
Nippon Steel Corporation
TSE:5401.T
3036 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,172,763 | 2,188,226 | 2,191,509 | 2,226,281 | 2,229,394 | 2,212,635 | 2,199,786 | 2,013,904 | 2,087,275 | 1,955,225 | 1,919,181 | 1,866,409 | 1,778,537 | 1,660,792 | 1,503,151 | 1,379,455 | 1,207,824 | 1,110,387 | 1,131,604 | 1,445,511 | 1,428,831 | 1,524,704 | 1,522,479 | 1,658,844 | 1,633,694 | 1,481,593 | 1,440,883 | 1,504,107 | 1,419,460 | 1,389,630 | 1,355,466 | 1,300,886 | 1,171,211 | 1,109,652 | 1,051,141 | 1,191,502 | 1,208,365 | 1,242,629 | 1,264,933 | 1,428,275 | 1,403,281 | 1,417,073 | 1,361,401 | 1,478,691 | 1,362,907 | 1,387,718 | 1,286,864 | 1,317,228 | 1,154,406 | 957,604 | 960,684 | 1,021,132 | 1,042,003 | 1,042,253 | 985,548 | 1,084,539 | 1,003,156 | 1,051,459 | 970,619 | 1,002,499 | 911,876 | 828,255 | 745,083 | 939,604 | 1,228,035 | 1,403,599 |
Kosten van de omzet
| 1,823,228 | 1,863,495 | 1,831,495 | 1,888,159 | 1,868,102 | 1,858,314 | 1,866,755 | 1,711,855 | 1,736,661 | 1,689,349 | 1,544,162 | 1,549,507 | 1,464,407 | 1,354,731 | 1,218,685 | 1,151,292 | 1,026,009 | 1,045,830 | 1,040,808 | 1,289,333 | 1,300,231 | 1,373,259 | 1,349,543 | 1,428,654 | 1,415,845 | 1,298,698 | 1,256,790 | 1,327,533 | 1,244,645 | 1,232,014 | 1,164,929 | 1,129,758 | 1,017,485 | 972,042 | 946,494 | 1,064,357 | 1,046,827 | 1,078,219 | 1,098,983 | 1,225,754 | 1,167,107 | 1,221,911 | 1,187,009 | 1,283,443 | 1,164,361 | 1,190,852 | 1,121,652 | 1,180,807 | 1,046,370 | 869,204 | 885,981 | 940,366 | 939,206 | 934,195 | 864,872 | 989,288 | 889,467 | 907,766 | 838,464 | 860,201 | 794,741 | 773,448 | 728,106 | 922,095 | 1,001,421 | 1,189,078 |
Brutowinst
| 349,535 | 324,731 | 360,014 | 338,122 | 361,292 | 354,321 | 333,031 | 302,049 | 350,614 | 265,876 | 375,019 | 316,902 | 314,130 | 306,061 | 284,466 | 228,163 | 181,815 | 64,557 | 90,796 | 156,178 | 128,600 | 151,445 | 172,936 | 230,190 | 217,849 | 182,895 | 184,093 | 176,574 | 174,815 | 157,616 | 190,537 | 171,128 | 153,726 | 137,610 | 104,647 | 127,145 | 161,538 | 164,410 | 165,950 | 202,521 | 236,174 | 195,162 | 174,392 | 195,248 | 198,546 | 196,866 | 165,212 | 136,421 | 108,036 | 88,400 | 74,703 | 80,766 | 102,797 | 108,058 | 120,676 | 95,251 | 113,689 | 143,693 | 132,155 | 142,298 | 117,135 | 54,807 | 16,977 | 17,509 | 226,614 | 214,521 |
Brutowinstmarge
| 0.161 | 0.148 | 0.164 | 0.152 | 0.162 | 0.16 | 0.151 | 0.15 | 0.168 | 0.136 | 0.195 | 0.17 | 0.177 | 0.184 | 0.189 | 0.165 | 0.151 | 0.058 | 0.08 | 0.108 | 0.09 | 0.099 | 0.114 | 0.139 | 0.133 | 0.123 | 0.128 | 0.117 | 0.123 | 0.113 | 0.141 | 0.132 | 0.131 | 0.124 | 0.1 | 0.107 | 0.134 | 0.132 | 0.131 | 0.142 | 0.168 | 0.138 | 0.128 | 0.132 | 0.146 | 0.142 | 0.128 | 0.104 | 0.094 | 0.092 | 0.078 | 0.079 | 0.099 | 0.104 | 0.122 | 0.088 | 0.113 | 0.137 | 0.136 | 0.142 | 0.128 | 0.066 | 0.023 | 0.019 | 0.185 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 20,943 | 17,300 | 17,600 | 16,900 | 20,455 | 16,800 | 16,900 | 16,400 | 66,431 | 15,800 | 16,700 | 14,600 | 17,636 | 0 | 0 | 0 | 77,600 | 0 | 0 | 0 | 72,043 | 0 | 0 | 0 | 74,071 | 0 | 0 | 0 | 69,110 | 0 | 0 | 0 | 68,493 | 0 | 0 | 0 | 62,966 | 0 | 0 | 0 | 64,437 | 0 | 0 | 0 | 60,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 188,587 | 185,724 | 174,557 | 181,519 | 148,684 | 144,972 | 142,985 | 142,769 | 140,735 | 140,876 | 132,484 | 130,629 | 107,899 | 121,691 | 118,155 | 121,386 | 140,808 | 138,082 | 144,165 | 148,725 | 0 | 144,982 | 135,637 | 141,000 | 0 | 0 | 0 | 0 | -58,192 | 0 | 0 | 0 | -68,215 | 0 | 0 | 0 | -73,760 | 0 | 0 | 0 | -76,748 | 0 | 0 | 0 | -46,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -20,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,424 | 0 | 0 | 0 | 155,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,887 | 0 | 0 | 0 | 107,280 | 0 | 0 | 0 | 116,146 | 0 | 0 | 0 | 125,022 | 0 | 0 | 0 | 95,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 213,893 | 195,360 | 196,094 | 167,639 | 185,724 | 174,557 | 181,519 | 148,684 | 144,972 | 142,985 | 142,769 | 140,735 | 140,876 | 132,484 | 130,629 | 107,899 | 121,691 | 118,155 | 121,386 | 140,808 | 138,082 | 144,165 | 148,725 | 161,371 | 144,982 | 135,637 | 141,000 | 148,851 | 136,782 | 124,154 | 124,000 | 51,695 | 109,397 | 112,387 | 112,039 | 39,065 | 112,260 | 118,416 | 113,563 | 42,386 | 116,555 | 119,268 | 114,760 | 48,274 | 116,244 | 113,633 | 109,144 | 48,678 | 111,385 | 84,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -54,730 | 73,058 | -73,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,412 | 12,913 | -25,912 | -9,945 | -23,872 | 6,621 | 1,279 | 21,804 | 11,669 | 20,966 | 352,303 | 6,025 | -19,103 | 130,376 | 3,154 | -2,063 | 3,503 | 5,652 | 3,026 | -6,099 | 6,118 | 7,254 | -5,247 | 2,344 | 3,371 | -2,667 | -5,181 | 5,929 | 1,792 | -622 | -7,037 | 11,723 | -5,213 | -23,062 | 23,858 | -7,004 | 4,010 | -2,265 | -2,041 | 4,413 | 1,701 | 7,027 | -9,861 | 7,839 | 6,699 | -2,620 | 3,793 | -5,767 | 3,888 | -16,915 | -3,009 | -15,862 | -1,142 | -23,622 | -32 | -28,297 |
Bedrijfskosten
| 159,163 | 268,418 | 123,037 | 188,582 | 191,081 | 159,437 | 111,581 | 161,219 | 138,259 | 99,180 | 81,357 | 153,648 | 114,964 | 122,539 | 106,757 | 114,520 | 122,970 | 139,959 | 133,055 | 161,774 | 490,385 | 150,190 | 129,622 | 130,376 | 136,608 | 136,967 | 135,897 | 132,222 | 136,782 | 124,154 | 124,000 | 119,085 | 109,397 | 112,387 | 112,039 | 107,073 | 112,260 | 118,416 | 113,563 | 108,155 | 116,555 | 119,268 | 114,760 | 118,461 | 116,244 | 113,633 | 109,144 | 110,331 | 111,385 | 84,762 | 80,971 | 83,554 | 85,052 | 82,241 | 82,085 | 81,732 | 79,713 | 76,673 | 81,062 | 78,668 | 77,345 | 72,815 | 70,382 | 71,060 | 78,546 | 85,810 |
Bedrijfsresultaat
| 190,372 | 56,313 | 184,871 | 149,540 | 194,888 | 175,094 | 248,700 | 121,802 | 220,091 | 202,879 | 338,873 | 112,765 | 299,737 | 172,056 | 256,341 | 78,766 | 81,424 | -121,299 | -27,510 | -33,617 | -445,603 | 12,500 | 60,600 | 114,394 | 104,077 | 46,335 | 48,195 | 44,351 | 38,034 | 33,461 | 66,536 | 52,043 | 44,329 | 25,222 | -7,392 | 20,072 | 49,279 | 45,994 | 52,386 | 94,366 | 119,619 | 75,894 | 59,631 | 76,788 | 82,303 | 83,232 | 56,067 | 26,089 | -3,348 | 3,637 | -6,268 | -2,788 | 17,746 | 25,815 | 38,591 | 13,519 | 33,975 | 67,018 | 51,092 | 63,629 | 39,790 | -18,009 | -53,405 | -53,550 | 148,067 | 128,709 |
Bedrijfsresultaat ratio
| 0.088 | 0.026 | 0.084 | 0.067 | 0.087 | 0.079 | 0.113 | 0.06 | 0.105 | 0.104 | 0.177 | 0.06 | 0.169 | 0.104 | 0.171 | 0.057 | 0.067 | -0.109 | -0.024 | -0.023 | -0.312 | 0.008 | 0.04 | 0.069 | 0.064 | 0.031 | 0.033 | 0.029 | 0.027 | 0.024 | 0.049 | 0.04 | 0.038 | 0.023 | -0.007 | 0.017 | 0.041 | 0.037 | 0.041 | 0.066 | 0.085 | 0.054 | 0.044 | 0.052 | 0.06 | 0.06 | 0.044 | 0.02 | -0.003 | 0.004 | -0.007 | -0.003 | 0.017 | 0.025 | 0.039 | 0.012 | 0.034 | 0.064 | 0.053 | 0.063 | 0.044 | -0.022 | -0.072 | -0.057 | 0.121 | 0.092 |
Totaal overige inkomsten en kosten netto
| -6,613 | 76,391 | -5,427 | -32,154 | -2,846 | -3,846 | 23,343 | -3,234 | -12,054 | 31,797 | -4,860 | -44,107 | 60,888 | -18,005 | 33,356 | -47,442 | 11,284 | -51,698 | -5,067 | -53,313 | -88,316 | -4,271 | 12,927 | -126,899 | 35,862 | -3,986 | 7,427 | 7,622 | 45,174 | 13,219 | 41,463 | 37,724 | 28,702 | 11,922 | -10,858 | -21,480 | 5,469 | 27,729 | 51,329 | 17,001 | -26,198 | 21,187 | 14,688 | 11,383 | 38,454 | 4,910 | 46,010 | 33,866 | 44,814 | -154,983 | -80,777 | 95,146 | -76,821 | 11,380 | 10,984 | -9,172 | 19,414 | 5,964 | 3,566 | -2,347 | 3,527 | -12,280 | -9,663 | -29,329 | -56,686 | -3,788 |
Inkomen voor belasting
| 183,759 | 132,704 | 179,444 | 117,386 | 192,042 | 171,248 | 244,793 | 118,568 | 215,774 | 198,493 | 334,014 | 106,808 | 293,875 | 165,517 | 250,382 | 72,822 | 78,200 | -127,100 | -32,577 | -37,943 | -450,101 | 8,229 | 56,241 | -12,505 | 99,865 | 42,349 | 98,042 | 51,973 | 83,208 | 46,680 | 107,999 | 89,767 | 73,031 | 37,144 | -18,250 | -1,408 | 54,748 | 73,723 | 103,715 | 111,367 | 93,421 | 97,081 | 74,319 | 88,171 | 120,757 | 88,142 | 102,077 | 59,955 | 41,466 | -151,346 | -87,045 | 92,358 | -59,075 | 37,195 | 49,575 | 4,347 | 53,389 | 72,982 | 54,658 | 61,282 | 43,317 | -30,289 | -63,068 | -82,879 | 91,381 | 124,921 |
Inkomen voor belasting ratio
| 0.085 | 0.061 | 0.082 | 0.053 | 0.086 | 0.077 | 0.111 | 0.059 | 0.103 | 0.102 | 0.174 | 0.057 | 0.165 | 0.1 | 0.167 | 0.053 | 0.065 | -0.114 | -0.029 | -0.026 | -0.315 | 0.005 | 0.037 | -0.008 | 0.061 | 0.029 | 0.068 | 0.035 | 0.059 | 0.034 | 0.08 | 0.069 | 0.062 | 0.033 | -0.017 | -0.001 | 0.045 | 0.059 | 0.082 | 0.078 | 0.067 | 0.069 | 0.055 | 0.06 | 0.089 | 0.064 | 0.079 | 0.046 | 0.036 | -0.158 | -0.091 | 0.09 | -0.057 | 0.036 | 0.05 | 0.004 | 0.053 | 0.069 | 0.056 | 0.061 | 0.048 | -0.037 | -0.085 | -0.088 | 0.074 | 0.089 |
Belastingkosten
| 56,436 | 40,657 | 64,526 | 36,872 | 44,979 | 37,907 | 56,315 | -71,710 | 62,029 | 47,929 | 89,868 | -31,890 | 77,750 | 25,115 | 78,076 | -24,335 | 6,440 | 19,720 | 8,844 | 36,616 | -49,099 | -2,306 | 17,337 | -38,846 | 7,375 | 16,646 | -1,755 | 6,297 | 22,406 | 10,676 | 29,419 | 13,537 | 20,024 | 8,090 | -5,954 | 8,077 | 19,895 | 24,043 | 27,217 | 49,968 | 44,610 | 28,991 | 22,381 | 34,367 | 39,530 | 31,403 | 35,268 | 27,907 | 13,125 | -64,886 | -1,745 | 33,109 | -11,534 | 14,346 | 16,382 | 16,487 | 14,682 | 23,137 | 21,899 | 22,987 | 14,227 | -1,410 | -19,760 | -19,934 | 33,550 | 42,133 |
Nettowinst
| 118,730 | 85,788 | 157,559 | 108,458 | 140,679 | 123,170 | 177,064 | 176,872 | 144,771 | 141,399 | 230,972 | 129,427 | 209,167 | 136,598 | 162,129 | 91,368 | 67,364 | -149,093 | -42,071 | -74,134 | -396,130 | 5,424 | 33,325 | 19,530 | 89,838 | 31,397 | 85,397 | 39,005 | 56,903 | 27,801 | 71,352 | 71,538 | 48,399 | 25,647 | -14,638 | -7,612 | 32,914 | 47,384 | 72,733 | 60,706 | 41,340 | 63,907 | 48,340 | 49,969 | 77,207 | 52,179 | 63,398 | 27,382 | 24,710 | -89,129 | -87,530 | 59,725 | -50,029 | 19,685 | 29,090 | -11,283 | 33,434 | 44,219 | 26,828 | 34,370 | 25,941 | -29,593 | -42,246 | -57,036 | 50,435 | 78,915 |
Nettowinstmarge
| 0.055 | 0.039 | 0.072 | 0.049 | 0.063 | 0.056 | 0.08 | 0.088 | 0.069 | 0.072 | 0.12 | 0.069 | 0.118 | 0.082 | 0.108 | 0.066 | 0.056 | -0.134 | -0.037 | -0.051 | -0.277 | 0.004 | 0.022 | 0.012 | 0.055 | 0.021 | 0.059 | 0.026 | 0.04 | 0.02 | 0.053 | 0.055 | 0.041 | 0.023 | -0.014 | -0.006 | 0.027 | 0.038 | 0.057 | 0.043 | 0.029 | 0.045 | 0.036 | 0.034 | 0.057 | 0.038 | 0.049 | 0.021 | 0.021 | -0.093 | -0.091 | 0.058 | -0.048 | 0.019 | 0.03 | -0.01 | 0.033 | 0.042 | 0.028 | 0.034 | 0.028 | -0.036 | -0.057 | -0.061 | 0.041 | 0.056 |
WPA (Winst Per Aandeel)
| 113.6 | 82.09 | 169.33 | 117.77 | 152.78 | 133.76 | 192.29 | 192.08 | 157.21 | 137.16 | 224.29 | 126.85 | 227.16 | 148.35 | 176.08 | 99.23 | 73.16 | -144.63 | -40.81 | -71.91 | -384.26 | 5.89 | 36.2 | 22.13 | 13,101 | 35.57 | 96.75 | 44.19 | 64.47 | 31.5 | 80.83 | 81.05 | 54.83 | 28.81 | -14.2 | -7.38 | 36.97 | 51.91 | 79.67 | 66.5 | 45.29 | 70.04 | 52.9 | 54.76 | 84.61 | 57.5 | 69.8 | 30.17 | 27.23 | -86.46 | -84.91 | 94.96 | -48.53 | 31.3 | 46.2 | -10.94 | 53.1 | 70.2 | 42.6 | 54.59 | 41.2 | -28.71 | -40.98 | -55.33 | 80.1 | 125.3 |
Verwaterde WPA
| 113.6 | 82.09 | 150.85 | 104.02 | 135.06 | 118.48 | 170.47 | 170.8 | 139.91 | 137.14 | 224.29 | 126.85 | 209.23 | 148.35 | 176.08 | 99.23 | 73.16 | -144.63 | -40.81 | -71.91 | -384.26 | 5.89 | 36.2 | 22.13 | 13,101 | 35.57 | 96.75 | 44.19 | 64.47 | 31.5 | 80.83 | 81.05 | 54.83 | 28.81 | -14.2 | -7.38 | 36.97 | 51.91 | 79.67 | 66.5 | 45.29 | 70.04 | 52.9 | 54.76 | 84.61 | 57.5 | 69.8 | 30.17 | 27.23 | -86.46 | -84.91 | 94.96 | -48.53 | 31.3 | 44.9 | -10.94 | 51.4 | 67.5 | 41.5 | 54.59 | 40.2 | -28.71 | -40.98 | -55.33 | 76.8 | 119.3 |
EBITDA
| 252,223.5 | 201,348.5 | 282,147 | 220,211 | 265,444 | 219,526 | 313,698 | 200,557 | 300,046 | 252,188 | 376,202 | 167,177 | 317,656 | 176,521 | 297,605 | 153,559 | 158,027 | -46,192 | 42,218 | 65,624 | -334,776 | 121,431 | 166,646 | 185,590 | 209,034 | 147,369 | 190,003 | 80,035 | 115,224.5 | 57,336 | 143,728.5 | 129,234.5 | 77,508 | 52,059 | 9,324 | 21,888 | 60,071 | 78,968 | 134,673.25 | 115,915 | 136,665 | 102,124 | 79,759 | 162,165.25 | 156,008 | 94,834 | 129,774 | 30,001 | 67,758.75 | 21,716 | -82,485 | 23,043 | 24,832 | 51,483 | 61,480 | 90,111 | 130,644 | 149,260 | 126,926 | 141,873 | 122,119 | 43,728 | 11,638 | -4,081 | 236,858 | 123,018 |
EBITDA ratio
| 0.116 | 0.092 | 0.129 | 0.099 | 0.119 | 0.099 | 0.143 | 0.1 | 0.144 | 0.129 | 0.196 | 0.09 | 0.179 | 0.106 | 0.198 | 0.111 | 0.131 | -0.042 | 0.037 | 0.045 | -0.234 | 0.08 | 0.109 | 0.112 | 0.128 | 0.099 | 0.132 | 0.053 | 0.081 | 0.041 | 0.106 | 0.099 | 0.066 | 0.047 | 0.009 | 0.018 | 0.05 | 0.064 | 0.106 | 0.081 | 0.097 | 0.072 | 0.059 | 0.11 | 0.114 | 0.068 | 0.101 | 0.023 | 0.059 | 0.023 | -0.086 | 0.023 | 0.024 | 0.049 | 0.062 | 0.083 | 0.13 | 0.142 | 0.131 | 0.142 | 0.134 | 0.053 | 0.016 | -0.004 | 0.193 | 0.088 |