Kunimine Industries Co., Ltd.
TSE:5388.T
1006 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,711.708 | 3,652 | 4,005.42 | 4,272.208 | 3,730.204 | 3,667.416 | 3,966.818 | 4,326.69 | 3,722.073 | 3,310.148 | 3,946.027 | 4,161.232 | 3,574.885 | 3,575.291 | 3,999.001 | 4,308.705 | 3,164.117 | 3,122.011 | 4,101.843 | 4,151.657 | 3,654.723 | 3,531.906 | 3,939.649 | 4,071.599 | 3,169.993 | 3,225.749 | 3,809.468 | 3,811.476 | 3,163.82 | 2,951.934 | 3,587.029 | 3,572.644 | 2,984.173 | 2,786.468 | 3,457.001 | 3,337.098 | 2,739.704 | 2,722.524 | 3,297.198 | 3,334.216 | 2,770.714 | 2,637.953 | 3,496.471 | 3,294.877 | 2,685.279 | 2,568.325 | 3,362.134 | 3,213.32 | 2,596.315 | 2,508.556 | 3,252.196 | 3,156.728 | 2,500.64 | 2,372.62 | 2,783.744 | 3,044.54 | 2,461.547 | 2,409.319 | 2,843.842 | 2,838.603 | 2,297.915 | 2,042.662 | 2,519.765 | 2,835.33 | 2,709.046 |
Kosten van de omzet
| 2,687.709 | 2,635 | 2,831.618 | 3,014.957 | 2,663.482 | 2,706.281 | 2,881.436 | 3,169.182 | 2,824.969 | 2,572.85 | 2,875.366 | 2,760.252 | 2,447.232 | 2,439.363 | 2,612.17 | 2,642.372 | 2,054.434 | 2,096.389 | 2,713.147 | 2,690.512 | 2,531.485 | 2,452.804 | 2,640.88 | 2,696.909 | 2,179.73 | 2,250.51 | 2,531.069 | 2,401.465 | 2,149.96 | 2,010.262 | 2,370.329 | 2,283.734 | 2,050.455 | 1,958.17 | 2,323.005 | 2,211.995 | 1,880.454 | 1,850.149 | 2,206.703 | 2,196.867 | 1,907.438 | 1,840.477 | 2,290.102 | 2,149.375 | 1,842.867 | 1,736.733 | 2,270.303 | 1,996.508 | 1,815.519 | 1,684.689 | 2,213.362 | 2,040.827 | 1,711.289 | 1,551.714 | 1,893.168 | 1,927.747 | 1,679.176 | 1,695.02 | 1,876.455 | 1,954.754 | 1,660.673 | 1,506.866 | 1,727.987 | 2,086.504 | 1,934.109 |
Brutowinst
| 1,023.999 | 1,017 | 1,173.802 | 1,257.251 | 1,066.722 | 961.135 | 1,085.382 | 1,157.508 | 897.104 | 737.298 | 1,070.661 | 1,400.98 | 1,127.653 | 1,135.928 | 1,386.831 | 1,666.333 | 1,109.683 | 1,025.622 | 1,388.696 | 1,461.145 | 1,123.238 | 1,079.102 | 1,298.769 | 1,374.69 | 990.263 | 975.239 | 1,278.399 | 1,410.011 | 1,013.86 | 941.672 | 1,216.7 | 1,288.91 | 933.718 | 828.298 | 1,133.996 | 1,125.103 | 859.25 | 872.375 | 1,090.495 | 1,137.349 | 863.276 | 797.476 | 1,206.369 | 1,145.502 | 842.412 | 831.592 | 1,091.831 | 1,216.812 | 780.796 | 823.867 | 1,038.834 | 1,115.901 | 789.351 | 820.906 | 890.576 | 1,116.793 | 782.371 | 714.299 | 967.387 | 883.849 | 637.242 | 535.796 | 791.778 | 748.826 | 774.937 |
Brutowinstmarge
| 0.276 | 0.278 | 0.293 | 0.294 | 0.286 | 0.262 | 0.274 | 0.268 | 0.241 | 0.223 | 0.271 | 0.337 | 0.315 | 0.318 | 0.347 | 0.387 | 0.351 | 0.329 | 0.339 | 0.352 | 0.307 | 0.306 | 0.33 | 0.338 | 0.312 | 0.302 | 0.336 | 0.37 | 0.32 | 0.319 | 0.339 | 0.361 | 0.313 | 0.297 | 0.328 | 0.337 | 0.314 | 0.32 | 0.331 | 0.341 | 0.312 | 0.302 | 0.345 | 0.348 | 0.314 | 0.324 | 0.325 | 0.379 | 0.301 | 0.328 | 0.319 | 0.353 | 0.316 | 0.346 | 0.32 | 0.367 | 0.318 | 0.296 | 0.34 | 0.311 | 0.277 | 0.262 | 0.314 | 0.264 | 0.286 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 40.438 | 39 | 45 | 52 | 37 | 41 | 33 | 48 | 162 | 36 | 34 | 51 | 151 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 206 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 175 | 0 | 0 | 721.046 | 193 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,221 | 0 | 0 | 0 | 1,253 | 0 | 0 | 0 | 1,380 | 0 | 0 | 0 | 1,359 | 0 | 0 | 0 | 1,449 | 0 | 0 | 0 | 1,305 | 0 | 0 | 0 | 1,180 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 1,101 | 0 | 0 | 0 | 1,042 | 0 | 0 | 0 | 1,042 | 0 | 0 | 0 | 1,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 758.389 | 821 | 741.468 | 789.729 | 765.834 | 806 | 716.292 | 766.758 | 706.927 | 747 | 565 | 770 | 747 | 741.172 | 554 | 775 | 701 | 721 | 588 | 802 | 770 | 761 | 562 | 745 | 686 | 721.046 | 506 | 716 | 697 | 685 | 459 | 704 | 637 | 654 | 433 | 655 | 620 | 635 | 448 | 625 | 618 | 616 | 444 | 630 | 623 | 614 | 450 | 643 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 3.492 | 0.198 | -0.902 | 25.524 | 3.592 | 5.829 | -1.006 | -31.916 | 6.613 | 16.555 | -22.082 | 12.844 | 3.416 | 3.646 | 1.614 | 4.198 | 3.424 | 8.835 | 3.398 | 3.647 | 8.781 | 3.633 | 10.128 | 8.014 | -92.275 | 31.143 | 34.034 | 42.501 | 39.988 | 28.179 | 21.487 | 40.235 | 49.324 | 40.151 | 29.146 | 48.542 | 29.414 | 37.705 | 23.426 | 35.978 | 41.524 | 50.571 | 37.189 | 40.764 | 92.991 | 59.3 | 52.995 | 51.907 | 50.992 | 32.741 | 42.572 | 54.14 | 73.351 | 48.403 | 69.037 | 47.144 | 51.772 | 34.767 | 28.921 | 49.918 | 46.573 | 39.393 | 41.982 |
Bedrijfskosten
| 758.389 | 821 | 781.906 | 828.729 | 810.834 | 806.224 | 753.285 | 807.758 | 739.927 | 747.609 | 759.423 | 770.175 | 747.33 | 792.172 | 744.345 | 774.812 | 700.806 | 721.654 | 786.532 | 802.004 | 770.436 | 761.345 | 746.305 | 745.064 | 686.028 | 721.046 | 755.787 | 716.141 | 696.496 | 685.924 | 307.616 | 704.453 | 637.144 | 655.183 | 324.612 | 654.734 | 620.013 | 635.751 | 335.137 | 625.854 | 617.747 | 616.253 | 322.968 | 630.182 | 622.99 | 614.453 | 337.489 | 643.04 | 614.103 | 618.768 | 328.051 | 648.524 | 620.816 | 594.582 | 316.056 | 640.982 | 640.606 | 630.305 | 361.675 | 648.008 | 597.786 | 590.97 | 318.635 | 671.774 | 681.341 |
Bedrijfsresultaat
| 265.61 | 196 | 391.896 | 428.521 | 255.89 | 154.909 | 332.09 | 349.75 | 157.177 | -10.312 | 311.232 | 630.804 | 380.323 | 343.755 | 642.479 | 891.522 | 408.875 | 303.968 | 602.159 | 659.141 | 352.801 | 317.757 | 552.457 | 629.628 | 304.234 | 254.192 | 522.61 | 693.869 | 317.364 | 255.747 | 532.85 | 584.458 | 296.574 | 173.114 | 478.965 | 470.369 | 239.237 | 236.623 | 438.424 | 511.496 | 245.527 | 181.223 | 569.474 | 515.32 | 219.422 | 217.138 | 448.086 | 573.772 | 166.693 | 205.098 | 382.94 | 467.378 | 168.535 | 226.322 | 267.085 | 475.811 | 141.765 | 83.993 | 329.62 | 235.839 | 39.454 | -55.174 | 189.762 | 77.051 | 93.595 |
Bedrijfsresultaat ratio
| 0.072 | 0.054 | 0.098 | 0.1 | 0.069 | 0.042 | 0.084 | 0.081 | 0.042 | -0.003 | 0.079 | 0.152 | 0.106 | 0.096 | 0.161 | 0.207 | 0.129 | 0.097 | 0.147 | 0.159 | 0.097 | 0.09 | 0.14 | 0.155 | 0.096 | 0.079 | 0.137 | 0.182 | 0.1 | 0.087 | 0.149 | 0.164 | 0.099 | 0.062 | 0.139 | 0.141 | 0.087 | 0.087 | 0.133 | 0.153 | 0.089 | 0.069 | 0.163 | 0.156 | 0.082 | 0.085 | 0.133 | 0.179 | 0.064 | 0.082 | 0.118 | 0.148 | 0.067 | 0.095 | 0.096 | 0.156 | 0.058 | 0.035 | 0.116 | 0.083 | 0.017 | -0.027 | 0.075 | 0.027 | 0.035 |
Totaal overige inkomsten en kosten netto
| 5.057 | 110 | 28.764 | 22.609 | 109.143 | 170 | 32.344 | 165.449 | 228.657 | 96 | 105 | 67 | 19 | 34.911 | 72.616 | 71.147 | 15.439 | 24.969 | 48.181 | 150.775 | 69.171 | 48.21 | 22.828 | 17.143 | 46.104 | -19.749 | 23.788 | 29.602 | 29.955 | 41.114 | -353.232 | 112.97 | -9.208 | -10.768 | -325.559 | 37.655 | 9.723 | 63.853 | -310.238 | 129.838 | 52.454 | 25.688 | -288.395 | 91.256 | 28.231 | 56.258 | -199.822 | 81.445 | 10.601 | 62.221 | -233.615 | 23.313 | 0.172 | 36.932 | -678.064 | 32.267 | 51.234 | 7.831 | -261.364 | 31.976 | 5.245 | 34.125 | -197.112 | -11.112 | 29.162 |
Inkomen voor belasting
| 270.667 | 306 | 420.66 | 451.13 | 365.033 | 327.026 | 364.434 | 515.199 | 385.834 | 86.76 | 415.186 | 698.615 | 399.03 | 378.666 | 715.102 | 962.669 | 424.315 | 328.937 | 650.346 | 809.915 | 421.973 | 365.967 | 575.291 | 646.77 | 350.338 | 234.444 | 546.4 | 723.472 | 347.319 | 296.862 | 555.852 | 697.427 | 287.366 | 162.347 | 483.825 | 508.024 | 248.96 | 300.477 | 445.12 | 641.333 | 297.983 | 206.911 | 595.006 | 606.576 | 247.653 | 273.397 | 554.52 | 655.217 | 177.294 | 267.32 | 477.168 | 490.69 | 168.707 | 263.256 | -103.544 | 508.078 | 192.999 | 91.825 | 344.348 | 267.817 | 44.701 | -21.049 | 276.031 | 65.94 | 122.758 |
Inkomen voor belasting ratio
| 0.073 | 0.084 | 0.105 | 0.106 | 0.098 | 0.089 | 0.092 | 0.119 | 0.104 | 0.026 | 0.105 | 0.168 | 0.112 | 0.106 | 0.179 | 0.223 | 0.134 | 0.105 | 0.159 | 0.195 | 0.115 | 0.104 | 0.146 | 0.159 | 0.111 | 0.073 | 0.143 | 0.19 | 0.11 | 0.101 | 0.155 | 0.195 | 0.096 | 0.058 | 0.14 | 0.152 | 0.091 | 0.11 | 0.135 | 0.192 | 0.108 | 0.078 | 0.17 | 0.184 | 0.092 | 0.106 | 0.165 | 0.204 | 0.068 | 0.107 | 0.147 | 0.155 | 0.067 | 0.111 | -0.037 | 0.167 | 0.078 | 0.038 | 0.121 | 0.094 | 0.019 | -0.01 | 0.11 | 0.023 | 0.045 |
Belastingkosten
| 50.611 | 112 | 145.282 | 139.529 | 99.552 | 103.87 | 103.203 | 165.883 | 130.795 | 62.222 | 105.71 | 208.641 | 117.506 | 103.479 | 186.963 | 300.905 | 121.812 | 98.747 | 163.06 | 208.545 | 91.029 | 93.332 | -26.808 | 201.433 | 112.192 | 68.793 | 109.74 | 235.112 | 103.181 | 97.528 | 118.533 | 226.82 | 85.235 | 59.507 | 136.571 | 166.316 | 85.088 | 97.363 | 151.328 | 236.44 | 103.923 | 79.609 | 192.94 | 230.207 | 97.051 | 104.553 | 186.142 | 212.042 | 54.365 | 99.642 | 202.959 | 192.312 | 8.227 | 100.17 | 86.952 | 194.603 | 48.968 | 42.551 | 116.074 | 72.649 | 17.979 | -5.947 | 125.045 | 30.354 | 38.927 |
Nettowinst
| 192.4 | 182 | 264.456 | 306.562 | 255.072 | 217.616 | 256.076 | 333.544 | 241.773 | 11.08 | 298.727 | 474.347 | 266.853 | 261.753 | 517.689 | 651.415 | 293.877 | 218.658 | 479.431 | 588.182 | 321.578 | 258.859 | 586.036 | 433.38 | 229.526 | 153.722 | 427.657 | 482.582 | 237.179 | 192.678 | 427.652 | 466.838 | 197.88 | 98.561 | 336.47 | 337.3 | 159.222 | 198.466 | 286.066 | 401.035 | 190.748 | 123.368 | 394.635 | 371.348 | 145.672 | 164.016 | 357.234 | 438.275 | 117.681 | 162.49 | 269.941 | 292.482 | 140.975 | 159.871 | -197.336 | 310.111 | 141.664 | 44.901 | 223.611 | 192.924 | 24.369 | -19.092 | 148.579 | 32.803 | 81.126 |
Nettowinstmarge
| 0.052 | 0.05 | 0.066 | 0.072 | 0.068 | 0.059 | 0.065 | 0.077 | 0.065 | 0.003 | 0.076 | 0.114 | 0.075 | 0.073 | 0.129 | 0.151 | 0.093 | 0.07 | 0.117 | 0.142 | 0.088 | 0.073 | 0.149 | 0.106 | 0.072 | 0.048 | 0.112 | 0.127 | 0.075 | 0.065 | 0.119 | 0.131 | 0.066 | 0.035 | 0.097 | 0.101 | 0.058 | 0.073 | 0.087 | 0.12 | 0.069 | 0.047 | 0.113 | 0.113 | 0.054 | 0.064 | 0.106 | 0.136 | 0.045 | 0.065 | 0.083 | 0.093 | 0.056 | 0.067 | -0.071 | 0.102 | 0.058 | 0.019 | 0.079 | 0.068 | 0.011 | -0.009 | 0.059 | 0.012 | 0.03 |
WPA (Winst Per Aandeel)
| 15.76 | 14.73 | 21.2 | 24.57 | 20.44 | 17.44 | 20.44 | 26.22 | 18.95 | 0.86 | 23.15 | 36.77 | 20.68 | 20.29 | 40.13 | 50.49 | 22.78 | 16.95 | 37.16 | 45.59 | 22.26 | 17.92 | 40.56 | 30 | 15.89 | 10.64 | 29.6 | 33.4 | 17.98 | 14.61 | 32.43 | 35.4 | 14.78 | 7.36 | 25.13 | 25.19 | 11.89 | 14.82 | 21.37 | 29.95 | 15.58 | 10.08 | 32.24 | 30.34 | 11.9 | 13.4 | 29.18 | 35.8 | 9.61 | 13.27 | 22.05 | 23.89 | 11.51 | 13.06 | -16.12 | 25.32 | 11.57 | 3.67 | 18.26 | 15.75 | 1.99 | -1.56 | 12.13 | 2.68 | 6.62 |
Verwaterde WPA
| 15.76 | 14.73 | 21.2 | 24.57 | 20.44 | 17.44 | 20.44 | 26.22 | 18.88 | 0.86 | 23.15 | 36.77 | 20.68 | 20.29 | 40.13 | 50.49 | 22.78 | 16.95 | 37.16 | 45.59 | 22.26 | 17.92 | 40.56 | 30 | 15.89 | 10.64 | 29.6 | 33.4 | 17.98 | 14.61 | 32.43 | 35.4 | 14.78 | 7.36 | 25.13 | 25.19 | 11.89 | 14.82 | 21.37 | 29.95 | 15.58 | 10.08 | 32.24 | 30.34 | 11.9 | 13.4 | 29.18 | 35.8 | 9.61 | 13.27 | 22.05 | 23.89 | 11.51 | 13.06 | -16.12 | 25.32 | 11.57 | 3.67 | 18.26 | 15.75 | 1.99 | -1.56 | 12.13 | 2.68 | 6.62 |
EBITDA
| 478.09 | 417 | 632.134 | 409.278 | 344.838 | 271.822 | 377.17 | 367.298 | 282.753 | 91.392 | 418.157 | 702.802 | 406.409 | 391.251 | 700.64 | 923.848 | 454.313 | 335.278 | 627.756 | 718.245 | 385.16 | 367.771 | 590.965 | 668.061 | 354.857 | 321.37 | 550.287 | 729.934 | 357.12 | 301.755 | 932.125 | 698.93 | 307.001 | 159.614 | 813.773 | 512.636 | 251.01 | 301.608 | 776.249 | 644.592 | 315.221 | 208.563 | 911.294 | 608.054 | 252.193 | 271.674 | 863.861 | 656.166 | 212.522 | 253.377 | 762.607 | 508.422 | 200.722 | 272.757 | 825.752 | 675.077 | 349.682 | 269.026 | 843.722 | 451.735 | 217.682 | 154.569 | 908.677 | 214.862 | 128.485 |
EBITDA ratio
| 0.129 | 0.114 | 0.158 | 0.096 | 0.092 | 0.074 | 0.095 | 0.085 | 0.076 | 0.028 | 0.106 | 0.169 | 0.114 | 0.109 | 0.175 | 0.214 | 0.144 | 0.107 | 0.153 | 0.173 | 0.105 | 0.104 | 0.15 | 0.164 | 0.112 | 0.1 | 0.144 | 0.192 | 0.113 | 0.102 | 0.26 | 0.196 | 0.103 | 0.057 | 0.235 | 0.154 | 0.092 | 0.111 | 0.235 | 0.193 | 0.114 | 0.079 | 0.261 | 0.185 | 0.094 | 0.106 | 0.257 | 0.204 | 0.082 | 0.101 | 0.234 | 0.161 | 0.08 | 0.115 | 0.297 | 0.222 | 0.142 | 0.112 | 0.297 | 0.159 | 0.095 | 0.076 | 0.361 | 0.076 | 0.047 |