Godo Steel, Ltd.
TSE:5410.T
4045 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49,001 | 53,382 | 53,620 | 56,121 | 52,301 | 60,808 | 58,193 | 60,690 | 55,846 | 60,658 | 53,020 | 55,138 | 48,082 | 47,961 | 41,247 | 39,701 | 34,613 | 37,224 | 40,553 | 40,449 | 42,877 | 44,163 | 34,591 | 40,115 | 36,683 | 36,966 | 36,619 | 34,075 | 29,029 | 30,056 | 27,240 | 25,087 | 23,623 | 23,515 | 22,447 | 23,913 | 26,122 | 27,542 | 28,295 | 31,690 | 31,364 | 34,246 | 33,337 | 33,588 | 31,817 | 32,255 | 30,330 | 30,832 | 29,188 | 32,904 | 35,088 | 33,801 | 31,896 | 35,024 | 34,180 | 32,037 | 30,598 | 33,082 | 25,694 | 22,472 | 24,007 | 23,670 | 29,826 | 45,441 |
Kosten van de omzet
| 41,467 | 44,420 | 43,963 | 45,985 | 42,879 | 50,596 | 48,166 | 50,133 | 47,129 | 55,359 | 48,250 | 50,618 | 44,448 | 43,435 | 36,411 | 33,381 | 28,627 | 30,089 | 32,625 | 32,496 | 36,487 | 37,799 | 30,312 | 35,499 | 32,843 | 32,761 | 33,402 | 30,439 | 25,631 | 26,703 | 24,154 | 21,647 | 20,092 | 20,480 | 18,860 | 19,880 | 23,000 | 24,199 | 24,769 | 28,250 | 28,470 | 30,619 | 31,923 | 31,685 | 29,344 | 29,392 | 27,997 | 28,106 | 26,458 | 29,787 | 31,546 | 30,105 | 29,820 | 31,760 | 31,530 | 29,699 | 28,258 | 30,074 | 27,019 | 20,012 | 21,775 | 20,648 | 25,246 | 34,931 |
Brutowinst
| 7,534 | 8,962 | 9,657 | 10,136 | 9,422 | 10,212 | 10,027 | 10,557 | 8,717 | 5,299 | 4,770 | 4,520 | 3,634 | 4,526 | 4,836 | 6,320 | 5,986 | 7,135 | 7,928 | 7,953 | 6,390 | 6,364 | 4,279 | 4,616 | 3,840 | 4,205 | 3,217 | 3,636 | 3,398 | 3,353 | 3,086 | 3,440 | 3,531 | 3,035 | 3,587 | 4,033 | 3,122 | 3,343 | 3,526 | 3,440 | 2,894 | 3,627 | 1,414 | 1,903 | 2,473 | 2,863 | 2,333 | 2,726 | 2,730 | 3,117 | 3,542 | 3,696 | 2,076 | 3,264 | 2,650 | 2,338 | 2,340 | 3,008 | -1,325 | 2,460 | 2,232 | 3,022 | 4,580 | 10,510 |
Brutowinstmarge
| 0.154 | 0.168 | 0.18 | 0.181 | 0.18 | 0.168 | 0.172 | 0.174 | 0.156 | 0.087 | 0.09 | 0.082 | 0.076 | 0.094 | 0.117 | 0.159 | 0.173 | 0.192 | 0.195 | 0.197 | 0.149 | 0.144 | 0.124 | 0.115 | 0.105 | 0.114 | 0.088 | 0.107 | 0.117 | 0.112 | 0.113 | 0.137 | 0.149 | 0.129 | 0.16 | 0.169 | 0.12 | 0.121 | 0.125 | 0.109 | 0.092 | 0.106 | 0.042 | 0.057 | 0.078 | 0.089 | 0.077 | 0.088 | 0.094 | 0.095 | 0.101 | 0.109 | 0.065 | 0.093 | 0.078 | 0.073 | 0.076 | 0.091 | -0.052 | 0.109 | 0.093 | 0.128 | 0.154 | 0.231 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 54 | 61 | 58 | 94 | 74 | 81 | 76 | 123 | 351 | 71 | 129 | 85 | 351 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -4,047 | 0 | 0 | 0 | -4,352 | 0 | 0 | 0 | -4,783 | 0 | 0 | 0 | -3,918 | 0 | 0 | 0 | -4,125 | 0 | 0 | 4,921 | -3,275 | 0 | 0 | 0 | -3,034 | 0 | 0 | 0 | -2,547 | 0 | 0 | 0 | -2,639 | 0 | 0 | 0 | -3,201 | 0 | 0 | 0 | -3,437 | 0 | 0 | 0 | -3,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 9,629 | 0 | 0 | 0 | 9,547 | 0 | 0 | 0 | 9,760 | 0 | 0 | 0 | 8,912 | 0 | 0 | 0 | 9,013 | 0 | 0 | 0 | 6,572 | 0 | 0 | 0 | 6,149 | 0 | 0 | 0 | 5,356 | 0 | 0 | 0 | 5,091 | 0 | 0 | 0 | 5,612 | 0 | 0 | 0 | 5,972 | 0 | 0 | 0 | 5,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,408 | 5,646 | 5,582 | 5,392 | 5,168 | 5,315 | 5,195 | 5,096 | 4,932 | 5,238 | 4,977 | 5,160 | 4,948 | 4,977 | 4,994 | 4,926 | 4,584 | 4,785 | 4,888 | 4,890 | 4,810 | 4,921 | 3,297 | 3,210 | 3,038 | 3,051 | 3,115 | 3,045 | 2,922 | 2,756 | 2,809 | 2,693 | 2,623 | 2,630 | 2,452 | 2,383 | 2,443 | 2,457 | 2,411 | 2,505 | 2,491 | 2,583 | 2,535 | 2,578 | 2,527 | 2,609 | 2,459 | 2,506 | 2,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 236 | 155 | 150 | 150 | 178 | 158 | 137 | 230 | 150 | 183 | 191 | 190 | 166 | 226 | 357 | 108 | 89 | 124 | 41 | 187 | -107 | 126 | 154 | 135 | -255 | 198 | 63 | 236 | 44 | 188 | 42 | 271 | 141 | 187 | 64 | 243 | 24 | 114 | 35 | 162 | 22 | 125 | 37 | 160 | 20 | 118 | 107 | 251 | 108 | 200 | 107 | 261 | 435 | 186 | 92 | 250 | 61 | 183 | 106 | 297 | -47 | 168 |
Bedrijfskosten
| 5,408 | 5,646 | 5,582 | 5,453 | 5,226 | 5,315 | 5,269 | 5,177 | 5,008 | 5,238 | 4,977 | 5,160 | 4,948 | 5,062 | 4,994 | 4,926 | 4,584 | 4,785 | 4,888 | 4,890 | 4,810 | 4,921 | 3,297 | 3,210 | 3,038 | 3,051 | 3,115 | 3,045 | 2,922 | 2,756 | 2,809 | 2,693 | 2,623 | 2,630 | 2,452 | 2,383 | 2,443 | 2,457 | 2,411 | 2,505 | 2,491 | 2,583 | 2,535 | 2,578 | 2,527 | 2,609 | 2,459 | 2,506 | 2,322 | 2,550 | 2,523 | 2,596 | 2,297 | 2,548 | 2,366 | 2,408 | 2,273 | 2,495 | 2,258 | 2,040 | 2,070 | 2,008 | 2,089 | 2,527 |
Bedrijfsresultaat
| 2,126 | 3,316 | 4,075 | 4,681 | 4,197 | 4,896 | 4,759 | 5,379 | 3,710 | 59 | -207 | -641 | -1,313 | -536 | -157 | 1,392 | 1,403 | 2,349 | 3,040 | 3,064 | 1,579 | 1,442 | 982 | 1,405 | 802 | 1,153 | 102 | 592 | 477 | 595 | 278 | 745 | 908 | 405 | 1,135 | 1,650 | 678 | 886 | 1,116 | 935 | 403 | 1,043 | -1,120 | -674 | -54 | 253 | -126 | 220 | 408 | 566 | 1,019 | 1,100 | -221 | 714 | 283 | -70 | 66 | 512 | -3,583 | 420 | 162 | 1,012 | 2,491 | 7,981 |
Bedrijfsresultaat ratio
| 0.043 | 0.062 | 0.076 | 0.083 | 0.08 | 0.081 | 0.082 | 0.089 | 0.066 | 0.001 | -0.004 | -0.012 | -0.027 | -0.011 | -0.004 | 0.035 | 0.041 | 0.063 | 0.075 | 0.076 | 0.037 | 0.033 | 0.028 | 0.035 | 0.022 | 0.031 | 0.003 | 0.017 | 0.016 | 0.02 | 0.01 | 0.03 | 0.038 | 0.017 | 0.051 | 0.069 | 0.026 | 0.032 | 0.039 | 0.03 | 0.013 | 0.03 | -0.034 | -0.02 | -0.002 | 0.008 | -0.004 | 0.007 | 0.014 | 0.017 | 0.029 | 0.033 | -0.007 | 0.02 | 0.008 | -0.002 | 0.002 | 0.015 | -0.139 | 0.019 | 0.007 | 0.043 | 0.084 | 0.176 |
Totaal overige inkomsten en kosten netto
| 591 | 502 | 590 | 531 | 443 | 797 | 222 | 474 | 185 | 473 | -77 | 251 | 206 | 598 | 1,182 | 436 | 523 | 582 | -1,775 | 456 | -142 | 329 | 153 | -876 | -149 | 317 | 753 | 97 | 197 | 101 | -164 | 179 | -106 | 233 | 456 | 295 | 134 | 317 | 541 | 167 | 138 | 265 | -109 | -108 | -159 | 9 | -18,498 | -239 | -84 | 100 | 14 | 93 | 25 | -104 | 463 | -69 | -543 | -2,757 | -192 | 58 | -20 | 236 | -1,501 | 101 |
Inkomen voor belasting
| 2,717 | 3,818 | 4,665 | 5,212 | 4,640 | 5,695 | 4,981 | 5,853 | 3,895 | 534 | -286 | -388 | -1,108 | 61 | 1,025 | 1,829 | 1,926 | 2,931 | 1,265 | 3,519 | 1,438 | 1,771 | 1,135 | 529 | 653 | 1,471 | 855 | 688 | 673 | 698 | 113 | 926 | 802 | 638 | 1,591 | 1,945 | 813 | 1,203 | 1,656 | 1,102 | 541 | 1,309 | -1,230 | -783 | -213 | 263 | -18,624 | -19 | 324 | 667 | 1,033 | 1,193 | -196 | 612 | 747 | -139 | -476 | -2,244 | -3,775 | 478 | 142 | 1,250 | 990 | 8,084 |
Inkomen voor belasting ratio
| 0.055 | 0.072 | 0.087 | 0.093 | 0.089 | 0.094 | 0.086 | 0.096 | 0.07 | 0.009 | -0.005 | -0.007 | -0.023 | 0.001 | 0.025 | 0.046 | 0.056 | 0.079 | 0.031 | 0.087 | 0.034 | 0.04 | 0.033 | 0.013 | 0.018 | 0.04 | 0.023 | 0.02 | 0.023 | 0.023 | 0.004 | 0.037 | 0.034 | 0.027 | 0.071 | 0.081 | 0.031 | 0.044 | 0.059 | 0.035 | 0.017 | 0.038 | -0.037 | -0.023 | -0.007 | 0.008 | -0.614 | -0.001 | 0.011 | 0.02 | 0.029 | 0.035 | -0.006 | 0.017 | 0.022 | -0.004 | -0.016 | -0.068 | -0.147 | 0.021 | 0.006 | 0.053 | 0.033 | 0.178 |
Belastingkosten
| 683 | 988 | 1,010 | 1,449 | 1,062 | 1,468 | 221 | 1,540 | 890 | 74 | -42 | -247 | -317 | -52 | 1,299 | 465 | 584 | 310 | -446 | 811 | 114 | -18 | -311 | 21 | -18 | 252 | -2,315 | 219 | -122 | 168 | -35 | 262 | -6 | 231 | -499 | 285 | -202 | 203 | 952 | 155 | 125 | 218 | 200 | 83 | 84 | 124 | -2,403 | 78 | 58 | 143 | 69 | -95 | -155 | 1 | 12 | 23 | 83 | -10 | -232 | -28 | 73 | 921 | 608 | 2,568 |
Nettowinst
| 2,027 | 2,825 | 3,648 | 3,754 | 3,575 | 4,216 | 4,747 | 4,308 | 2,992 | 461 | -246 | -158 | -799 | 91 | -298 | 1,344 | 1,328 | 2,613 | 1,694 | 2,703 | 1,323 | 1,723 | 1,424 | 486 | 671 | 1,196 | 3,170 | 452 | 797 | 516 | 139 | 644 | 796 | 400 | 2,077 | 1,664 | 971 | 969 | 788 | 858 | 326 | 936 | -1,437 | -853 | -319 | 81 | -16,207 | -146 | 169 | 489 | 888 | 1,126 | -84 | 504 | 854 | -74 | -566 | -2,119 | -3,412 | 486 | -43 | 143 | 88 | 4,593 |
Nettowinstmarge
| 0.041 | 0.053 | 0.068 | 0.067 | 0.068 | 0.069 | 0.082 | 0.071 | 0.054 | 0.008 | -0.005 | -0.003 | -0.017 | 0.002 | -0.007 | 0.034 | 0.038 | 0.07 | 0.042 | 0.067 | 0.031 | 0.039 | 0.041 | 0.012 | 0.018 | 0.032 | 0.087 | 0.013 | 0.027 | 0.017 | 0.005 | 0.026 | 0.034 | 0.017 | 0.093 | 0.07 | 0.037 | 0.035 | 0.028 | 0.027 | 0.01 | 0.027 | -0.043 | -0.025 | -0.01 | 0.003 | -0.534 | -0.005 | 0.006 | 0.015 | 0.025 | 0.033 | -0.003 | 0.014 | 0.025 | -0.002 | -0.018 | -0.064 | -0.133 | 0.022 | -0.002 | 0.006 | 0.003 | 0.101 |
WPA (Winst Per Aandeel)
| 244.45 | 193.16 | 249.42 | 256.67 | 244.43 | 288.25 | 324.55 | 294.53 | 204.55 | 31.52 | -16.82 | -10.8 | -54.62 | 6.22 | -20.37 | 91.88 | 90.78 | 178.65 | 115.8 | 184.77 | 90.43 | 117.83 | 97.34 | 33.22 | 45.86 | 81.78 | 216.67 | 30.89 | 54.47 | 35.3 | 9.5 | 44.01 | 51.41 | 25.9 | 134.15 | 107.47 | 62.1 | 62 | 50.39 | 54.87 | 20.2 | 58 | -89.04 | -52.85 | -19.77 | 5.1 | -1,004.19 | -9.04 | 10.42 | 30.2 | 54.76 | 69.44 | -5.08 | 30.6 | 51.68 | -4.48 | -34.25 | -128.22 | -206.46 | 28.36 | -2.51 | 8.35 | 5.14 | 294.54 |
Verwaterde WPA
| 244.45 | 193.16 | 249.42 | 256.67 | 244.43 | 288.25 | 324.55 | 294.53 | 204.55 | 31.52 | -16.82 | -10.8 | -54.62 | 6.22 | -20.37 | 91.88 | 90.78 | 178.65 | 115.8 | 184.77 | 90.43 | 117.83 | 97.34 | 33.22 | 45.86 | 81.78 | 216.67 | 30.89 | 54.47 | 35.3 | 9.5 | 44.01 | 51.41 | 25.9 | 134.15 | 107.47 | 62.1 | 62 | 50.39 | 54.87 | 20.2 | 58 | -89.04 | -52.85 | -19.77 | 5.1 | -1,004.19 | -9 | 10.42 | 30.2 | 54.76 | 69.44 | -5.08 | 30.6 | 51.68 | -4.48 | -34.25 | -128.22 | -206.46 | 28.36 | -2.51 | 8.35 | 5.14 | 294.54 |
EBITDA
| 2,870 | 4,552.25 | 5,340 | 5,423 | 4,764 | 5,831 | 5,434 | 6,028 | 4,138 | 681 | 5 | -240 | -716 | 44 | 47 | 1,968 | 2,144 | 3,046 | 3,414 | 3,634 | 1,834 | 1,945 | 996 | 1,681 | 885 | 1,547 | 193 | 738 | 590 | 851 | 319 | 960 | 1,023 | 705 | 1,414 | 2,024 | 892 | 1,294 | 1,454 | 1,183 | 674 | 1,386 | -1,067 | -662 | -106 | 359 | 38 | 368 | 546 | 877 | 1,224 | 1,378 | -53 | 967 | 2,017 | 1,482 | 1,521 | 1,975 | -2,140 | 2,119 | 1,714 | 2,811 | 4,137 | 8,670 |
EBITDA ratio
| 0.059 | 0.085 | 0.1 | 0.097 | 0.091 | 0.096 | 0.093 | 0.099 | 0.074 | 0.011 | 0 | -0.004 | -0.015 | 0.001 | 0.001 | 0.05 | 0.062 | 0.082 | 0.084 | 0.09 | 0.043 | 0.044 | 0.029 | 0.042 | 0.024 | 0.042 | 0.005 | 0.022 | 0.02 | 0.028 | 0.012 | 0.038 | 0.043 | 0.03 | 0.063 | 0.085 | 0.034 | 0.047 | 0.051 | 0.037 | 0.021 | 0.04 | -0.032 | -0.02 | -0.003 | 0.011 | 0.001 | 0.012 | 0.019 | 0.027 | 0.035 | 0.041 | -0.002 | 0.028 | 0.059 | 0.046 | 0.05 | 0.06 | -0.083 | 0.094 | 0.071 | 0.119 | 0.139 | 0.191 |