Godo Steel, Ltd.

TSE:5410.T

4220 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,72424,38718,44217,90419,16521,94717,96716,66216,71316,60512,67913,44015,10314,44914,99617,62018,10814,5728,7349,7177,1849,2214,5484,0822,9223,0123,9274,4914,1894,0234,6966,0877,0299,5716,8874,6225,0835,5664,0194,5773,0954,6804,1433,6505,6344,8614,8895,2926,6195,9375,1655,7544,1055,5845,7355,6056,2938,6197,2308,633
Kortetermijnbeleggingen 0000-4,009-2,75700-4,964-3,207-4,829-4,4870-2,679-5,279-5,983-6,405-2,683-4,552-5,170-4,921-2,652-4,413-3,962-3,853-2,628-3,132-3,176-3,223-2,602-3,032-3,032-3,031-2,567-2,922-2,944-2,968-2,446-2,048-2,023-1,893-1,854-2,442-2,487-2,446-167-2,418-2,4290-1911001001000001020250250
Liquide middelen en kortetermijnbeleggingen 20,72424,38718,44217,90419,16521,94717,96716,66216,71316,60512,67913,44015,10314,44914,99617,62018,10814,5728,7349,7177,1849,2214,5484,0822,9223,0123,9274,4914,1894,0234,6966,0877,0299,5716,8874,6225,0835,5664,0194,5773,0954,6804,1433,6505,6344,8614,8895,2926,6195,9375,2655,8544,2055,5845,7355,6056,3038,6397,4808,883
Nettovorderingen 67,62468,05372,61869,11262,40556,54367,01654,17548,35544,34656,21746,36849,22844,23749,68237,26239,25942,58254,34245,96256,91656,65355,67253,60851,89250,60846,36243,22635,84533,23137,53330,05027,88528,29631,16827,94429,46329,30036,58730,61732,52828,43934,60428,83635,05333,71137,02136,56240,41941,37041,79533,50337,34034,17238,24731,73132,68025,17131,29852,309
Voorraad 52,31051,71950,21551,05053,99756,48352,69848,43648,86145,48545,07539,71838,71436,72532,25230,32530,71331,11832,01532,39336,46633,72625,72124,88425,18223,79523,89621,96821,16420,43118,76617,93218,70217,75917,96219,17220,95721,82122,20620,88122,02622,21026,49223,00523,18220,22422,73823,31924,69322,30423,86524,57625,23523,27122,17322,69923,07121,05527,51028,192
Overige vlottende activa 9448508306727987981,1571,2112,2162,4521,7651,1371,2241,5091,5871,0959437966527026348594274125184899771,0491,0738829589941,2397227139268975096115976115291,1441,0831,0787895675004321,1041,2621,1981,2211,3821,0891,0751,2561,1091,1491,397
Totaal vlottende activa 141,602145,009142,105138,738136,365135,771138,838120,484116,145108,888115,736100,663104,26996,92098,51786,30289,02389,06895,74388,774101,200100,45986,36882,98680,51477,90475,16270,73462,27158,56761,95355,06354,85556,34856,73052,66456,40057,19663,42356,67258,26055,85866,38356,57464,94759,58565,21565,67372,16370,71572,18765,13168,00164,40967,24461,11063,31055,97467,43790,781
Niet-vlottende activa:
Materiële vaste activa, netto 89,29789,34689,11688,45287,68287,56387,94287,60887,37187,26087,26987,11286,57587,26086,77487,32786,57986,86887,26787,74587,59687,76975,81976,28976,51476,43176,84777,13077,48977,79777,90177,80477,60177,64274,63175,07575,34375,67376,07676,17775,94376,42776,84276,77176,55876,91694,10695,14894,90295,22595,69696,44096,99197,51998,81499,552100,600101,684103,395104,073
Goodwill 2,1982,3142,4292,5452,6612,7772,8923,0083,1243,2393,3553,4713,5873,7023,8183,9344,0494,1654,2814,3974,5124,62800000000000000000000000000000000000000
Immateriële activa 1,5581,6021,5481,5311,4731,431961909900944699685714739743775793814800727761784596606594608629585488478379391397383197169180155173212242268291332369404703746763784790813861708669674363346402415
Goodwill en immateriële activa 3,7563,9163,9774,0764,1344,2083,8533,9174,0244,1834,0544,1564,3014,4414,5614,7094,8424,9795,0815,1245,2735,412596606594608629585488478379391397383197169180155173212242268291332369404703746763784790813861708669674363346402415
Langetermijnbeleggingen 28,25228,86125,12424,47727,83823,50319,05218,20422,91021,51222,74922,56517,45020,97022,17521,85021,52017,38822,17821,75921,45519,05819,41622,18921,55720,26223,82922,75222,38421,97922,82120,51418,96219,13326,50224,90327,64825,62022,53722,20421,65020,95322,63821,98620,58718,94520,02818,855016,44415,08915,21815,42500016,21217,66016,10716,461
Belastingvorderingen 1,559348-25,124-24,477-4,0091,715-19,052-18,204-4,9641,505-4,829-4,487-17,450554-22,175-21,850-21,5203,002-22,178-21,759-21,4552,044-19,416-22,189-21,55772-23,829-22,752-22,3845-22,821-20,514-18,9628-26,502-24,903-27,64818-22,537-22,204-21,6509-22,638-21,986-20,5877-20,028-18,85501914530500024225952573
Overige niet-vlottende activa 2,0433,33328,62028,6504,00978623,04022,9314,964234,8294,48721,65872622,17621,85121,5211,02322,17821,75921,45942119,41922,19021,55848023,83222,75322,38662322,82220,51618,96447426,50424,90527,65155322,53922,20621,65260522,64021,98720,5892,22820,02918,85619,1592,1332,4362,4742,19518,98118,58517,9342,1042,1082,7602,937
Totaal niet-vlottende activa 124,907125,804121,713121,178119,654117,775114,835114,456114,305114,483114,072113,833112,534113,951113,511113,887112,942113,260114,526114,628114,328114,70495,83499,08598,66697,853101,308100,468100,363100,882101,10298,71196,96297,640101,332100,149103,174102,01998,78898,59597,83798,26299,77399,09097,51698,500114,838114,750114,824114,605114,025114,950115,777117,208118,068118,160119,521122,057123,189123,959
Totaal activa 266,509270,813263,823259,919256,023253,552253,676234,944230,452223,377229,811214,499216,805210,877212,030200,191201,968202,334210,273203,404215,528215,170182,203182,069179,180175,757176,470171,202162,634159,450163,055153,774151,817153,988158,062152,813159,574159,215162,211155,267156,097154,120166,156155,664162,463158,085180,053180,423186,987185,320186,212180,081183,778181,617185,312179,270182,831178,031190,626214,740
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37,67639,65238,51236,34434,43635,75840,57331,43834,75030,02642,60828,98929,64525,66528,10719,27321,64121,31828,28024,03433,61935,22827,77426,50026,51426,84825,81122,22817,13116,20717,70312,58412,84411,68914,78313,74514,90615,71322,26417,29717,70517,89627,83918,73426,49124,10826,11526,99430,47229,62329,30825,27129,24327,30128,27622,96425,68418,32222,99044,053
Kortlopende schulden 38,78937,76641,78042,17746,17345,31846,21944,09943,37341,82938,21038,01039,28638,31435,70336,16635,32435,67348,05646,46049,64145,88729,26427,68428,15725,22925,74025,41022,92418,59720,44018,68017,75118,03919,00118,59118,22918,25220,06220,04820,51419,77116,90618,11518,25716,77516,90417,23019,31919,38421,36120,86819,74218,98021,91421,86222,57323,86226,94627,205
Belastingschulden 4662,6061,3372,2336393,4511,6951,0062323181243281814301994712301,122478630184952430523173373174246113347201271110420194186825634033912102719223514333025935115822587934399466933742,9292,832
Uitgestelde opbrengsten 4662,6062,4094,7151,6855,8922,6583,0569851,9029481,9679992,2841,0962,4841,2573,2711,4552,5691,1072,7851,2442,0359111,6719231,6428241,6709031,6158351,8427991,3875941,7359131,4777261,2576001,2227931,2566511,1337641,2516039476961,0335691,0226009844,3463,489
Overige kortlopende verplichtingen 13,61014,83413,31511,21911,6649,95813,8019,7629,6067,36510,1817,9959,6467,5249,6178,1829,0988,1759,9119,2389,9159,8287,5906,8627,2796,3497,0106,4356,4805,7116,5395,4966,2216,6076,3345,1856,3255,8137,8656,5256,8215,4687,5536,6047,3437,1858,1097,6127,8797,1847,7536,0076,0965,5756,5265,3165,9385,1146,4307,189
Totaal kortlopende verplichtingen 90,54194,85896,01694,45593,95896,926103,25188,35588,71481,12291,94776,96179,57673,78774,52366,10567,32068,43787,70282,30194,28293,72865,87263,08162,86160,09759,48455,71547,35942,18545,58538,37537,65138,17740,91738,90840,05441,51351,10445,34745,76644,39252,89844,67552,88449,32451,77952,96958,43457,44259,02553,09355,77752,88957,28551,16454,79548,28260,71281,936
Langlopende verplichtingen:
Langetermijnschulden 31,53332,25031,49131,27131,99230,95430,32630,62829,22030,03625,70725,11724,30723,36924,09021,90324,15725,04514,85115,91715,67016,56915,51716,39414,93614,56514,62714,59315,51917,58817,74217,89518,26218,13317,56116,88817,03117,22114,68914,41915,40815,58816,29714,01913,80212,77214,65714,89715,79115,96117,32517,48518,04118,32518,30118,56817,75418,06013,84218,338
Uitgestelde opbrengsten niet-vlottend 02550005,7640005,6660005,5760005,9960006,0290004,7350004,7830005,0350004,8960001,9500001,8000001,7141,7481,7281,7041,7101,6861,6581,6411,6771,7311,805
Uitgestelde belastingverplichtingen niet-vlottend 08,5550006,8610006,8350006,8350006,8090007,2130006,9000009,2180008,36900010,2740009,6750009,38800011,81011,50113,12513,24513,48813,51113,42913,44513,21713,27312,559
Overige niet-vlottende verplichtingen 15,4356,28013,99713,76613,72168113,55113,43013,34067213,36313,31113,24267813,69513,61913,62267513,60113,53713,52869512,18312,14412,13248614,95114,58414,47850314,38913,89413,66751115,56315,12716,06950912,40812,34812,30252612,66512,31011,82957514,05213,84113,9427818149039941,1071,1941,2821,3771,4651,9732,058
Totaal niet-vlottende verplichtingen 46,96847,34045,48845,03745,71344,26043,87744,05842,56043,20939,07038,42837,54936,45837,78535,52237,77938,52528,45229,45429,19830,50627,70028,53827,06826,68629,57829,17729,99732,09232,13131,78931,92932,04833,12432,01533,10032,90027,09726,76727,71027,73928,96226,32925,63124,53528,70928,73829,73330,26631,38833,24133,98434,63034,69234,93734,21734,41930,81934,760
Totaal passiva 137,509142,198141,504139,492139,671141,186147,128132,413131,274124,331131,017115,389117,125110,245112,308101,627105,099106,962116,154111,755123,480124,23493,57291,61989,92986,78389,06284,89277,35674,27777,71670,16469,58070,22574,04170,92373,15474,41378,20172,11473,47672,13181,86071,00478,51573,85980,48881,70788,16787,70890,41386,33489,76187,51991,97786,10189,01282,70191,531116,696
Eigen vermogen:
Preferente aandelen 0000109,65900096,32395,86296,10896,266000000000000000000000000000000000000000000000000
Gewone aandelen 34,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,89634,896
Ingehouden winsten 72,29171,48067,83166,12562,55060,52755,78052,20449,21148,75048,99649,15449,95450,45850,75550,21648,88847,59145,89343,99442,67241,53340,11040,06239,39139,14635,97635,74335,63335,40935,28335,01434,21834,59933,09731,98031,00930,43029,64229,02628,70028,52329,96030,81331,13331,02640,28340,46340,29338,27937,44336,31836,40236,14535,29135,36635,93238,29942,15442,066
Overige gereserveerde algehele resultaten 9,1709,5916,9586,7796,2824,3203,2632,8222,4772,7942,2982,4732,2507,2145,9025,3014,9504,7485,2074,6414,7264,7954,6946,5826,0506,0257,6286,7825,8585,9796,2804,4443,2563,6765,4314,4116,1135,1934,2254,1143,9873,6564,5424,0153,1123,38000000000000000
Overige totale aandeelhoudersvermogen 12,21012,21112,21012,212-97,44612,21412,21512,216-84,107-83,646-83,892-84,05012,2177,7137,6517,6547,6527,6537,6547,6538,2968,2988,2958,2928,2948,2988,2978,2988,2998,2988,3008,6979,32210,04410,06310,60314,4026,9447,8947,8947,8957,8957,8967,8977,8987,89817,61216,71817,09917,95317,16416,34416,54016,86316,94416,70816,80615,79115,83614,982
Totaal eigen vermogen van aandeelhouders 128,567128,178121,895120,012115,941111,957106,154102,13898,80098,65698,40698,73999,317100,28199,20498,06796,38694,88893,65091,18490,59089,52287,99589,83288,63188,36586,79785,71984,68684,58284,75983,05181,69283,21583,48781,89086,42077,46376,65775,93075,47874,97077,29477,62177,03977,20092,79192,07792,28891,12889,50387,55887,83887,90487,13186,97087,63488,98692,88691,944
Totaal eigen vermogen 128,997128,611122,319120,427116,352112,366106,548102,53199,17899,04698,79499,11099,680100,63299,72298,56496,86995,37294,11991,64992,04890,93688,63190,45088,63488,97587,40886,31085,27885,17385,33983,61082,23783,76384,02182,42893,87684,80284,01083,15382,62181,98984,29684,66083,94884,22699,56598,71698,82097,61295,79993,74794,01794,09893,33593,16993,81995,33099,09598,044
Totaal passiva en aandeelhoudersvermogen 266,509270,809263,823259,919256,023253,552253,676234,944230,452223,377229,811214,499216,805210,877212,030200,191201,968202,334210,273203,404215,528215,170182,203182,069179,180175,758176,470171,202162,634159,450163,055153,774151,817153,988158,062152,813159,574159,215162,211155,267156,097154,120166,156155,664162,463158,085180,053180,423186,987185,320186,212180,081183,778181,617185,312179,270182,831178,031190,626214,740