Tokyo Steel Manufacturing Co., Ltd.

TSE:5423.T

2012 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 119,379112,21954,18753,29143,89230,07447,03526,45521,63218,64427,51021,47915,1214,33210,83411,43614,14112,74612,8897,60612,7029,1747,97411,35812,2209,6769,75211,94511,0646,44810,22213,08211,6108,7563,1473,0886,1383,9574,8594,7114,4741,5776,2502,1766,4506,9146,0115,67810,9728,1486,5447,2507,8937,7137,8812,8104,8665,2672,0192,2982,4623,154
Kortetermijnbeleggingen 70,00060,00055,00055,00055,00055,00050,00050,00050,00050,00050,00050,00050,00054,00054,00054,00054,00054,00054,00053,00051,00051,00055,00052,00047,00045,00049,00047,00043,00042,00040,00040,00040,00040,00048,00044,00037,00037,00033,00026,00028,00024,00028,00028,00023,00025,00027,00034,00035,00037,00042,00037,00037,00032,00046,50045,00046,50065,00084,00072,000110,00094,000
Liquide middelen en kortetermijnbeleggingen 119,379112,219109,187108,29198,89285,07497,03576,45571,63268,64477,51071,47965,12158,33264,83465,43668,14166,74666,88960,60663,70260,17462,97463,35859,22054,67658,75258,94554,06448,44850,22253,08251,61048,75651,14747,08843,13840,95737,85930,71132,47425,57734,25030,17629,45031,91433,01139,67845,97245,14848,54444,25044,89339,71354,38147,81051,36670,26786,01974,298112,46297,154
Nettovorderingen 29,72236,80827,69429,73435,06135,42128,55930,11430,67129,90926,42020,79316,76017,87711,64910,91910,51714,01214,80816,69716,71019,38517,80515,96915,65916,75314,60513,92413,44913,79210,14310,92410,81211,32510,62512,91513,56115,55417,01417,00520,44120,02616,08615,08215,19614,43314,37417,96922,15522,06720,27322,12224,39019,70918,02522,46422,56620,71514,27319,53128,64654,432
Voorraad 40,32644,25446,59943,08342,51647,77347,08649,98653,99146,97444,47835,83635,11627,70421,78219,85120,11622,83924,77124,92530,49230,68633,07229,88330,62627,20125,03519,71920,62419,40315,89114,44716,39713,02814,41115,52317,54018,76023,12320,00723,79926,70922,38918,08219,38116,32717,61321,26025,59124,58022,65722,70321,98421,73521,41721,09123,63717,85514,33711,72211,93214,532
Overige vlottende activa 1,7662,4153,1962,1062,3842,6092,2382,3774,1802,9752,7632,2892,3901,4785789121,3511,4671,8781,7472,1701,9391,6081,6511,9431,9851,7941,6531,3431,3201,2598427531,3931,9882,1592,9202,3343405171,1551,1976266507942265018749344435859808384101,7751,7082,5822743,3821,6641305,770
Totaal vlottende activa 191,193195,696186,676183,214178,853170,877174,918158,932160,474148,502151,171130,397119,387105,39198,84397,118100,125105,064108,346103,975113,074112,184115,459110,861107,448100,615100,18694,24189,48082,96377,51579,29579,57274,50278,17177,68577,15977,60578,33668,24077,86973,50973,35163,99064,82162,90065,49979,78194,65292,23892,05990,05592,10581,56795,59893,073100,151109,111118,011107,215153,170171,888
Niet-vlottende activa:
Materiële vaste activa, netto 89,66286,23185,49682,92380,71479,41176,18672,71571,87771,71971,39469,84164,99964,89863,47362,09162,20063,16962,26462,77862,14462,10661,27661,48262,14462,78962,67060,05858,59958,58557,58557,90058,33058,50558,49658,91758,53659,08359,20664,50265,02165,37765,58066,47867,31468,170197,974201,408203,990207,378210,287215,147216,429219,696223,131225,569227,091218,190208,404180,029141,031135,306
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 328350340339321334316322335357261266243231198219230250208215221226166162170183164170159169180190199210535758484245242650564046902001,0531,1161,2431,3711,4911,6131,7381,8722,0172,1862,3252,6372,716
Goodwill en immateriële activa 3283503403393213343163223353572612662432311982192302502082152212261661621701831641701591691801901992105357584842452426505640469029491,0041,0531,1161,2431,3711,4911,6131,7381,8722,0172,1862,3252,6372,716
Langetermijnbeleggingen 29,12528,17424,68124,94824,099-34,87318,56316,09916,01016,42314,25513,89514,964-40,35112,28611,01010,240-45,18311,60710,4719,881-42,1538,07410,0439,464-35,6299,0947,9417,528-34,9217,1385,8405,309-34,528-41,278-37,579-29,234-30,122-24,750-15,558-17,588-14,590-17,724-17,976-14,025-16,465-18,766-26,733-27,224-28,497-34,352-28,539-27,381-21,983-35,512-32,381-34,427-51,362-68,739-56,558-95,295-78,355
Belastingvorderingen -29,1231,527-24,681-24,948-24,09955,1192,8093,6353,5133,2409411,0731,0161,2781233114114591,5431,6651,7321,7401,7821,2321,3821,0368721,0801,1021,2779661,1981,2441,168-53-57-5837,209-42-45-2424,226-50-56-4025,243-902-949-1,00437,23042,000037,00032,26946,50045,00046,50066,236072,000110,39494,000
Overige niet-vlottende activa 29,12515324,68124,94824,09910400078-10054,436-10-154,550-10-151,56700045,273-10-142,28900040,30348,05344,05737,0589533,04226,04528,0249928,05028,05623,0409127,90234,94936,00491237,000116232110884,00011,1101
Totaal niet-vlottende activa 119,117116,435110,517108,210105,134100,09597,87492,77191,73591,81786,85085,07581,22280,49276,07973,63173,08073,24575,62175,12973,97773,48671,29872,91973,16073,65272,79969,24967,38767,39965,86965,12865,08265,65865,27165,39566,36066,31367,49874,98975,45775,13875,90676,55876,32977,085207,110209,624212,770217,255219,053224,851227,420231,635235,735239,928241,037235,189225,851197,797159,877153,668
Totaal activa 310,310312,131297,197291,428283,991270,975272,798251,707252,211240,325238,025215,476200,613185,887174,926170,753173,210178,313183,972179,109187,055185,673186,760183,783180,611174,271172,988163,494156,871150,366143,387144,427144,657140,164143,446143,083143,522143,922145,837143,231153,330148,650149,262140,552141,154139,988272,614289,410307,425309,498311,112314,906319,525313,202331,333333,001341,188344,300343,862305,012313,047325,556
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 53,89154,49452,58649,90047,76748,01849,08543,14352,99143,61347,31535,14333,50626,07120,13416,14915,84218,28621,32319,54728,06628,39033,35929,90627,70927,42525,36720,25718,96718,61215,81712,01114,44811,58713,49115,22116,67315,85521,86717,80019,12321,06823,46916,83617,91715,75116,81023,61834,60430,45632,32031,66430,86528,25241,38741,03860,69750,56354,32217,52616,13032,563
Kortlopende schulden 07,91722883293966146148638621,1121,11193593550050025025000000000000009,0009,0009,0009,0005,0005,00010,00010,00016,00026,00021,00021,00010,00004509,0009,000459,000002,0300009,757002,9630
Belastingschulden 2,6887,9175,4856,0374,2172,6402,9553,0659104,2182,6901,245387160934886902,1151,9021,0565831,8808777513702016611,0327131933425102241,6601,5206417472,258104741057542643274426432774565397744673355237522,44617,791
Uitgestelde opbrengsten 03,59128,72626,67829,18327,56026,98621,20418,86922,48021,99418,04912,86913,29910,08410,17811,64315,90600000000000009,59210,52411,66913,08111,82312,47813,44911,45211,07512,32311,1879,3148,570011,410012,79314,02114,1258,680007,5090006,9760030,0450
Overige kortlopende verplichtingen 31,16123,5523,9954,7054,6202,0764,2483,4485,5791,8885,8398,9816,4421,7094,2012,5253,5731,88118,98517,41220,24221,31219,35921,41122,09519,29121,14018,18616,14313,90612,7782,4032,5291,3461,7441,8731,9621,1953,2152,0961,4531166604799,57015010,5951921,5009,1498658,6919,135869,1179,3978,104798,43522,7624932,044
Totaal kortlopende verplichtingen 85,05289,55485,32981,37181,89978,05080,93368,40978,30268,84376,26063,28453,75242,01434,91929,35231,30836,32340,30836,95948,30849,70252,71851,31749,80446,71646,50738,44335,11032,51828,59533,00636,50133,60237,31633,91736,11340,49946,53446,97158,89953,37154,44335,88527,48727,35627,40545,60359,12553,77550,86540,35540,00037,87750,50450,43568,80167,37562,75740,28849,18764,607
Langlopende verplichtingen:
Langetermijnschulden 00000022883293966377021,1941,2585005007507501,00000000000000000009,0009,0009,0009,0004,0004,0009,0009,00020,00030,00030,00030,00026,00026,00026,00026,00035,00035,00030,00030,00030,00020,00020,00020,000000
Uitgestelde opbrengsten niet-vlottend 000000000-3,3200000000000000000000000000005,1250004,6290004,4500004,6370004,7270004,6140000
Uitgestelde belastingverplichtingen niet-vlottend 05,9560007930003,3200000000000000000000000000001,9370002,8090002,5000002,4570003,0140003,106001,9220
Overige niet-vlottende verplichtingen 17,30812,71215,21915,22613,86912,88112,81612,42913,17712,80812,61611,89511,59511,71611,71111,53511,42811,35210,84510,76510,03810,08910,1069,9669,8469,5699,2828,9758,8568,6478,5028,5048,3678,3229,8879,6339,8742,79910,07410,68010,6232,51410,0359,5919,2802,2338,8918,5388,6471,9968,6278,6869,3721,8039,2478,7888,2661,3728,8428,8016,8238,412
Totaal niet-vlottende verplichtingen 17,30818,66815,21915,22613,86913,67412,83812,51713,50613,20413,25312,59712,78912,97412,21112,03512,17812,10211,84510,76510,03810,08910,1069,9669,8469,5699,2828,9758,8568,6478,5028,5048,3678,3229,88718,63318,87418,86119,07414,68014,62318,95219,03529,59139,28039,18338,89134,53834,64735,09034,62743,68644,37239,54439,24738,78828,26629,09228,8428,8018,7458,412
Totaal passiva 102,360108,222100,54896,59795,76891,72493,77180,92691,80882,04789,51375,88166,54154,98847,13041,38743,48648,42552,15347,72458,34659,79162,82461,28359,65056,28555,78947,41843,96641,16537,09741,51044,86841,92447,20352,55054,98759,36065,60861,65173,52272,32373,47865,47666,76766,53966,29680,14193,77288,86585,49284,04184,37277,42189,75189,22397,06796,46791,59949,08957,93273,019
Eigen vermogen:
Preferente aandelen 000184,270177,484000153,8970142,331133,66600000000000000000000000000000000000000000000000000
Gewone aandelen 30,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,894
Ingehouden winsten 135,998169,312168,826165,057158,289150,663150,207141,740129,887123,729113,943104,49397,69893,84693,35293,44293,25489,88190,72185,61982,10177,97674,38371,37268,50864,34364,09262,06859,09055,19252,75450,28647,52245,34439,57534,07131,15327,37622,97323,08521,33317,98017,40316,85316,84215,659149,255152,810156,871162,859168,924174,552178,160178,350184,413187,035187,752190,265195,349199,444199,286196,780
Overige gereserveerde algehele resultaten 14,00518,13610,41010,56110,73913,2567,7056,3456,50612,4186,1815,9296,1175,5104,0773,4683,1062,7913,7333,6363,5713,5933,5644,9324,5284,6515,1324,3284,0403,9303,7592,8552,4902,8143,3953,1894,1093,6033,9815,2205,2014,7625,1074,9494,2714,2000000000000000000
Overige totale aandeelhoudersvermogen 27,052-14,435-13,481-195,951-189,183-15,562-9,779-8,198-160,781-8,763-144,837-135,387-637649-5271,5622,4706,3226,47111,23612,14313,41915,09515,30217,03118,09817,08118,78618,88119,18518,88318,88218,88319,18822,37922,37922,37922,68922,38122,38122,38022,69122,38022,38022,38022,69626,16925,56525,88826,88025,80225,41926,09926,53726,27525,84925,47526,67426,02025,58524,93524,863
Totaal eigen vermogen van aandeelhouders 207,949203,907196,649194,831188,223179,251179,027170,781160,403158,278148,512139,595134,072130,899127,796129,366129,724129,888131,819131,385128,709125,882123,936122,500120,961117,986117,199116,076112,905109,201106,290102,91799,78998,24096,24390,53388,53584,56280,22981,58079,80876,32775,78475,07674,38773,449206,318209,269213,653220,633225,620230,865235,153235,781241,582243,778244,121247,833252,263255,923255,115252,537
Totaal eigen vermogen 207,949203,907196,649194,831188,223179,251179,027170,781160,403158,278148,512139,595134,072130,899127,796129,366129,724129,888131,819131,385128,709125,882123,936122,500120,961117,986117,199116,076112,905109,201106,290102,91799,78998,24096,24390,53388,53584,56280,22981,58079,80876,32775,78475,07674,38773,449206,318209,269213,653220,633225,620230,865235,153235,781241,582243,778244,121247,833252,263255,923255,115252,537
Totaal passiva en aandeelhoudersvermogen 310,309312,129297,197291,428283,991270,975272,798251,707252,211240,325238,025215,476200,613185,887174,926170,753173,210178,313183,972179,109187,055185,673186,760183,783180,611174,271172,988163,494156,871150,366143,387144,427144,657140,164143,446143,083143,522143,922145,837143,231153,330148,650149,262140,552141,154139,988272,614289,410307,425309,498311,112314,906319,525313,202331,333333,001341,188344,300343,862305,012313,047325,556