Taiwan Semiconductor Co., Ltd.
TPEx:5425.TWO
83.4 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,578.348 | 3,170.86 | 3,480.49 | 3,749.059 | 3,761.102 | 3,625.363 | 4,001.196 | 3,969.307 | 3,964.703 | 3,751.928 | 3,585.15 | 3,482.322 | 3,231.383 | 2,878.562 | 2,953.09 | 2,673.122 | 2,382.504 | 2,381.563 | 2,700.398 | 2,655.665 | 2,672.524 | 2,475.615 | 2,430.306 | 2,478.131 | 2,457.472 | 2,244.561 | 2,376.366 | 2,340.177 | 2,147.959 | 2,129.516 | 2,333.03 | 2,215.005 | 2,207.168 | 1,946.522 | 2,055.98 | 1,958.852 | 1,936.831 | 1,793.197 | 1,813.434 | 1,991.288 | 2,035.754 | 1,799.911 | 1,806.813 | 1,959.352 | 1,796.937 | 1,519.179 | 1,461.504 | 1,979.964 | 1,402.014 | 1,349.411 | 1,555.136 | 1,669.325 | 1,704.11 | 1,591.232 | 1,540.88 | 1,840.917 | 1,833.42 | 1,511.128 |
Kosten van de omzet
| 2,534.705 | 2,269.392 | 2,478.754 | 2,555.699 | 2,588.848 | 2,500.051 | 2,649.156 | 2,599.238 | 2,567.843 | 2,521.731 | 2,431.17 | 2,418.908 | 2,217.108 | 1,982.51 | 1,997.903 | 1,850.845 | 1,674.765 | 1,695.523 | 1,837.687 | 1,830.031 | 1,816.146 | 1,658.651 | 1,502.076 | 1,555.468 | 1,582.57 | 1,442.302 | 1,493.544 | 1,476.293 | 1,356.046 | 1,358.623 | 1,459.131 | 1,441.952 | 1,390.618 | 1,253.368 | 1,301.879 | 1,307.727 | 1,281.872 | 1,174.657 | 1,226.151 | 1,351.439 | 1,355.848 | 1,254.091 | 1,293.791 | 1,373.34 | 1,265.351 | 1,077.799 | 1,134.04 | 1,562.257 | 971.08 | 1,055.576 | 1,197.838 | 1,258.607 | 1,248.27 | 1,175.916 | 1,128.894 | 1,326.224 | 1,309.037 | 1,101.056 |
Brutowinst
| 1,043.643 | 901.468 | 1,001.736 | 1,193.36 | 1,172.254 | 1,125.312 | 1,352.04 | 1,370.069 | 1,396.86 | 1,230.197 | 1,153.98 | 1,063.414 | 1,014.275 | 896.052 | 955.187 | 822.277 | 707.739 | 686.04 | 862.711 | 825.634 | 856.378 | 816.964 | 928.23 | 922.663 | 874.902 | 802.259 | 882.822 | 863.884 | 791.913 | 770.893 | 873.899 | 773.053 | 816.55 | 693.154 | 754.101 | 651.125 | 654.959 | 618.54 | 587.283 | 639.849 | 679.906 | 545.82 | 513.022 | 586.012 | 531.586 | 441.38 | 327.464 | 417.707 | 430.934 | 293.835 | 357.298 | 410.718 | 455.84 | 415.316 | 411.986 | 514.693 | 524.383 | 410.072 |
Brutowinstmarge
| 0.292 | 0.284 | 0.288 | 0.318 | 0.312 | 0.31 | 0.338 | 0.345 | 0.352 | 0.328 | 0.322 | 0.305 | 0.314 | 0.311 | 0.323 | 0.308 | 0.297 | 0.288 | 0.319 | 0.311 | 0.32 | 0.33 | 0.382 | 0.372 | 0.356 | 0.357 | 0.372 | 0.369 | 0.369 | 0.362 | 0.375 | 0.349 | 0.37 | 0.356 | 0.367 | 0.332 | 0.338 | 0.345 | 0.324 | 0.321 | 0.334 | 0.303 | 0.284 | 0.299 | 0.296 | 0.291 | 0.224 | 0.211 | 0.307 | 0.218 | 0.23 | 0.246 | 0.267 | 0.261 | 0.267 | 0.28 | 0.286 | 0.271 |
Onderzoek- en ontwikkelingskosten
| 110.393 | 97.714 | 126.049 | 117.537 | 108.335 | 91.192 | 94.183 | 84.067 | 91.627 | 85.511 | 85.822 | 75.937 | 82.377 | 72.725 | 78.029 | 68.198 | 62.023 | 69.849 | 80.716 | 81.215 | 85.629 | 70.484 | 77.196 | 72.09 | 65.933 | 64.038 | 62.116 | 57.656 | 54.142 | 59.666 | 93.863 | 47.317 | 58.421 | 54.211 | 43.243 | 31.239 | 51.629 | 38.574 | 39.462 | 40.549 | 35.944 | 32.624 | 45.869 | 33.265 | 30.931 | 30.105 | 31.063 | 29.94 | 25.921 | 21.517 | 29.613 | 23.929 | 22.723 | 18.504 | 23.45 | 24.268 | 23.844 | 17.674 |
Algemene en administratieve kosten
| 214.848 | 201.255 | 205.229 | 248.697 | 231.119 | 205.921 | 254.637 | 224.987 | 226.87 | 200.352 | 202.761 | 188.451 | 175.405 | 159.401 | 166.989 | 154.757 | 136.505 | 143.443 | 145.067 | 154.188 | 152.454 | 165.173 | 120.632 | 113.277 | 123.646 | 107.058 | 121.882 | 110.15 | 110.455 | 88.587 | 123.183 | 99.263 | 108.229 | 96.077 | 123.418 | 94.168 | 98.29 | 82.627 | 92.622 | 87.442 | 86.039 | 80.856 | 72.567 | 80.379 | 78.803 | 75.896 | 73.807 | 71.211 | 71.908 | 59.632 | 63.549 | 75.187 | 72.117 | 70.474 | 63.878 | 75.207 | 71.158 | 57.168 |
Verkoop- en marketingkosten
| 399.981 | 366.001 | 328.901 | 370.221 | 344.498 | 338.722 | 317.219 | 330.364 | 330.541 | 318.287 | 312.06 | 289.688 | 304.136 | 270.051 | 270.38 | 244.006 | 246.289 | 269.182 | 276.286 | 283.705 | 287.981 | 280.458 | 278.667 | 276.125 | 263.594 | 256.912 | 267.183 | 257.152 | 252.825 | 250.149 | 245.076 | 251.678 | 256.102 | 217.503 | 169.576 | 169.595 | 166.269 | 161.452 | 170.432 | 161.505 | 169.486 | 152.129 | 171.059 | 165.524 | 145.065 | 127.513 | 133.009 | 132.094 | 132.144 | 125.087 | 125.828 | 137.47 | 128.965 | 126.693 | 119.169 | 123.49 | 127.503 | 127.394 |
Verkoop-, algemene en administratieve kosten
| 613.892 | 567.256 | 534.13 | 618.918 | 575.617 | 544.643 | 571.856 | 555.351 | 557.411 | 518.639 | 514.821 | 478.139 | 479.541 | 429.452 | 437.369 | 398.763 | 382.794 | 412.625 | 421.353 | 437.893 | 440.435 | 445.631 | 399.299 | 389.402 | 387.24 | 363.97 | 389.065 | 367.302 | 363.28 | 338.736 | 368.259 | 350.941 | 364.331 | 313.58 | 292.994 | 263.763 | 264.559 | 244.079 | 263.054 | 248.947 | 255.525 | 232.985 | 243.626 | 245.903 | 223.868 | 203.409 | 206.816 | 203.305 | 204.052 | 184.719 | 189.377 | 212.657 | 201.082 | 197.167 | 183.047 | 198.697 | 198.661 | 184.562 |
Overige kosten
| 0 | 73.094 | -48.652 | 85.525 | 57.861 | 14.027 | -28.562 | 139.183 | 70.451 | 62.897 | -3.903 | 30.279 | 12.686 | 18.114 | 42.825 | 7.683 | 11.269 | 57.314 | 15.191 | 2.643 | 16.131 | 27.69 | 27.588 | -41.002 | 2.732 | 71.335 | 0.828 | 34.762 | 49.147 | -35.025 | 46.211 | 9.871 | 3.948 | 2.492 | 25.994 | 99.051 | 10.347 | 4.728 | 5.75 | 11.038 | 2.71 | 7.264 | 5.997 | -4.446 | 9.847 | 5.153 | 5.907 | 5.627 | -0.882 | 2.536 | 2.068 | 11.459 | -0.62 | 15.105 | 9.399 | 17.356 | -6.097 | 1.891 |
Bedrijfskosten
| 724.285 | 664.97 | 660.179 | 736.455 | 683.952 | 635.835 | 666.039 | 639.418 | 649.038 | 604.15 | 600.643 | 554.076 | 561.918 | 502.177 | 515.398 | 466.961 | 444.817 | 482.474 | 502.069 | 519.108 | 526.064 | 516.115 | 476.495 | 461.492 | 453.173 | 428.008 | 451.181 | 424.958 | 417.422 | 398.402 | 462.122 | 398.258 | 422.752 | 367.791 | 336.237 | 295.002 | 316.188 | 282.653 | 302.516 | 289.496 | 291.469 | 265.609 | 289.495 | 279.168 | 254.799 | 233.514 | 237.879 | 233.245 | 229.973 | 206.236 | 218.99 | 236.586 | 223.805 | 215.671 | 206.497 | 222.965 | 222.505 | 202.236 |
Bedrijfsresultaat
| 375.712 | 316.198 | 299.931 | 550.214 | 558.411 | 511.55 | 666.063 | 874.252 | 821.795 | 692.272 | 434.336 | 509.338 | 452.357 | 393.875 | 439.789 | 355.316 | 262.922 | 203.566 | 360.642 | 306.526 | 330.314 | 300.849 | 451.735 | 461.171 | 421.729 | 374.251 | 431.641 | 438.926 | 374.491 | 372.491 | 411.777 | 374.795 | 393.798 | 325.363 | 417.864 | 356.123 | 338.771 | 335.887 | 284.767 | 350.353 | 388.437 | 280.211 | 223.527 | 306.844 | 276.787 | 207.866 | 89.585 | 184.462 | 200.961 | 87.599 | 138.308 | 174.132 | 232.035 | 199.645 | 205.489 | 291.728 | 301.878 | 207.836 |
Bedrijfsresultaat ratio
| 0.105 | 0.1 | 0.086 | 0.147 | 0.148 | 0.141 | 0.166 | 0.22 | 0.207 | 0.185 | 0.121 | 0.146 | 0.14 | 0.137 | 0.149 | 0.133 | 0.11 | 0.085 | 0.134 | 0.115 | 0.124 | 0.122 | 0.186 | 0.186 | 0.172 | 0.167 | 0.182 | 0.188 | 0.174 | 0.175 | 0.176 | 0.169 | 0.178 | 0.167 | 0.203 | 0.182 | 0.175 | 0.187 | 0.157 | 0.176 | 0.191 | 0.156 | 0.124 | 0.157 | 0.154 | 0.137 | 0.061 | 0.093 | 0.143 | 0.065 | 0.089 | 0.104 | 0.136 | 0.125 | 0.133 | 0.158 | 0.165 | 0.138 |
Totaal overige inkomsten en kosten netto
| 21.068 | -21.115 | -63.369 | 69.729 | 50.439 | -3.336 | -34.23 | 133.15 | 65.343 | 59.146 | -8.537 | 26.276 | 9.739 | 11.247 | 22.448 | -0.584 | 5.531 | 39.826 | 3.038 | -9.164 | -2.94 | 9.725 | 14.396 | -53.221 | 36.762 | 68.64 | 8.533 | 32.73 | 44.462 | -42.626 | 40.586 | -32.73 | 5.395 | 3.711 | 20.639 | 93.904 | 5.121 | -43.184 | 47.488 | 5.521 | -21.566 | 34.624 | -20.192 | -67.964 | -3.45 | 19.587 | -6.818 | -15.483 | -8.011 | -20.289 | -1.79 | 14.139 | -24.277 | 26.352 | -90.454 | -0.666 | -27.8 | -29.293 |
Inkomen voor belasting
| 396.78 | 295.083 | 278.188 | 526.634 | 538.741 | 494.234 | 651.771 | 863.801 | 813.165 | 685.193 | 544.8 | 535.614 | 462.096 | 405.122 | 462.237 | 354.732 | 268.453 | 243.392 | 363.68 | 297.362 | 327.374 | 310.574 | 466.131 | 407.95 | 458.491 | 442.891 | 440.174 | 471.656 | 418.953 | 329.865 | 452.363 | 342.065 | 396.952 | 331.315 | 438.503 | 450.027 | 343.892 | 292.703 | 332.255 | 355.89 | 366.871 | 314.851 | 203.335 | 238.88 | 273.337 | 227.453 | 82.767 | 168.979 | 192.95 | 67.31 | 136.518 | 188.271 | 207.758 | 225.997 | 115.035 | 291.062 | 274.078 | 178.543 |
Inkomen voor belasting ratio
| 0.111 | 0.093 | 0.08 | 0.14 | 0.143 | 0.136 | 0.163 | 0.218 | 0.205 | 0.183 | 0.152 | 0.154 | 0.143 | 0.141 | 0.157 | 0.133 | 0.113 | 0.102 | 0.135 | 0.112 | 0.122 | 0.125 | 0.192 | 0.165 | 0.187 | 0.197 | 0.185 | 0.202 | 0.195 | 0.155 | 0.194 | 0.154 | 0.18 | 0.17 | 0.213 | 0.23 | 0.178 | 0.163 | 0.183 | 0.179 | 0.18 | 0.175 | 0.113 | 0.122 | 0.152 | 0.15 | 0.057 | 0.085 | 0.138 | 0.05 | 0.088 | 0.113 | 0.122 | 0.142 | 0.075 | 0.158 | 0.149 | 0.118 |
Belastingkosten
| 126.823 | 88.362 | 73.932 | 145.518 | 174.513 | 133.841 | 171.346 | 227.02 | 238.455 | 200.194 | 155.12 | 151.155 | 147.211 | 112.251 | 102.412 | 97.895 | 75.208 | 60.95 | 90.005 | 64.176 | 72.011 | 61.619 | 127.832 | 126.838 | 140.487 | 130.806 | 90.34 | 111.897 | 119.785 | 77.831 | 104.216 | 87.602 | 122.838 | 89.156 | 108.468 | 106.022 | 104.197 | 75.917 | 142.179 | 113.909 | 108.975 | 89.2 | 80.289 | 69.962 | 71.29 | 55.144 | 29.449 | 50.67 | 78.534 | 4.572 | 63.69 | 48.295 | 26.303 | 40.327 | 4.495 | 74.273 | 74.211 | 59.425 |
Nettowinst
| 123.844 | 104.542 | 98.629 | 234.398 | 155.283 | 360.393 | 480.425 | 480.599 | 574.71 | 386.036 | 272.179 | 249.749 | 179.623 | 181.254 | 197.647 | 134.889 | 104.517 | 100.189 | 140.882 | 118.224 | 124.801 | 143.722 | 211.667 | 179.229 | 195.235 | 226.176 | 238.154 | 258.989 | 192.025 | 178.979 | 244.15 | 179.993 | 173.275 | 179.664 | 247.896 | 233.051 | 132.527 | 152.527 | 98.338 | 163.724 | 180.534 | 154.511 | 62.482 | 95.947 | 128.587 | 100.551 | 4.622 | 65.54 | 59.858 | 30.32 | 36.006 | 81.539 | 130.842 | 142.326 | 95.721 | 179.227 | 154.533 | 91.798 |
Nettowinstmarge
| 0.035 | 0.033 | 0.028 | 0.063 | 0.041 | 0.099 | 0.12 | 0.121 | 0.145 | 0.103 | 0.076 | 0.072 | 0.056 | 0.063 | 0.067 | 0.05 | 0.044 | 0.042 | 0.052 | 0.045 | 0.047 | 0.058 | 0.087 | 0.072 | 0.079 | 0.101 | 0.1 | 0.111 | 0.089 | 0.084 | 0.105 | 0.081 | 0.079 | 0.092 | 0.121 | 0.119 | 0.068 | 0.085 | 0.054 | 0.082 | 0.089 | 0.086 | 0.035 | 0.049 | 0.072 | 0.066 | 0.003 | 0.033 | 0.043 | 0.022 | 0.023 | 0.049 | 0.077 | 0.089 | 0.062 | 0.097 | 0.084 | 0.061 |
WPA (Winst Per Aandeel)
| 0.5 | 0.42 | 0.4 | 0.94 | 0.62 | 1.45 | 1.93 | 1.93 | 2.31 | 1.55 | 1.56 | 1 | 0.72 | 0.74 | 0.85 | 0.58 | 0.45 | 0.42 | 0.61 | 0.51 | 0.54 | 0.63 | 0.92 | 0.78 | 0.85 | 0.98 | 1.03 | 1.12 | 0.83 | 0.78 | 1.05 | 0.77 | 0.75 | 0.77 | 1.06 | 1 | 0.6 | 0.66 | 0.42 | 0.7 | 0.76 | 0.65 | 0.26 | 0.4 | 0.53 | 0.41 | 0.018 | 0.26 | 0.25 | 0.12 | 0.15 | 0.34 | 0.54 | 0.59 | 0.4 | 0.74 | 0.64 | 0.38 |
Verwaterde WPA
| 0.5 | 0.42 | 0.4 | 0.94 | 0.62 | 1.44 | 1.9 | 1.93 | 2.3 | 1.54 | 1.55 | 1 | 0.72 | 0.73 | 0.85 | 0.55 | 0.43 | 0.41 | 0.61 | 0.49 | 0.52 | 0.6 | 0.92 | 0.74 | 0.81 | 0.98 | 1.03 | 1.12 | 0.82 | 0.77 | 1.05 | 0.77 | 0.74 | 0.76 | 1.06 | 0.99 | 0.56 | 0.65 | 0.42 | 0.68 | 0.75 | 0.64 | 0.26 | 0.4 | 0.53 | 0.41 | 0.018 | 0.26 | 0.25 | 0.12 | 0.15 | 0.34 | 0.54 | 0.58 | 0.4 | 0.74 | 0.64 | 0.38 |
EBITDA
| 627.077 | 559.447 | 557.795 | 704.175 | 799.609 | 753.114 | 906.741 | 1,107.894 | 1,052.663 | 918.055 | 771.837 | 756.286 | 680.201 | 628.588 | 704.366 | 590.611 | 497.815 | 472.611 | 578.245 | 492.697 | 520.929 | 488.391 | 596.372 | 530.348 | 575.541 | 553.583 | 549.169 | 567.538 | 465.474 | 430.059 | 556.518 | 468.399 | 485.225 | 414.521 | 520.493 | 532.567 | 426.622 | 376.589 | 363.538 | 425.372 | 467.057 | 367.149 | 303.815 | 393.271 | 387.855 | 324.021 | 195.407 | 280.741 | 309.08 | 178.85 | 238.751 | 299.116 | 308.428 | 319.764 | 204.856 | 374.165 | 360.086 | 264.298 |
EBITDA ratio
| 0.175 | 0.176 | 0.16 | 0.213 | 0.213 | 0.208 | 0.227 | 0.279 | 0.266 | 0.245 | 0.215 | 0.217 | 0.21 | 0.218 | 0.239 | 0.221 | 0.209 | 0.198 | 0.214 | 0.186 | 0.195 | 0.197 | 0.245 | 0.214 | 0.241 | 0.247 | 0.231 | 0.243 | 0.24 | 0.202 | 0.239 | 0.199 | 0.228 | 0.215 | 0.253 | 0.272 | 0.22 | 0.213 | 0.232 | 0.219 | 0.218 | 0.233 | 0.197 | 0.204 | 0.229 | 0.214 | 0.136 | 0.142 | 0.223 | 0.132 | 0.154 | 0.189 | 0.188 | 0.202 | 0.129 | 0.208 | 0.202 | 0.182 |