Sercomm Corporation
TWSE:5388.TW
111 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,460.084 | 13,710.678 | 16,193.476 | 15,633.646 | 15,625.314 | 15,666.399 | 15,659.134 | 18,407.152 | 18,276.586 | 15,215.563 | 12,674.419 | 13,197.665 | 11,099.81 | 10,004.162 | 9,597.871 | 10,578.568 | 9,462.059 | 9,253.667 | 6,801.987 | 9,558.701 | 9,059.604 | 6,699.105 | 6,479.72 | 9,602.475 | 8,519.282 | 7,299.918 | 7,963.266 | 10,448.909 | 10,523.806 | 9,299.174 | 8,328.114 | 9,139.2 | 9,485.003 | 9,267.943 | 8,809.588 | 9,687.514 | 10,415.166 | 8,561.902 | 6,347.384 | 6,353.792 | 6,147.207 | 6,020.927 | 4,670.763 | 4,802.377 | 5,073.154 | 5,093.177 | 4,107.92 | 4,269.547 | 5,537.479 | 5,316.736 | 4,144.209 | 3,892.839 | 3,429.263 | 3,205.929 | 2,713.476 | 2,829.216 | 2,035.36 | 2,022.717 | 1,752.494 |
Kosten van de omzet
| 11,038.638 | 11,327.781 | 13,386.072 | 12,627.873 | 12,845.813 | 13,375.091 | 13,514.752 | 15,858.925 | 15,853.972 | 13,209.439 | 11,032.573 | 11,555.552 | 9,643.209 | 8,709.875 | 8,322.627 | 8,995.651 | 7,953.992 | 7,881.052 | 5,826.965 | 8,147.407 | 7,729.181 | 5,521.503 | 5,320.001 | 8,259.303 | 7,367.171 | 6,350.19 | 6,930.625 | 9,086.586 | 9,150.286 | 8,096.105 | 7,239.183 | 7,738.814 | 8,035.173 | 7,986.052 | 7,572.967 | 8,253.144 | 8,861.972 | 7,429.433 | 5,483.448 | 5,402.643 | 5,222.406 | 5,032.296 | 3,880.357 | 3,941.458 | 4,242.551 | 4,290.778 | 3,531.801 | 3,602.673 | 4,717.686 | 4,461.559 | 3,500.316 | 3,348.127 | 2,970.95 | 2,721.961 | 2,220.959 | 2,381.68 | 1,670.245 | 1,691.952 | 1,449.059 |
Brutowinst
| 2,421.446 | 2,382.897 | 2,807.404 | 3,005.773 | 2,779.501 | 2,291.308 | 2,144.382 | 2,548.227 | 2,422.614 | 2,006.124 | 1,641.846 | 1,642.113 | 1,456.601 | 1,294.287 | 1,275.244 | 1,582.917 | 1,508.067 | 1,372.615 | 975.022 | 1,411.294 | 1,330.423 | 1,177.602 | 1,159.719 | 1,343.172 | 1,152.111 | 949.728 | 1,032.641 | 1,362.323 | 1,373.52 | 1,203.069 | 1,088.931 | 1,400.386 | 1,449.83 | 1,281.891 | 1,236.621 | 1,434.37 | 1,553.194 | 1,132.469 | 863.936 | 951.149 | 924.801 | 988.631 | 790.406 | 860.919 | 830.603 | 802.399 | 576.119 | 666.874 | 819.793 | 855.177 | 643.893 | 544.712 | 458.313 | 483.968 | 492.517 | 447.536 | 365.115 | 330.765 | 303.435 |
Brutowinstmarge
| 0.18 | 0.174 | 0.173 | 0.192 | 0.178 | 0.146 | 0.137 | 0.138 | 0.133 | 0.132 | 0.13 | 0.124 | 0.131 | 0.129 | 0.133 | 0.15 | 0.159 | 0.148 | 0.143 | 0.148 | 0.147 | 0.176 | 0.179 | 0.14 | 0.135 | 0.13 | 0.13 | 0.13 | 0.131 | 0.129 | 0.131 | 0.153 | 0.153 | 0.138 | 0.14 | 0.148 | 0.149 | 0.132 | 0.136 | 0.15 | 0.15 | 0.164 | 0.169 | 0.179 | 0.164 | 0.158 | 0.14 | 0.156 | 0.148 | 0.161 | 0.155 | 0.14 | 0.134 | 0.151 | 0.182 | 0.158 | 0.179 | 0.164 | 0.173 |
Onderzoek- en ontwikkelingskosten
| 826.14 | 817.434 | 829.552 | 869.553 | 823.966 | 742.645 | 691.726 | 773.43 | 809.025 | 637.99 | 594.621 | 600.186 | 611.667 | 538.26 | 553.6 | 573.477 | 550.251 | 512.231 | 435.079 | 556.659 | 528.796 | 462.105 | 448.449 | 468.928 | 452.59 | 415.525 | 414.147 | 444.397 | 441.912 | 383.022 | 376.258 | 433.514 | 465.079 | 404.658 | 401.845 | 446.302 | 411 | 342.75 | 300.313 | 318.046 | 271.857 | 289.429 | 247.383 | 267.919 | 244.82 | 243.188 | 214.075 | 201.444 | 213.142 | 214.123 | 179.716 | 152.232 | 154.154 | 127.031 | 131.542 | 141.396 | 107.959 | 101.493 | 103.624 |
Algemene en administratieve kosten
| 0 | 322.632 | 332.117 | 355.673 | 387.648 | 314.028 | 288.737 | 349.711 | 250.96 | 294.38 | 256.18 | 238.917 | 203.662 | 191.65 | 200.39 | 213.493 | 238.782 | 234.399 | 162.573 | 220.055 | 158.152 | 208.598 | 208.511 | 197.096 | 176.52 | 185.714 | 191.422 | 205.681 | 222.53 | 202.779 | 196.433 | 219.268 | 209.383 | 199.802 | 218.837 | 235.681 | 239.958 | 184.707 | 179.518 | 164.156 | 165.814 | 180.268 | 143.408 | 154.015 | 154.375 | 155.715 | 142.154 | 141.852 | 149.277 | 158.993 | 122.791 | 131.699 | 114.945 | 100.059 | 123.989 | 105.412 | 92.548 | 83.426 | 63.053 |
Verkoop- en marketingkosten
| 0 | 584.1 | 774.964 | 904.179 | 710.323 | 522.144 | 499.899 | 635.351 | 671.294 | 509.184 | 412.468 | 366.628 | 411.264 | 365.777 | 345.757 | 408.947 | 360.961 | 315.284 | 269.118 | 390.403 | 331.402 | 286.794 | 301.665 | 334.03 | 269.216 | 243.462 | 224.878 | 264.561 | 251.083 | 257.425 | 247.558 | 273.296 | 254.854 | 249.833 | 267.449 | 267.876 | 277.606 | 236.363 | 197.189 | 161.883 | 173.016 | 192.715 | 166.595 | 168.245 | 155.293 | 158.137 | 139.913 | 118.881 | 158.788 | 161.967 | 133.353 | 101.514 | 87.26 | 101.347 | 91.784 | 101.211 | 76.736 | 60.179 | 57.321 |
Verkoop-, algemene en administratieve kosten
| 854.971 | 888.136 | 1,107.081 | 1,259.852 | 1,097.971 | 836.172 | 788.636 | 985.062 | 922.254 | 803.564 | 668.648 | 605.545 | 614.926 | 557.427 | 546.147 | 622.44 | 599.743 | 549.683 | 431.691 | 610.458 | 489.554 | 495.392 | 510.176 | 531.126 | 445.736 | 429.176 | 416.3 | 470.242 | 473.613 | 460.204 | 443.991 | 492.564 | 464.237 | 449.635 | 486.286 | 503.557 | 517.564 | 421.07 | 376.707 | 326.039 | 338.83 | 372.983 | 310.003 | 322.26 | 309.668 | 313.852 | 282.067 | 260.733 | 308.065 | 320.96 | 256.144 | 233.213 | 202.205 | 201.406 | 215.773 | 206.623 | 169.284 | 143.605 | 120.374 |
Overige kosten
| -1,719.964 | -2.302 | -3.903 | -1,247.281 | -11.153 | 7.639 | -8.087 | -14.344 | -8.274 | 8.688 | 23.013 | 4.192 | 22.939 | -6.036 | 6.719 | -18.565 | -2.592 | 11.46 | 18.097 | 217.001 | 69.528 | 18.019 | 86.557 | 27.447 | -3.998 | 136.534 | 42.201 | 28.657 | 30.941 | 20.881 | 28.269 | 47.062 | 18.513 | 10.025 | 28.487 | -18.954 | -65.18 | 51.829 | 25.722 | 70.217 | -0.234 | 19.757 | 1.197 | 12.345 | 16.741 | 104.484 | 75.715 | 9.824 | 11.961 | -8.717 | 3.729 | -1.608 | 12.275 | 14.014 | 4.976 | 0.981 | 1.078 | 2.866 | 0.075 |
Bedrijfskosten
| 1,719.964 | 1,705.57 | 1,936.633 | 2,116.834 | 1,921.937 | 1,578.817 | 1,480.362 | 1,758.492 | 1,731.279 | 1,441.554 | 1,263.269 | 1,205.731 | 1,226.593 | 1,095.687 | 1,099.747 | 1,195.917 | 1,149.994 | 1,061.914 | 866.77 | 1,167.117 | 1,018.35 | 957.497 | 958.625 | 1,000.054 | 898.326 | 844.701 | 830.447 | 914.639 | 915.525 | 843.226 | 820.249 | 926.078 | 929.316 | 854.293 | 888.131 | 949.859 | 928.564 | 763.82 | 677.02 | 644.085 | 610.687 | 662.412 | 557.386 | 590.179 | 554.488 | 557.04 | 496.142 | 462.177 | 521.207 | 535.083 | 435.86 | 385.445 | 356.359 | 328.437 | 347.315 | 348.019 | 277.243 | 245.098 | 223.998 |
Bedrijfsresultaat
| 701.482 | 677.327 | 916.531 | 888.939 | 872.126 | 751.429 | 684.57 | 803.817 | 692.732 | 583.846 | 409.14 | 462.413 | 230.008 | 198.6 | 175.497 | 387 | 358.073 | 310.701 | 108.252 | 244.177 | 312.073 | 220.105 | 201.094 | 343.118 | 253.785 | 105.027 | 202.194 | 447.684 | 457.995 | 359.843 | 268.682 | 474.308 | 520.514 | 427.598 | 348.49 | 484.511 | 624.63 | 368.649 | 186.916 | 307.064 | 314.114 | 326.219 | 233.02 | 270.74 | 276.115 | 245.359 | 79.977 | 204.697 | 298.586 | 320.094 | 208.033 | 159.267 | 101.954 | 155.531 | 145.202 | 99.517 | 87.872 | 85.667 | 79.437 |
Bedrijfsresultaat ratio
| 0.052 | 0.049 | 0.057 | 0.057 | 0.056 | 0.048 | 0.044 | 0.044 | 0.038 | 0.038 | 0.032 | 0.035 | 0.021 | 0.02 | 0.018 | 0.037 | 0.038 | 0.034 | 0.016 | 0.026 | 0.034 | 0.033 | 0.031 | 0.036 | 0.03 | 0.014 | 0.025 | 0.043 | 0.044 | 0.039 | 0.032 | 0.052 | 0.055 | 0.046 | 0.04 | 0.05 | 0.06 | 0.043 | 0.029 | 0.048 | 0.051 | 0.054 | 0.05 | 0.056 | 0.054 | 0.048 | 0.019 | 0.048 | 0.054 | 0.06 | 0.05 | 0.041 | 0.03 | 0.049 | 0.054 | 0.035 | 0.043 | 0.042 | 0.045 |
Totaal overige inkomsten en kosten netto
| -14.26 | -9.797 | -84.649 | 5.958 | -64.234 | -77.303 | -73.779 | -61.084 | -54.636 | -36.472 | -27.999 | -25.265 | 11.596 | -23.148 | -3.569 | -33.869 | -7.332 | -9.591 | -4.097 | 191.588 | 42.53 | -3.056 | 69.391 | 0.833 | -28.465 | 119.576 | 34.352 | 12.228 | 14.65 | 7.752 | 14.724 | 34.162 | 2.529 | -7.21 | 2.392 | -43.099 | -87.963 | 35.087 | 14.584 | 43.558 | -24.625 | 1.378 | -11.79 | -2.324 | 2.277 | 90.401 | 61.176 | -41.695 | -7.396 | -31.2 | -15.559 | 23.007 | 59.162 | 29.622 | 27.711 | 5.63 | 16.369 | 13.063 | -0.917 |
Inkomen voor belasting
| 687.222 | 667.53 | 831.882 | 894.897 | 807.892 | 674.126 | 610.791 | 742.733 | 638.096 | 547.374 | 381.141 | 437.148 | 241.604 | 175.452 | 171.928 | 353.131 | 350.741 | 301.11 | 104.155 | 435.765 | 354.603 | 217.049 | 270.485 | 343.951 | 225.32 | 224.603 | 236.546 | 459.912 | 472.645 | 367.595 | 283.406 | 508.47 | 523.043 | 420.388 | 350.882 | 441.412 | 536.667 | 403.736 | 201.5 | 350.622 | 289.489 | 327.597 | 221.23 | 268.416 | 278.392 | 335.76 | 141.153 | 163.002 | 291.19 | 288.894 | 192.474 | 182.274 | 161.116 | 185.153 | 172.913 | 105.147 | 104.241 | 98.73 | 78.52 |
Inkomen voor belasting ratio
| 0.051 | 0.049 | 0.051 | 0.057 | 0.052 | 0.043 | 0.039 | 0.04 | 0.035 | 0.036 | 0.03 | 0.033 | 0.022 | 0.018 | 0.018 | 0.033 | 0.037 | 0.033 | 0.015 | 0.046 | 0.039 | 0.032 | 0.042 | 0.036 | 0.026 | 0.031 | 0.03 | 0.044 | 0.045 | 0.04 | 0.034 | 0.056 | 0.055 | 0.045 | 0.04 | 0.046 | 0.052 | 0.047 | 0.032 | 0.055 | 0.047 | 0.054 | 0.047 | 0.056 | 0.055 | 0.066 | 0.034 | 0.038 | 0.053 | 0.054 | 0.046 | 0.047 | 0.047 | 0.058 | 0.064 | 0.037 | 0.051 | 0.049 | 0.045 |
Belastingkosten
| 140.199 | 120.725 | 157.091 | 196.464 | 151.475 | 146.856 | 104.447 | 129.467 | 111.353 | 102.312 | 57.691 | 65.152 | 58.442 | 9.122 | 31.627 | 62.517 | 70.581 | 58.927 | 16.486 | 83.375 | 63.527 | 38.32 | 58.113 | 41.883 | 40.053 | 46.952 | 53.227 | 83.397 | 85.705 | 72.568 | 53.73 | 100.977 | 106.738 | 76.16 | 63.613 | 79.232 | 96.77 | 75.512 | 34.801 | 96.237 | 50.263 | 55.94 | 37.439 | 46.191 | 50.19 | 59.482 | 22.931 | 42.675 | 49.131 | 55.793 | 32.281 | 32.688 | 23.507 | 32.861 | 29.359 | 24.12 | 18.04 | 14.642 | 15.388 |
Nettowinst
| 547.023 | 545.206 | 674.202 | 698.144 | 655.78 | 526.557 | 505.824 | 613.015 | 527.667 | 452.342 | 326.399 | 373.645 | 183.055 | 165.088 | 139.413 | 301.502 | 278.166 | 241.1 | 86.559 | 351.804 | 289.944 | 179.949 | 211.256 | 300.243 | 184.258 | 137.517 | 185.568 | 375.985 | 388.92 | 318.157 | 228.806 | 414.453 | 418.84 | 346.175 | 282.186 | 365.518 | 441.814 | 329.34 | 167.836 | 254.628 | 239.226 | 271.657 | 183.791 | 222.199 | 228.215 | 276.291 | 118.222 | 120.327 | 242.059 | 233.101 | 160.615 | 149.586 | 137.609 | 152.292 | 143.554 | 81.027 | 86.201 | 84.088 | 63.132 |
Nettowinstmarge
| 0.041 | 0.04 | 0.042 | 0.045 | 0.042 | 0.034 | 0.032 | 0.033 | 0.029 | 0.03 | 0.026 | 0.028 | 0.016 | 0.017 | 0.015 | 0.029 | 0.029 | 0.026 | 0.013 | 0.037 | 0.032 | 0.027 | 0.033 | 0.031 | 0.022 | 0.019 | 0.023 | 0.036 | 0.037 | 0.034 | 0.027 | 0.045 | 0.044 | 0.037 | 0.032 | 0.038 | 0.042 | 0.038 | 0.026 | 0.04 | 0.039 | 0.045 | 0.039 | 0.046 | 0.045 | 0.054 | 0.029 | 0.028 | 0.044 | 0.044 | 0.039 | 0.038 | 0.04 | 0.048 | 0.053 | 0.029 | 0.042 | 0.042 | 0.036 |
WPA (Winst Per Aandeel)
| 1.83 | 1.84 | 2.35 | 2.62 | 2.53 | 2.05 | 1.97 | 2.39 | 2.09 | 1.79 | 1.29 | 1.48 | 0.73 | 0.66 | 0.56 | 1.22 | 1.13 | 0.97 | 0.35 | 1.43 | 1.18 | 0.73 | 0.86 | 1.22 | 0.75 | 0.56 | 0.76 | 1.55 | 1.6 | 1.31 | 0.94 | 1.7 | 1.72 | 1.43 | 1.17 | 1.56 | 1.89 | 1.43 | 0.73 | 1.14 | 1.07 | 1.22 | 0.84 | 1.12 | 1.15 | 1.39 | 0.6 | 0.63 | 1.26 | 1.22 | 0.86 | 0.8 | 0.74 | 0.88 | 0.83 | 0.47 | 0.5 | 0.5 | 0.38 |
Verwaterde WPA
| 1.83 | 1.81 | 2.27 | 2.47 | 2.42 | 2 | 1.91 | 2.25 | 2.02 | 1.74 | 1.25 | 1.48 | 0.71 | 0.64 | 0.53 | 1.22 | 1.1 | 0.97 | 0.34 | 1.43 | 1.17 | 0.73 | 0.85 | 1.22 | 0.75 | 0.55 | 0.74 | 1.55 | 1.57 | 1.29 | 0.92 | 1.7 | 1.68 | 1.4 | 1.14 | 1.56 | 1.81 | 1.36 | 0.7 | 1.14 | 1 | 1.14 | 0.78 | 1.12 | 0.98 | 1.2 | 0.53 | 0.63 | 1.06 | 1.12 | 0.77 | 0.8 | 0.74 | 0.88 | 0.8 | 0.47 | 0.5 | 0.5 | 0.37 |
EBITDA
| 701.482 | 917.459 | 1,151.961 | 1,127.847 | 1,102.002 | 979.848 | 909.614 | 1,027.584 | 919.781 | 810.373 | 626.02 | 663.674 | 468.465 | 401.945 | 391.361 | 576.19 | 564.215 | 496.142 | 280.354 | 619.261 | 545.802 | 398.683 | 455.179 | 515.924 | 389.644 | 392.097 | 393.367 | 624.119 | 628.429 | 515.853 | 425.532 | 658.075 | 666.394 | 566.532 | 505.375 | 594.411 | 687.888 | 538.321 | 329.411 | 483.025 | 416.858 | 445.624 | 330.624 | 377.227 | 387.495 | 446.444 | 243.915 | 323.319 | 389.426 | 382.008 | 310.729 | 262.894 | 243.072 | 261.583 | 237.38 | 143.619 | 166.902 | 162.862 | 134.231 |
EBITDA ratio
| 0.052 | 0.067 | 0.071 | 0.072 | 0.071 | 0.063 | 0.058 | 0.056 | 0.05 | 0.053 | 0.049 | 0.05 | 0.042 | 0.04 | 0.041 | 0.054 | 0.06 | 0.054 | 0.041 | 0.065 | 0.06 | 0.06 | 0.07 | 0.054 | 0.046 | 0.054 | 0.049 | 0.06 | 0.06 | 0.055 | 0.051 | 0.072 | 0.07 | 0.061 | 0.057 | 0.061 | 0.066 | 0.063 | 0.052 | 0.076 | 0.068 | 0.074 | 0.071 | 0.079 | 0.076 | 0.088 | 0.059 | 0.076 | 0.07 | 0.072 | 0.075 | 0.068 | 0.071 | 0.082 | 0.087 | 0.051 | 0.082 | 0.081 | 0.077 |