A&A Material Corporation

TSE:5391.T

1201 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,1682,5702,7752,1662,5592,0462,2201,7641,5722,3342,4001,9772,2502,3493,0323,5523,6341,8052,9902,9633,4663,3984,0755,1104,5823,8883,9594,3794,0884,3103,8633,8902,9903,1972,9013,7193,2963,1693,0232,8953,1473,5393,1073,9232,9973,0803,2742,5602,4122,6072,4772,1892,3672,6582,9542,7632,1812,7603,0262,3422,3073,511
Kortetermijnbeleggingen 00000-14000-308090-12000-19000-25000-23000-33000-296000-317000-228000-2440000000000000000
Liquide middelen en kortetermijnbeleggingen 2,1682,5702,7752,1662,5592,0462,2201,7641,5722,3342,4001,9772,2502,3493,0323,5523,6341,8052,9902,9633,4663,3984,0755,1104,5823,8883,9594,3794,0884,3103,8633,8902,9903,1972,9013,7193,2963,1693,0232,8953,1473,5393,1073,9232,9973,0803,2742,5602,4122,6072,4772,1892,3672,6582,9542,7632,1812,7603,0262,3422,3073,511
Nettovorderingen 12,26813,1899,6929,9079,03810,26710,2959,9578,8789,1278,2137,9317,5827,0536,7256,5386,5718,4377,6157,93710,00111,79610,20410,0699,65711,24210,4219,9249,64811,6409,8279,7709,73511,73110,1019,6638,92510,48810,66410,4898,97410,3419,0498,8069,83311,1149,37810,1699,52910,8289,2819,6028,5289,8918,7929,3008,64310,34210,10110,59012,03910,454
Voorraad 3,4713,2493,2783,5133,6113,2183,1573,0683,0532,7942,8883,1213,1927,0969,0967,5628,8097,70810,0448,2419,0397,6799,4778,0738,4957,5579,9358,3858,2367,1259,1457,9329,4677,8819,9627,3348,5066,5459,2897,6968,9716,7398,9347,8598,5457,1259,1447,2268,3216,7909,1847,3168,0745,6957,7757,1618,3266,7709,7129,0469,74913,276
Overige vlottende activa 1,7911,2794,6024,1073,1323,4753,8253,1783,2402,8962,9762,3712,6543,0413,3322,8043,0693,6133,3112,6545477026995576386366805114974095534926354295674485384744324495916334233964304289149271,1711,1451,3329921,1549001,0991,0121,2951,3041,4071,1851,8351,408
Totaal vlottende activa 19,69820,28720,34719,69318,34019,00619,49717,96716,74317,15116,47715,40015,67819,53922,18520,45622,08321,56323,96021,79523,05323,57524,45523,80923,37223,32324,99523,19922,46923,48423,38822,08422,82723,23823,53121,16421,26520,67623,40821,52921,68321,25221,51320,98421,80521,74722,71020,88221,43321,37022,27420,09920,12319,14420,62020,23620,44521,17624,24623,16325,93028,649
Niet-vlottende activa:
Materiële vaste activa, netto 18,60318,06717,62117,67417,30817,82117,71017,67817,62017,67117,52217,34217,50917,45717,19317,16016,98716,80216,74216,59416,79716,62916,74316,90216,83716,75416,80016,86916,84216,88117,21017,27517,34317,42217,69917,90919,08419,00319,00119,44319,53220,24420,28220,45420,75220,84421,06921,20121,25421,43722,90022,59622,97723,21623,43723,63724,69924,58724,81925,04025,83926,044
Goodwill 0000000000000000000000000000000000000018219120121022023023924925826800000000000000
Immateriële activa 49148148548445344146545243141828025555524239383425222325272929323336373941444547464851503536372321242831557400000000000000
Goodwill en immateriële activa 491481485484453441465452431418280255555242393834252223252729293233363739414445474648515021722723823324125426728031334293111200243286324367411454497541584665661
Langetermijnbeleggingen 1,3927129699639695069699439657891,0851,1301,1306701,0861,0651,0775211,1071,0731,0826841,4441,5451,5297741,1201,0641,0457089788958548631,1811,1251,2571,1341,0641,0471,0549781,0961,0561,00592694099200000000000000
Belastingvorderingen 0139-969-96318,732136-969-94319,01818918,88818,729-1,130157-1,086-1,065-1,077186-1,107-1,073-1,082210-1,444-1,545-1,52956-1,120-1,064-1,04569-978-895-854-863-1,181-1,125-1,257-1,134-1,064-1,047-1,054-978-1,096-1,056-1,005-926-940-99200000000000000
Overige niet-vlottende activa 2266969963-18,732266969943-19,01810-18,888-18,7291,1303251,0861,0651,0773591,1071,0731,0852181,4461,5461,5302391,1201,0651,0462709798968559051,1831,1271,2591,1801,0651,0501,0551,0281,0981,0571,0079829429941,4711,5211,4441,5911,5261,5191,4621,4321,4781,6101,5941,6681,6621,680
Totaal niet-vlottende activa 20,48819,66519,07519,12118,73019,17019,14419,07319,01619,07718,88718,72718,69418,66118,32118,26418,10217,90217,87417,68917,90517,76618,21618,47718,39617,85517,95317,97017,92517,96718,23018,21518,24318,37418,92819,08420,39420,23320,28320,72020,82521,50521,62121,76522,02622,10622,32422,53722,81823,06924,54424,43024,78925,05925,26625,48026,63126,69426,95427,29228,16628,385
Totaal activa 40,18639,95239,42638,81737,07438,17938,64337,04235,76336,23135,36634,13034,37438,20340,51138,72340,18939,46841,83839,48740,95941,34542,67242,28641,76841,18042,94841,16940,39541,45241,61840,29941,07141,61242,45940,24841,65940,90943,69142,24942,50842,75743,13442,74943,83143,85345,03443,41944,25144,43946,81844,52944,91244,20345,88645,71647,07647,87051,20050,45554,09657,034
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,8825,5705,3405,1904,7124,8135,5484,9804,5544,3664,5533,8734,1344,2024,5843,9494,6755,4356,1204,9436,2836,6796,1305,5625,7555,7436,0835,9025,1825,3855,5034,6545,2185,5535,8035,1615,3465,2586,2995,6745,1604,9315,1334,5355,2825,7305,6405,4445,5515,7265,6144,8724,7684,6245,3704,6695,2276,0907,3255,8907,6069,131
Kortlopende schulden 5,1394,4815,9665,4225,2117,0617,5666,4115,8765,8916,6015,5075,5525,7427,1316,6456,3764,3025,4845,0635,7045,9816,7257,3987,1166,5217,0886,3876,7326,9568,1367,9167,7917,7519,1369,7479,8559,02510,70510,41910,90610,60512,90012,61812,29411,59514,16213,76912,82012,30615,38313,89212,80912,83213,20513,01711,21111,94013,16813,16411,77614,418
Belastingschulden 4071,1118497564577818126639184411222656141401727984625891903903844211835112852961592135326536604346351267754100371366910472161817058117737156139120103841199492148225
Uitgestelde opbrengsten 4073231,1011,1876962,3824686982812,6302965872874,8414,3643,4234,2866,7315,4654,5924,6635,7015,1084,3534,0945,4365,3163,9573,2064,5463,5713,5074,1105,2204,1152,3682,6953,5513,9282,9083,1864,2173,6052,9863,0753,7063,4391,9242,0413,2972,6201,7591,9972,5582,0541,2852,1152,8213,6003,1245,6734,729
Overige kortlopende verplichtingen 4,6504,5542,7482,8092,7191,0712,7442,5132,8379141,8472,0622,3528742,3252,4422,6258602,4082,4162,2186842,0282,2472,1934871,8001,9512,0736951,9591,9471,9532882,0822,1462,3147201,9402,3362,0565351,5991,7211,9045891,8712,0692,3735981,9382,4942,6794452,9372,9903,9205102,2323,1217133,476
Totaal kortlopende verplichtingen 15,07814,92815,15514,60813,33815,32716,32614,60213,54813,80113,29712,02912,32515,65918,40416,45917,96217,32819,47717,01418,86819,04519,99119,56019,15818,18720,28718,19717,19317,58219,16918,02419,07218,81221,13619,42220,21018,55422,87221,33721,30820,28823,23721,86022,55521,62025,11223,20622,78521,92725,55523,01722,25320,45923,56621,96122,47321,36126,32525,29925,76831,754
Langlopende verplichtingen:
Langetermijnschulden 013551639208728910029413801028942284206461,2331,5641,9272,3342,6813,0583,4663,9774,1674,7365,3466,1045,3985,6605,8416,7544,8924,6635,2436,4614,7155,2395,9387,6224,7145,7556,3617,8474,8585,4226,6937,9696,2026,4187,6319,0597,6688,2489,4279,4158,2198,10410,2277,410
Uitgestelde opbrengsten niet-vlottend 002,7392,7652,8052,7963,2533,3043,4173,4033,86904,0434,2964,4994,5894,2714,2964,2004,1744,2164,3024,3224,3364,2874,3124,3454,3574,2124,2374,2454,3114,3714,4333,9283,9584,0014,0894,1624,2224,2544,1003,1773,0983,0103,0642,8352,7342,6672,7632,7202,6452,5462,4822,3782,7382,9193,031003,3470
Uitgestelde belastingverplichtingen niet-vlottend 2,3722,3541531531532,3692072072072,2062072072072,3062072072072,1532232232232,2533,0363,0573,0603,0613,0633,0683,0683,0683,0683,0683,0683,1133,1633,1633,5813,6883,6313,6393,6443,7433,6443,6443,6543,7313,6543,6543,6593,7054,0534,4434,4694,5374,4804,4804,7644,834004,8050
Overige niet-vlottende verplichtingen 3,7963,5983,2273,2533,3029782,9642,9632,9828512,9636,9392,9538212,8052,8022,7978082,8202,8282,8376897417477567308018118207049108768706659569241,0026191,0841,0831,0945951,1761,1931,2066051,2841,2901,3266211,2911,3451,3917001,4791,4921,0138659,0338,9968718,765
Totaal niet-vlottende verplichtingen 6,1686,0876,1246,1876,2996,3516,4966,5636,7066,7547,1777,1467,2137,4517,6057,8267,6957,9038,4768,7899,2039,57810,78011,19811,56912,08012,37612,97213,44614,11313,62113,91514,15014,96512,93912,70813,82714,85713,59214,18314,93016,06012,71113,69014,23115,24712,63113,10014,34515,05814,26614,85116,03716,77816,00516,95818,12318,14517,25217,10019,25016,175
Totaal passiva 21,24621,01521,27920,79519,63721,67822,82221,16520,25420,55520,47419,17519,53823,11026,00924,28525,65725,23127,95325,80328,07128,62330,77130,75830,72730,26732,66331,16930,63931,69532,79031,93933,22233,77734,07532,13034,03733,41136,46435,52036,23836,34835,94835,55036,78636,86737,74336,30637,13036,98539,82137,86838,29037,23739,57138,91940,59639,50643,57742,39945,01847,929
Eigen vermogen:
Preferente aandelen 000017,416216219815,72415,93815,12215,17724700001200000000000608011410100000004300000000000000000000
Gewone aandelen 3,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,8893,889
Ingehouden winsten 14,68914,75113,98513,88013,33512,31811,67911,87211,52111,73510,91810,97310,90411,12610,71310,68210,81510,54610,0159,8479,0338,8668,1907,6447,2047,1166,4626,1785,8635,8934,9474,5694,0924,0653,9773,7243,1533,0723,0452,6812,2972,5792,5102,4902,3622,3602,7402,6352,6372,9332,5402,2302,0772,3581,8282,3471,8633,6453,0573,5414,6404,783
Overige gereserveerde algehele resultaten 15586684721-21-62-198-215-262-230-222-2473,709804614-1216713215715813186139971237321-69-80-114-101534520597553309174100-438028348087510000000000000000
Overige totale aandeelhoudersvermogen 204206205206-17,224294253116-15,410-15,624-14,807-14,86243-3,631-180-179-186-198-186-184-191-191-191-191-191-189-189-140-17-25-17-98-132-119-16-15-17-16-16-15-16-59-15-14-14-14662589595632568542656719598561728830677626549433
Totaal eigen vermogen van aandeelhouders 18,93718,93218,14718,02217,43716,50115,82115,87715,50915,67614,89214,95514,83615,09314,50214,43814,53214,23713,88513,68412,88812,72211,90111,52811,04110,91310,28510,0009,7569,7578,8288,3607,8497,8358,3848,1187,6227,4987,2276,7296,2706,4097,1867,1997,0456,9867,2917,1137,1217,4546,9976,6616,6226,9666,3156,7976,4808,3647,6238,0569,0789,105
Totaal eigen vermogen 18,93718,93218,14718,02217,43716,50115,82115,87715,50915,67614,89214,95514,83615,09314,50214,43814,53214,23713,88513,68412,88812,72211,90111,52811,04110,91310,28510,0009,7569,7578,8288,3607,8497,8358,3848,1187,6227,4987,2276,7296,2706,4097,1867,1997,0456,9867,2917,1137,1217,4546,9976,6616,6226,9666,3156,7976,4808,3647,6238,0569,0789,105
Totaal passiva en aandeelhoudersvermogen 40,18639,94739,42638,81737,07438,17938,64337,04235,76336,23135,36634,13034,37438,20340,51138,72340,18939,46841,83839,48740,95941,34542,67242,28641,76841,18042,94841,16940,39541,45241,61840,29941,07141,61242,45940,24841,65940,90943,69142,24942,50842,75743,13442,74943,83143,85345,03443,41944,25144,43946,81844,52944,91244,20345,88645,71647,07647,87051,20050,45554,09657,034