AVY Precision Technology INC.
TPEx:5392.TWO
24.1 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,462.806 | 2,199.04 | 2,543.962 | 2,554.173 | 2,276.097 | 2,046.716 | 2,545.772 | 2,653.189 | 2,560.194 | 2,759.102 | 3,222.944 | 2,915.625 | 2,913.412 | 2,796.544 | 3,092.861 | 2,903.333 | 2,496.966 | 2,405.341 | 3,002.979 | 2,938.093 | 3,098.149 | 3,057.176 | 3,283.053 | 3,005.81 | 3,044.131 | 2,809.205 | 6,478.455 | 2,316.887 | 1,677.952 | 1,873.839 | 2,100.623 | 2,427.859 | 1,737.229 | 1,536.516 | 1,784.782 | 1,694.627 | 1,558.558 | 916.186 | 1,052.643 | 1,070.512 | 828.245 | 765.689 | 854.094 | 1,086.058 | 812.09 | 1,113.953 | 1,088.795 | 1,499.561 | 869.601 | 951.129 | 339.526 | -730.866 | 894.985 | 1,020.675 | 3,322.585 | -792.708 | 1,166.207 | 1,056.611 |
Kosten van de omzet
| 2,083.049 | 1,853.916 | 2,071.025 | 2,103.916 | 1,923.176 | 1,794.199 | 2,125.975 | 2,247.182 | 2,202.045 | 2,339.26 | 2,744.139 | 2,508.957 | 2,433.485 | 2,334.318 | 2,582.756 | 2,442.545 | 2,142.778 | 2,027.366 | 2,557.316 | 2,459.135 | 2,661.573 | 2,622.884 | 2,785.94 | 2,547.635 | 2,610.4 | 2,339.223 | 5,370.731 | 1,983.99 | 1,513.526 | 1,583.068 | 1,823.316 | 2,041.245 | 1,477.829 | 1,271.606 | 1,576.674 | 1,505.871 | 1,372.831 | 849.396 | 932.878 | 957.593 | 752.725 | 707.861 | 823.457 | 988.378 | 741.571 | 1,019.887 | 968.826 | 1,219.661 | 684.817 | 797.763 | 287.195 | -450.106 | 664.044 | 787.873 | 2,191.293 | -362.867 | 806.212 | 798.8 |
Brutowinst
| 379.757 | 345.124 | 472.937 | 450.257 | 352.921 | 252.517 | 419.797 | 406.007 | 358.149 | 419.842 | 478.805 | 406.668 | 479.927 | 462.226 | 510.105 | 460.788 | 354.188 | 377.975 | 445.663 | 478.958 | 436.576 | 434.292 | 497.113 | 458.175 | 433.731 | 469.982 | 1,107.724 | 332.897 | 164.426 | 290.771 | 277.307 | 386.614 | 259.4 | 264.91 | 208.108 | 188.756 | 185.727 | 66.79 | 119.765 | 112.919 | 75.52 | 57.828 | 30.637 | 97.68 | 70.519 | 94.066 | 119.969 | 279.9 | 184.784 | 153.366 | 52.331 | -280.76 | 230.941 | 232.802 | 1,131.292 | -429.841 | 359.995 | 257.811 |
Brutowinstmarge
| 0.154 | 0.157 | 0.186 | 0.176 | 0.155 | 0.123 | 0.165 | 0.153 | 0.14 | 0.152 | 0.149 | 0.139 | 0.165 | 0.165 | 0.165 | 0.159 | 0.142 | 0.157 | 0.148 | 0.163 | 0.141 | 0.142 | 0.151 | 0.152 | 0.142 | 0.167 | 0.171 | 0.144 | 0.098 | 0.155 | 0.132 | 0.159 | 0.149 | 0.172 | 0.117 | 0.111 | 0.119 | 0.073 | 0.114 | 0.105 | 0.091 | 0.076 | 0.036 | 0.09 | 0.087 | 0.084 | 0.11 | 0.187 | 0.212 | 0.161 | 0.154 | 0.384 | 0.258 | 0.228 | 0.34 | 0.542 | 0.309 | 0.244 |
Onderzoek- en ontwikkelingskosten
| 21.524 | 19.842 | 26.933 | 26.438 | 25.295 | 25.464 | 21.684 | 21.842 | 26.766 | 23.27 | 23.948 | 24.247 | 26.475 | 20.954 | 47.293 | 12.797 | 13.648 | 12.935 | 16.541 | 15.206 | 16.431 | 15.539 | 16.834 | 21.881 | 19.246 | 19.868 | 38.724 | 13.58 | 13.066 | 13.78 | 15.302 | 15.338 | 15.224 | 14.769 | 8.449 | 8.474 | 8.717 | 9.359 | 8.347 | 9.26 | 9.776 | 9.873 | 9.749 | 14.203 | 6.804 | 4.705 | 3.516 | 4.373 | 1.453 | 1.465 | 0 | 0 | 1.848 | 1.536 | 0 | 0 | -1.735 | 1.735 |
Algemene en administratieve kosten
| 237.814 | 220.34 | 244.057 | 212.914 | 206.084 | 215.693 | 201.737 | 236.719 | 217.319 | 214 | 178.937 | 194.619 | 216.477 | 238.408 | 200.772 | 224.185 | 222.162 | 217.297 | 247.711 | 239.882 | 205.07 | 211.925 | 214.131 | 213.832 | 217.328 | 196.095 | 446.953 | 129.441 | 125.305 | 114.417 | 181.948 | 154.711 | 146.575 | 144.307 | 143.229 | 101.779 | 113.099 | 78.194 | 81.564 | 70.192 | 68.42 | 87.624 | 76.301 | 79.004 | 98.281 | 82.096 | 74.962 | 113.558 | 69.286 | 67.949 | 23.045 | -74.079 | 55.434 | 84.714 | 244.41 | -73.856 | 100.176 | 76.734 |
Verkoop- en marketingkosten
| 140.144 | 137.079 | 143.846 | 143.005 | 139.621 | 128.232 | 158.73 | 141.258 | 138.137 | 147.121 | 182.592 | 151 | 152.391 | 155.913 | 172.479 | 152.491 | 138.187 | 144.164 | 167.131 | 148.107 | 155.722 | 158.007 | 156.305 | 151.351 | 167.848 | 159.694 | 447.015 | 76.977 | 58.114 | 68.281 | 76.052 | 103.444 | 71.719 | 71.228 | 129.334 | 110.474 | 96.309 | 44.032 | 51.443 | 44.425 | 27.563 | 30.757 | 36.632 | 39.353 | 41.7 | 38.416 | 33.896 | 34.996 | 31.754 | 31.668 | 5.622 | -51.443 | 31.1 | 31.852 | 167.564 | -63.126 | 39.936 | 36.802 |
Verkoop-, algemene en administratieve kosten
| 341.262 | 357.419 | 387.903 | 355.919 | 345.705 | 343.925 | 360.467 | 377.977 | 355.456 | 361.121 | 361.529 | 345.619 | 368.868 | 394.321 | 373.251 | 376.676 | 360.349 | 361.461 | 414.842 | 387.989 | 360.792 | 369.932 | 370.436 | 365.183 | 385.176 | 355.789 | 893.968 | 206.418 | 183.419 | 182.698 | 258 | 258.155 | 218.294 | 215.535 | 272.563 | 212.253 | 209.408 | 122.226 | 133.007 | 114.617 | 95.983 | 118.381 | 112.933 | 118.357 | 139.981 | 120.512 | 108.858 | 148.554 | 101.04 | 99.617 | 28.667 | -125.522 | 86.534 | 116.566 | 411.974 | -136.982 | 140.112 | 113.536 |
Overige kosten
| 82.688 | -375.539 | -415.333 | 15.841 | 161.752 | 44.56 | -44.563 | 81.455 | 117.998 | 67.776 | 12.774 | 5.87 | 9.469 | 89.248 | 46.806 | -59.862 | 170.992 | -177.13 | 33.489 | 79.164 | 120.057 | 218.291 | -29.62 | 90.558 | 98.703 | 7.399 | 76.287 | 40.785 | 60.327 | 10.443 | 32.71 | -74.694 | 54.647 | 30.776 | 253.766 | 28.741 | 92.804 | 112.636 | -39.307 | 104.311 | 63.532 | 197.357 | -58.832 | 135.369 | 301.922 | 131.158 | -105.592 | 14.634 | 22.999 | 37.462 | 0.471 | 19.657 | 6.654 | 24.74 | 80.673 | -26.319 | 1.545 | 38.627 |
Bedrijfskosten
| 362.786 | 375.539 | 415.333 | 382.357 | 371 | 369.389 | 382.151 | 399.819 | 382.222 | 384.391 | 385.477 | 369.866 | 395.343 | 415.275 | 420.544 | 389.473 | 373.997 | 374.396 | 431.383 | 403.195 | 377.223 | 385.471 | 387.27 | 387.064 | 404.422 | 375.657 | 932.692 | 219.998 | 196.485 | 196.478 | 273.302 | 273.493 | 233.518 | 230.304 | 281.012 | 220.727 | 218.125 | 131.585 | 141.354 | 123.877 | 105.759 | 128.254 | 122.682 | 132.56 | 146.785 | 125.217 | 112.374 | 152.927 | 102.493 | 101.082 | 28.667 | -128.906 | 88.382 | 118.102 | 418.589 | -136.982 | 138.377 | 115.271 |
Bedrijfsresultaat
| 16.971 | -30.415 | 57.604 | 119.039 | 167.457 | -46.05 | -14.466 | 104.505 | 101.03 | 107.632 | 39.624 | 36.802 | 84.584 | 46.951 | 89.561 | 71.315 | -19.809 | 3.579 | 14.28 | 75.763 | 59.353 | 48.821 | 109.843 | 71.111 | 29.309 | 94.325 | 175.032 | 112.899 | -32.059 | 94.293 | 4.005 | 113.121 | 25.882 | 34.606 | -72.904 | -31.971 | -32.398 | -64.795 | -21.589 | -10.958 | -30.239 | -70.426 | -92.045 | -34.88 | -76.266 | -31.151 | 7.595 | 126.973 | 82.291 | 52.284 | 23.664 | -151.854 | 142.559 | 114.7 | 712.703 | -292.859 | 221.618 | 142.54 |
Bedrijfsresultaat ratio
| 0.007 | -0.014 | 0.023 | 0.047 | 0.074 | -0.022 | -0.006 | 0.039 | 0.039 | 0.039 | 0.012 | 0.013 | 0.029 | 0.017 | 0.029 | 0.025 | -0.008 | 0.001 | 0.005 | 0.026 | 0.019 | 0.016 | 0.033 | 0.024 | 0.01 | 0.034 | 0.027 | 0.049 | -0.019 | 0.05 | 0.002 | 0.047 | 0.015 | 0.023 | -0.041 | -0.019 | -0.021 | -0.071 | -0.021 | -0.01 | -0.037 | -0.092 | -0.108 | -0.032 | -0.094 | -0.028 | 0.007 | 0.085 | 0.095 | 0.055 | 0.07 | 0.208 | 0.159 | 0.112 | 0.215 | 0.369 | 0.19 | 0.135 |
Totaal overige inkomsten en kosten netto
| 75.877 | 51.797 | -7.886 | -21.699 | -22.2 | -15.045 | -36.724 | -20.754 | -43.412 | -21.335 | 41.581 | -6.731 | 29.308 | 104.88 | 25.162 | -66.321 | 188.15 | -236.244 | 10.022 | 58.316 | 104.974 | 203.178 | -73.408 | 59.093 | 73.467 | 0.93 | 53.047 | 20.158 | 48.054 | -8.435 | 19.453 | -90.103 | 37.455 | 13.637 | 233.246 | 16.482 | 83.297 | 113.999 | -42.957 | 105.255 | 47.989 | 187.251 | -52.172 | 129.218 | 293.825 | 122.131 | -70.893 | 0.44 | 10.934 | 7.878 | -25.19 | 259.35 | -83.804 | 62.99 | -551.056 | 486.645 | 68.137 | 42.944 |
Inkomen voor belasting
| 92.848 | 21.382 | 49.718 | 97.34 | 145.257 | -61.095 | -51.19 | 83.751 | 57.618 | 86.297 | 81.205 | 30.071 | 113.892 | 151.831 | 114.723 | 4.994 | 168.341 | -232.665 | 24.302 | 134.079 | 164.327 | 251.999 | 36.435 | 130.204 | 102.776 | 95.255 | 228.079 | 133.057 | 15.995 | 85.858 | 23.458 | 23.018 | 63.337 | 48.243 | 160.342 | -15.489 | 50.899 | 49.204 | -64.546 | 94.297 | 17.75 | 116.825 | -144.217 | 94.338 | 217.559 | 90.98 | -63.298 | 127.413 | 93.225 | 60.162 | -1.526 | 107.496 | 58.755 | 177.69 | 161.647 | 193.786 | 289.755 | 185.484 |
Inkomen voor belasting ratio
| 0.038 | 0.01 | 0.02 | 0.038 | 0.064 | -0.03 | -0.02 | 0.032 | 0.023 | 0.031 | 0.025 | 0.01 | 0.039 | 0.054 | 0.037 | 0.002 | 0.067 | -0.097 | 0.008 | 0.046 | 0.053 | 0.082 | 0.011 | 0.043 | 0.034 | 0.034 | 0.035 | 0.057 | 0.01 | 0.046 | 0.011 | 0.009 | 0.036 | 0.031 | 0.09 | -0.009 | 0.033 | 0.054 | -0.061 | 0.088 | 0.021 | 0.153 | -0.169 | 0.087 | 0.268 | 0.082 | -0.058 | 0.085 | 0.107 | 0.063 | -0.004 | -0.147 | 0.066 | 0.174 | 0.049 | -0.244 | 0.248 | 0.176 |
Belastingkosten
| 36.804 | 20.13 | 36.353 | 50.042 | 31.415 | -4.371 | 21.041 | 63.345 | 31.048 | 34.584 | 24.044 | 32.835 | 45.976 | 46.506 | 76.848 | 28.884 | 14.845 | 17.464 | 16.865 | 49.393 | 48.625 | 37.187 | 63.578 | 53.11 | 30.318 | 20.742 | 76.903 | 8.719 | 8.636 | -5.014 | 16.754 | 15.905 | 11.179 | 3.884 | 60.359 | 15.935 | 14.264 | 7.094 | -9.659 | 21.808 | 19.623 | 24.63 | 2.557 | 21.207 | 48.28 | 18.423 | 27.236 | 28.656 | 23.363 | 15.917 | -16.034 | 6.605 | 46.983 | 10.196 | 53.847 | -13.712 | 32.521 | 11.645 |
Nettowinst
| 55.338 | 1.252 | 13.365 | 18.198 | 93.362 | -56.724 | -72.231 | 20.406 | 26.57 | 51.713 | -3.761 | -25.716 | 36.784 | 51.429 | 7.444 | -38.095 | 117.737 | -210.205 | 12.171 | 55.26 | 23.544 | 106.335 | -65.119 | 29.565 | 24.62 | 46.558 | 33.717 | 109.645 | 9.408 | 72.786 | -50.305 | 18.206 | 45.026 | 58.347 | -11.046 | -34.194 | 14.643 | 38.077 | -36.079 | 54.842 | 13.518 | 107.109 | -126.436 | 63.057 | 180.502 | 54.455 | -67.283 | 73.276 | 69.862 | 44.751 | 14.508 | 108.205 | 10.22 | 161.732 | 93.434 | 220.041 | 251.518 | 167.012 |
Nettowinstmarge
| 0.022 | 0.001 | 0.005 | 0.007 | 0.041 | -0.028 | -0.028 | 0.008 | 0.01 | 0.019 | -0.001 | -0.009 | 0.013 | 0.018 | 0.002 | -0.013 | 0.047 | -0.087 | 0.004 | 0.019 | 0.008 | 0.035 | -0.02 | 0.01 | 0.008 | 0.017 | 0.005 | 0.047 | 0.006 | 0.039 | -0.024 | 0.007 | 0.026 | 0.038 | -0.006 | -0.02 | 0.009 | 0.042 | -0.034 | 0.051 | 0.016 | 0.14 | -0.148 | 0.058 | 0.222 | 0.049 | -0.062 | 0.049 | 0.08 | 0.047 | 0.043 | -0.148 | 0.011 | 0.158 | 0.028 | -0.278 | 0.216 | 0.158 |
WPA (Winst Per Aandeel)
| 0.33 | 0.007 | 0.08 | 0.11 | 0.56 | -0.34 | -0.43 | 0.12 | 0.18 | 0.31 | -0.025 | -0.15 | 0.22 | 0.31 | 0.045 | -0.23 | 0.7 | -1.24 | 0.078 | 0.35 | 0.18 | 0.83 | -0.49 | 0.23 | 0.19 | 0.35 | 0.26 | 0.85 | 0.076 | 0.63 | -0.42 | 0.15 | 0.37 | 0.47 | -0.09 | -0.28 | 0.12 | 0.31 | -0.31 | 0.46 | 0.059 | 0.93 | -1.2 | 0.6 | 1.71 | 0.52 | -0.64 | 0.7 | 0.67 | 0.42 | 0.14 | 1.03 | 0.097 | 1.61 | 0.89 | 2.09 | 2.39 | 1.58 |
Verwaterde WPA
| 0.33 | 0.007 | 0.08 | 0.11 | 0.56 | -0.34 | -0.43 | 0.12 | 0.18 | 0.31 | -0.025 | -0.15 | 0.22 | 0.31 | 0.045 | -0.23 | 0.64 | -1.24 | 0.078 | 0.32 | 0.18 | 0.74 | -0.49 | 0.22 | 0.19 | 0.33 | 0.26 | 0.74 | 0.076 | 0.56 | -0.4 | 0.15 | 0.33 | 0.41 | -0.09 | -0.28 | 0.12 | 0.3 | -0.31 | 0.46 | 0.059 | 0.86 | -1.2 | 0.48 | 1.52 | 0.52 | -0.64 | 0.7 | 0.66 | 0.42 | 0.14 | 1.03 | 0.097 | 1.6 | 0.89 | 2.09 | 2.39 | 1.58 |
EBITDA
| 185.454 | 218.201 | 251.748 | 293.44 | 344.426 | 145.699 | 183.401 | 278.601 | 281.675 | 300.366 | 310.51 | 244.734 | 335.392 | 372.51 | 355.84 | 227.285 | 402.461 | -8.003 | 276.419 | 374.552 | 404.174 | 489.882 | 240.843 | 342.684 | 311.811 | 311.549 | 605.433 | 291.727 | 180.16 | 247.097 | 194.546 | 198.72 | 222.7 | 193.986 | 321.734 | 80.508 | 156.217 | 123.781 | 10.398 | 163.011 | 83.759 | 185.579 | -59.478 | 169.875 | 292.919 | 167.04 | -27.327 | 218.994 | 122.582 | 158.511 | -3.76 | 145.664 | 127.816 | 168.304 | 340.408 | 195.542 | 309.921 | 210.618 |
EBITDA ratio
| 0.075 | 0.099 | 0.099 | 0.115 | 0.151 | 0.071 | 0.072 | 0.105 | 0.11 | 0.109 | 0.096 | 0.084 | 0.115 | 0.133 | 0.115 | 0.078 | 0.161 | -0.003 | 0.092 | 0.127 | 0.13 | 0.16 | 0.073 | 0.114 | 0.102 | 0.111 | 0.093 | 0.126 | 0.107 | 0.132 | 0.093 | 0.082 | 0.128 | 0.126 | 0.18 | 0.048 | 0.1 | 0.135 | 0.01 | 0.152 | 0.101 | 0.242 | -0.07 | 0.156 | 0.361 | 0.15 | -0.025 | 0.146 | 0.141 | 0.167 | -0.011 | -0.199 | 0.143 | 0.165 | 0.102 | -0.247 | 0.266 | 0.199 |