
Nippon Steel Corporation
TSE:5401.T
3036 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 118,730 | 85,788 | 157,559 | 108,457 | 192,043 | 171,249 | 244,793 | 118,568 | 215,774 | 198,493 | 334,014 | 106,808 | 293,875 | 165,518 | 250,382 | 72,822 | 78,200 | -127,101 | -32,577 | -37,943 | -450,100 | 8,230 | 56,241 | 20,285 | 69,229 | 72,985 | 86,270 | 24,776 | 56,903 | 27,801 | 71,352 | 71,538 | 48,399 | 25,647 | -14,638 | -7,612 | 32,914 | 47,384 | 72,733 | 60,706 | 41,340 | 63,907 | 48,340 | 49,969 | 77,207 | 52,179 | 63,398 | 27,382 | 24,710 | -89,129 | 4,347 | 53,389 | 72,983 | 54,658 | 61,282 | 43,317 | -30,289 | -63,068 | -82,879 | 91,381 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 94,365 | 92,101 | 89,238 | 87,298 | 89,155 | 85,831 | 83,626 | 81,559 | 85,018 | 84,217 | 81,302 | 80,074 | 74,233 | 73,407 | 74,467 | 68,756 | 96,422 | 109,029 | 107,357 | 104,531 | 107,718 | 116,566 | 86,460 | 97,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,311 | 72,564 | 71,725 | 67,610 | 81,831 | 73,944 | 68,836 | 63,112 | 73,483 | 70,008 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 137,852 | -38,264 | -28,613 | 14,624 | 24,681 | 6,878 | -176,620 | -187,829 | -43,308 | -46,015 | -116,015 | -82,988 | 76,118 | 18,438 | 8,091 | -24,371 | 23,321 | 4,157 | 29,857 | -38,692 | -30,986 | -505 | -99,315 | -32,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,511 | -30,809 | -44,356 | 25,944 | 25,756 | -3,154 | 109,279 | 63,642 | 103,707 | -84,655 |
Vorderingen
| 0 | 0 | 0 | 15,231 | -25,459 | -58,029 | 118,383 | -63,393 | 11,303 | -47,987 | 18,281 | -61,478 | -30,738 | -83,801 | 59,775 | -107,707 | -44,267 | -26,022 | 151,221 | -39,984 | 10,818 | 56,740 | 130,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,730 | -5,404 | -4,564 | 54,433 | -29,864 | -53,582 | 15,250 | 95,515 | 117,528 | 76,903 |
Voorraden
| 0 | 0 | 0 | 31,769 | -5,165 | 28,540 | 13,474 | 67,898 | -21,033 | -151,180 | -205,210 | -35,559 | -136,041 | -115,500 | -96,338 | 28,733 | 14,832 | 111,785 | 16,026 | 55,406 | -4,942 | 22,887 | -59,487 | 21,417 | -9,097 | -69,275 | -72,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,165 | -38,643 | -41,604 | -45,700 | 67,258 | -11,694 | 70,050 | 53,004 | 92,061 | -79,492 |
Crediteuren
| 0 | 0 | 0 | 70,369 | -7,640 | 876 | -117,233 | 20,176 | 16,608 | 22,547 | -900 | 53,729 | 120,764 | 83,286 | -46,425 | 155,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,924 | 11,799 | 3,251 | 17,211 | -11,638 | 59,754 | 26,347 | -84,877 | -105,882 | -77,357 |
Overig Werkkapitaal
| 0 | 0 | 0 | 20,483 | -9,803 | -6,611 | -77,867 | -14,882 | 11,200 | 44,465 | -42,821 | 53,729 | 120,764 | 83,286 | 13,350 | 47,385 | 3,606 | -103,694 | -40,397 | -32,085 | 9,099 | 6,970 | 20,795 | -52,403 | 8,592 | -30,040 | 40,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,439 | -1,439 | 0 | 0 | 2,368 | -2,368 | 0 | 0 | -4,709 |
Overige Niet-Contante Posten
| -118,730 | -85,788 | -157,559 | 105,255 | -72,874 | 26,933 | -142,937 | -8,171 | -43,426 | -5,081 | -156,178 | 45,079 | -141,273 | 2,671 | -149,710 | 9,420 | -19,641 | 59,129 | -6,206 | 114,192 | 441,472 | -34,245 | -39,499 | 83,289 | -35,191 | -38,850 | -51,205 | -24,776 | -56,903 | -27,801 | -71,352 | -71,538 | -48,399 | -25,647 | 14,638 | 7,612 | -32,914 | -47,384 | -72,733 | -60,706 | -41,340 | -63,907 | -48,340 | -49,969 | -77,207 | -52,179 | -63,398 | -27,382 | -24,710 | 89,129 | 43,944 | -23,782 | -56,389 | -31,150 | 1,014 | -52,145 | 24,553 | -30,242 | 43,327 | -121,045 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 374,568 | 173,006 | 258,807 | 203,778 | 224,233 | 265,057 | 100,418 | 71,566 | 193,597 | 190,804 | 133,476 | 97,758 | 232,593 | 150,404 | 14,586 | 5,602 | 195,992 | 104,558 | 111,199 | 82,581 | 180,306 | 150,099 | 21,280 | 100,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137,113 | 71,362 | 43,963 | 117,062 | 169,883 | 61,962 | 172,379 | 33,444 | 137,638 | -44,311 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -120,570 | -116,617 | -132,345 | -96,813 | -138,891 | -96,051 | -141,570 | -93,506 | -145,180 | -91,354 | -131,518 | -98,850 | -128,565 | -98,870 | -136,943 | -95,433 | -123,242 | -111,485 | -133,812 | -92,016 | -106,870 | -128,633 | -91,657 | -98,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69,562 | -77,090 | -84,752 | -84,439 | -94,491 | -80,928 | -80,240 | -84,114 | -86,765 | -56,647 |
Netto Overnames
| 0 | 0 | 0 | -177,268 | 1,305 | -10,179 | -79,433 | 681 | -2,361 | 3,751 | 3,542 | -54,299 | -4,015 | 2,897 | 64,306 | 1,632 | 18,058 | -4,486 | -1,248 | -879 | -111,397 | 302 | 12,076 | 14,288 | 493 | -16 | -44,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,104 | 1,828 | 2,588 | 5,078 | 7,894 | 913 | 2,033 | 1,037 | 3,273 | 5,084 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2,238 | -2,424 | -1,189 | -1,623 | -2,312 | -1,219 | -1,214 | -2,236 | -1,039 | -1,017 | -1,031 | -6,180 | -3,549 | -45 | -9 | -20 | -645 | -39 | -33 | -1,076 | -4,684 | -2,534 | -101 | -1,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,938 | 1,953 | -981 | -3,213 | -8,016 | -15,106 | -39,778 | -27,514 | -1,736 | -66,441 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 4,910 | 3,464 | 7,943 | 4,665 | 13,790 | 28,523 | 35,653 | 10,732 | 2,186 | 29,817 | 13,131 | 36,583 | 6,204 | 10,176 | 11,882 | 9,074 | 40,089 | 78,301 | 56,915 | 16,619 | 41,786 | 4,746 | 24,955 | 16,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 685 | 191 | 2,043 | 1,129 | 977 | 3,355 | 12,201 | 1,471 | 1,515 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -647 | 1,365 | 1,494 | 5,546 | 13,295 | 234 | 445 | 2,134 | 5,533 | 3,370 | 2,997 | -2,306 | 14,292 | 13,060 | -601 | -3,644 | 190,510 | -181,159 | 18,633 | -3,289 | -4,735 | 6,906 | -1,861 | -6,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,911 | -8,910 | 6,398 | -986 | 5,715 | 3,178 | -4,610 | -16,462 | 2,672 | 3,547 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | -295,813 | -112,907 | -134,276 | -167,658 | -113,437 | -70,874 | -102,935 | -79,334 | -192,799 | -63,199 | -116,421 | -6,447 | -109,986 | -57,621 | -130,157 | -91,271 | 105,833 | -325,779 | -57,995 | -67,686 | -60,215 | -119,022 | -68,680 | -133,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86,174 | -81,534 | -76,556 | -81,517 | -87,769 | -90,966 | -119,240 | -114,852 | -81,085 | -112,942 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -322,921 | -57,070 | -88,298 | -44,164 | 109,906 | -14,182 | -42,018 | -54,102 | -74,249 | 253,144 | -83,866 | -31,073 | -144,846 | -81,808 | 35,154 | 237,445 | -262,557 | 153,748 | 68,664 | 102,635 | -139,105 | 42,927 | 60,941 | 169,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,285 | 15,977 | 11,465 | -10,987 | -121,270 | 40,821 | -92,717 | 90,418 | -151,493 | 275,690 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -19 | -19 | -22 | -13 | -23 | -14 | -12 | -9 | -13 | -15 | -20 | -11 | -15 | -8 | -5 | -2 | -10 | -12 | -12 | -9 | -23 | -13 | -10 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -69,144 | 0 | -82,973 | 0 | -82,975 | 0 | -82,975 | 0 | -64,538 | 0 | -9,219 | 0 | 0 | 0 | 0 | 0 | -9,221 | 0 | -36,880 | 0 | -35,355 | 0 | -35,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,454 | 0 | 0 | 0 | -6,303 | 0 | -31,516 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 112,088 | -263 | -2,559 | 11,432 | -35,315 | 8,809 | 1,349 | -6,094 | -9,005 | -20,544 | 16,769 | -38,664 | 45,903 | -10,741 | 9,505 | -37,888 | -10,033 | -22,594 | 58,452 | -56,753 | 30,510 | -39,161 | -13,967 | -84,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,274 | 7,506 | 5,859 | -3,051 | 17,166 | -3,239 | 2,359 | -7,220 | -1,015 | -8,729 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -210,852 | -126,496 | -90,879 | -115,718 | 74,568 | -88,362 | -40,681 | -143,180 | -83,267 | 168,047 | -67,117 | -78,967 | -98,958 | -92,564 | 44,661 | 199,555 | -272,600 | 121,921 | 127,104 | 8,993 | -108,618 | -36,425 | 51,787 | 50,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64,559 | 23,483 | 17,324 | -23,492 | -104,104 | 37,582 | -90,358 | 76,895 | -152,508 | 235,445 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -4,431 | -3,358 | 23,809 | 6,902 | -7,157 | 5,415 | 13,334 | 10,730 | 7,145 | -1,243 | 495 | 9,722 | 6,334 | -1,286 | 10,842 | -12,729 | 50 | -965 | -5,230 | -1,693 | -1,899 | -1,758 | 2,835 | -6,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,441 | -3,124 | 6,893 | -8,021 | 1,529 | 819 | 3,849 | 1,049 | -12,521 | -10,051 |
Netto Kasstroomverandering
| 0 | 0 | 0 | -136,529 | -69,754 | 57,461 | -72,696 | 178,207 | 111,236 | -29,865 | -140,217 | -75,326 | 294,411 | -49,566 | 22,065 | 29,983 | -1,066 | -60,068 | 101,157 | 29,275 | -100,266 | 175,080 | 22,194 | 9,573 | 23,985 | -23,870 | 10,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,180 | 10,102 | -8,376 | 6,240 | -20,460 | 9,396 | -33,372 | -3,484 | -108,476 | 68,141 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 448,892 | 585,421 | 655,175 | 597,714 | 670,410 | 492,203 | 380,967 | 410,832 | 551,049 | 626,375 | 331,964 | 381,530 | 359,465 | 329,482 | 330,548 | 390,616 | 289,459 | 260,184 | 360,450 | 185,370 | 163,176 | 153,603 | 129,618 | 153,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,256 | 88,436 | 78,334 | 86,710 | 80,470 | 100,930 | 91,534 | 124,906 | 128,390 | 236,866 |