 | 22.092 | 9.532 | 0.144 | -22.853 | -23.81 | 31.953 | 4.243 | 10.374 | 22.036 | 21.746 | -3.682 | -3.974 | -0.95 | 42.304 | -12.15 | -17.013 | 24.449 | -10.29 | 8.999 | 123.099 | -8.486 | -3.981 | -3.555 | 25.289 | -2.641 | 4.224 | -7.126 |
Bedrijfskosten
| 863.812 | 858.107 | 713.528 | 704.68 | 791.206 | 845.611 | 788.53 | 842.811 | 862.289 | 843.575 | 747.13 | 768.11 | 684.299 | 616.379 | 591.718 | 566.386 | 580.466 | 552.342 | 543.845 | 531.699 | 533.186 | 527.453 | 481.112 | 485.997 | 477.415 | 465.468 | 453.675 | 432.027 | 443.123 | 436.694 | 414.342 | 427.734 | 383.461 | 381.026 | 365.407 | 352.442 | 343.893 | 344.742 | 326.885 | 317.543 | 324.529 | 310.947 | 297.606 | 251.58 | 275.449 | 278.829 | 271.262 | 273.765 | 276.278 | 258.375 | 241.614 | 234.021 | 273.575 | 282.663 | 254.332 | 286.051 | 241.842 | 229.744 | 207.87 |
Bedrijfsresultaat
| 1,100.324 | 1,001.54 | 885.426 | 806.554 | 1,094.431 | 1,020.023 | 876.355 | 907.203 | 1,211.866 | 1,033.499 | 920.427 | 877.578 | 654.642 | 660.496 | 505.96 | 528.17 | 448.001 | 584.989 | 500.551 | 438.006 | 530.131 | 478.403 | 398.823 | 394.055 | 465.066 | 328.592 | 332.702 | 333.82 | 326.035 | 267.283 | 286.648 | 338.543 | 298.761 | 398.984 | 325.763 | 267.011 | 304.156 | 225.119 | 272.107 | 237.938 | 240.447 | 240.492 | 197.679 | 209.8 | 225.018 | 223.205 | 227.922 | 211.758 | 264.654 | 218.173 | 193.166 | 137.547 | 240.336 | 282.539 | 249.679 | 118.972 | 188.696 | 132.8 | 159.143 |
Bedrijfsresultaat ratio
| 0.072 | 0.073 | 0.074 | 0.066 | 0.088 | 0.085 | 0.07 | 0.068 | 0.088 | 0.078 | 0.073 | 0.075 | 0.06 | 0.064 | 0.053 | 0.059 | 0.049 | 0.062 | 0.057 | 0.05 | 0.065 | 0.063 | 0.056 | 0.053 | 0.062 | 0.044 | 0.052 | 0.053 | 0.054 | 0.046 | 0.051 | 0.062 | 0.054 | 0.065 | 0.059 | 0.054 | 0.065 | 0.05 | 0.055 | 0.052 | 0.05 | 0.051 | 0.05 | 0.057 | 0.058 | 0.056 | 0.058 | 0.054 | 0.062 | 0.051 | 0.053 | 0.037 | 0.062 | 0.067 | 0.06 | 0.03 | 0.048 | 0.036 | 0.051 |
Totaal overige inkomsten en kosten netto
| 4.46 | 253.206 | 70.235 | 101.435 | 118.256 | 223.804 | 238.773 | 149.266 | 251.152 | 409.588 | -4.133 | -11.077 | 120.698 | 121.083 | 110.469 | 168.839 | 86.096 | 135.91 | 106.87 | 67.612 | 90.694 | 107.014 | 97.516 | 53.926 | -17.52 | 120.358 | 38.063 | -70.727 | 81.056 | 50.688 | 43.402 | 21.329 | 45.896 | 33.923 | 43.59 | 40.467 | 18.659 | 80.071 | 6.178 | 36.517 | 47.649 | 32.074 | 18.542 | 10.731 | 17.229 | 62.527 | 2.167 | 1.924 | 37.916 | 30.822 | 21.572 | 147.241 | 59.674 | 10.592 | 23.132 | 89.393 | 41.306 | 27.831 | 20.001 |
Inkomen voor belasting
| 1,104.784 | 1,071.448 | 944.859 | 827.446 | 1,065.218 | 956.744 | 950.517 | 907.923 | 1,229.042 | 1,188.472 | 916.294 | 866.501 | 775.34 | 781.579 | 616.429 | 697.009 | 534.097 | 720.899 | 607.421 | 505.618 | 620.825 | 585.417 | 496.339 | 447.981 | 527.281 | 448.95 | 370.765 | 263.093 | 407.091 | 317.971 | 330.05 | 359.872 | 344.657 | 432.907 | 369.353 | 307.478 | 322.815 | 305.19 | 278.285 | 274.455 | 288.096 | 272.566 | 216.221 | 220.531 | 242.247 | 285.732 | 230.089 | 213.682 | 302.57 | 248.995 | 215.948 | 284.788 | 300.01 | 293.131 | 272.811 | 208.365 | 230.002 | 160.631 | 179.144 |
Inkomen voor belasting ratio
| 0.072 | 0.078 | 0.079 | 0.068 | 0.085 | 0.079 | 0.076 | 0.068 | 0.089 | 0.09 | 0.073 | 0.074 | 0.071 | 0.075 | 0.065 | 0.078 | 0.059 | 0.077 | 0.069 | 0.057 | 0.076 | 0.077 | 0.07 | 0.06 | 0.071 | 0.06 | 0.058 | 0.042 | 0.067 | 0.055 | 0.059 | 0.066 | 0.062 | 0.071 | 0.067 | 0.062 | 0.069 | 0.067 | 0.056 | 0.06 | 0.06 | 0.058 | 0.054 | 0.06 | 0.062 | 0.071 | 0.058 | 0.054 | 0.071 | 0.058 | 0.06 | 0.078 | 0.077 | 0.069 | 0.066 | 0.052 | 0.059 | 0.044 | 0.057 |
Belastingkosten
| 309.001 | 230.345 | 275.155 | 271.715 | 260.196 | 288.87 | 206.773 | 332.57 | 322.007 | 273.939 | 238.04 | 233.596 | 172.997 | 170.157 | 162.139 | 149.427 | 13.108 | 178.845 | 152.721 | 103.661 | 143.465 | 131.371 | 112.749 | 57.158 | 123.436 | 123.828 | 108.967 | 60.681 | 85.602 | 97.421 | 75.795 | 47.209 | 40.059 | 132.592 | 82.658 | 64.274 | 60.877 | 68.752 | 60.404 | 55.528 | 42.773 | 53.618 | 37.506 | 43.348 | 42.561 | 56.58 | 37.001 | 34.26 | 50.672 | 58.371 | 37.926 | 74.652 | 37.392 | 56.153 | 52.355 | 24.823 | 34.27 | 30.148 | 31.163 |
Nettowinst
| 936.62 | 1,020.612 | 775.037 | 633.558 | 791.913 | 669.619 | 739.934 | 565.094 | 893.203 | 900.267 | 659.914 | 633.208 | 593.514 | 613.334 | 454.402 | 548.182 | 521.666 | 542.728 | 455.774 | 402.399 | 478.057 | 455.286 | 386.566 | 396.67 | 411.029 | 331.465 | 265.511 | 202.273 | 321.045 | 220.194 | 254.113 | 312.294 | 304.651 | 299.89 | 286.512 | 243.105 | 261.694 | 235.858 | 217.564 | 218.334 | 244.489 | 218.808 | 178.066 | 176.845 | 199.389 | 228.577 | 192.758 | 179.184 | 251.668 | 175.875 | 191.171 | 218.823 | 267.554 | 244.08 | 221.996 | 184.978 | 196.776 | 130.179 | 148.061 |
Nettowinstmarge
| 0.061 | 0.074 | 0.065 | 0.052 | 0.063 | 0.056 | 0.059 | 0.042 | 0.065 | 0.068 | 0.052 | 0.054 | 0.054 | 0.059 | 0.048 | 0.061 | 0.058 | 0.058 | 0.052 | 0.046 | 0.059 | 0.06 | 0.054 | 0.053 | 0.055 | 0.044 | 0.041 | 0.032 | 0.053 | 0.038 | 0.046 | 0.057 | 0.055 | 0.049 | 0.052 | 0.049 | 0.056 | 0.052 | 0.044 | 0.048 | 0.051 | 0.046 | 0.045 | 0.048 | 0.051 | 0.057 | 0.049 | 0.045 | 0.059 | 0.041 | 0.053 | 0.06 | 0.069 | 0.058 | 0.054 | 0.046 | 0.051 | 0.036 | 0.047 |
WPA (Winst Per Aandeel)
| 4.93 | 5.41 | 4.11 | 3.36 | 4.25 | 3.69 | 4.04 | 3.09 | 4.92 | 4.96 | 3.61 | 3.48 | 3.24 | 3.36 | 2.48 | 3.02 | 2.85 | 2.97 | 2.49 | 2.21 | 2.61 | 2.49 | 2.11 | 2.18 | 2.24 | 1.81 | 1.45 | 1.21 | 1.93 | 1.32 | 1.52 | 1.87 | 1.81 | 1.78 | 1.73 | 1.45 | 1.56 | 1.44 | 1.33 | 1.31 | 1.45 | 1.3 | 1.08 | 1.07 | 1.2 | 1.38 | 1.19 | 1.09 | 1.52 | 1.05 | 1.16 | 1.33 | 1.63 | 1.49 | 1.37 | 1.13 | 1.2 | 0.81 | 0.92 |
Verwaterde WPA
| 4.83 | 5.27 | 3.97 | 3.22 | 4.13 | 3.67 | 4.01 | 3.03 | 4.87 | 4.92 | 3.61 | 3.48 | 3.22 | 3.34 | 2.46 | 3.02 | 2.84 | 2.96 | 2.47 | 2.21 | 2.6 | 2.48 | 2.09 | 2.18 | 2.23 | 1.81 | 1.45 | 1.21 | 1.92 | 1.31 | 1.51 | 1.87 | 1.8 | 1.77 | 1.72 | 1.45 | 1.55 | 1.43 | 1.32 | 1.31 | 1.45 | 1.29 | 1.07 | 1.07 | 1.18 | 1.35 | 1.17 | 1.09 | 1.51 | 1.03 | 1.14 | 1.33 | 1.63 | 1.49 | 1.36 | 1.13 | 1.2 | 0.81 | 0.91 |
EBITDA
| 1,255.143 | 1,115.805 | 1,012.584 | 929.132 | 1,212.981 | 1,138.496 | 995.736 | 1,025.859 | 1,327.197 | 1,144.201 | 1,031.818 | 880.761 | 782.182 | 759.73 | 607.153 | 687.752 | 526.608 | 708.337 | 690.393 | 590.059 | 612.33 | 578.036 | 483.627 | 498.613 | 494.259 | 413.191 | 363.177 | 375.751 | 392.576 | 317.093 | 329.111 | 394.919 | 348.124 | 470.539 | 401.695 | 342.602 | 355.868 | 337.369 | 308.794 | 300.576 | 312.442 | 292.882 | 237.583 | 242.291 | 245.005 | 302.031 | 245.132 | 224.938 | 312.391 | 251.724 | 225.41 | 290.417 | 307.428 | 299.941 | 279.625 | 215.112 | 238.073 | 170.55 | 187.182 |
EBITDA ratio
| 0.082 | 0.081 | 0.085 | 0.076 | 0.097 | 0.094 | 0.08 | 0.077 | 0.096 | 0.087 | 0.082 | 0.082 | 0.08 | 0.085 | 0.073 | 0.077 | 0.068 | 0.084 | 0.079 | 0.069 | 0.085 | 0.087 | 0.08 | 0.069 | 0.078 | 0.066 | 0.065 | 0.05 | 0.075 | 0.065 | 0.067 | 0.073 | 0.069 | 0.077 | 0.073 | 0.069 | 0.076 | 0.075 | 0.067 | 0.065 | 0.065 | 0.062 | 0.059 | 0.066 | 0.068 | 0.075 | 0.062 | 0.057 | 0.074 | 0.058 | 0.062 | 0.083 | 0.078 | 0.071 | 0.068 | 0.053 | 0.065 | 0.045 | 0.059 |