Fujimi Incorporated
TSE:5384.T
2479 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51,423 | 58,394 | 51,731 | 41,956 | 38,408 | 37,394 | 35,788 | 33,092 | 31,755 | 32,815 | 27,492 | 32,412 | 27,424 | 30,869 | 28,177 | 34,122.233 | 42,630.601 | 38,060.949 | 32,127.825 |
Kosten van de omzet
| 30,199 | 31,206 | 27,343 | 22,951 | 21,588 | 21,785 | 21,081 | 19,568 | 19,353 | 19,887 | 18,262 | 21,116 | 19,399 | 21,362 | 20,573 | 25,178.258 | 29,429.532 | 24,974.459 | 21,415.67 |
Brutowinst
| 21,224 | 27,188 | 24,388 | 19,005 | 16,820 | 15,609 | 14,707 | 13,524 | 12,402 | 12,928 | 9,230 | 11,296 | 8,025 | 9,507 | 7,604 | 8,943.975 | 13,201.069 | 13,086.49 | 10,712.155 |
Brutowinstmarge
| 0.413 | 0.466 | 0.471 | 0.453 | 0.438 | 0.417 | 0.411 | 0.409 | 0.391 | 0.394 | 0.336 | 0.349 | 0.293 | 0.308 | 0.27 | 0.262 | 0.31 | 0.344 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 5,012 | 4,912 | 4,325 | 4,116 | 3,691 | 3,501 | 3,342 | 3,129 | 3,254 | 3,210 | 2,885 | 2,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6,559 | 11,280 | 9,974 | 9,306 | 8,903 | 8,462 | 4,756 | 4,350 | 0 | 0 | 6,188 | 6,291 | 6,116 | 5,630 | 5,089 | 6,305.976 | 6,523.081 | 5,752.434 | 4,803.308 |
Verkoop- en marketingkosten
| 1,403 | 1,814 | 1,494 | 1,196 | 1,150 | 1,182 | 1,087 | 1,031 | 0 | 0 | 727 | 773 | 953 | 1,098 | 1,018 | 1,090.297 | 1,451.922 | 1,354.447 | 1,136.273 |
Verkoop-, algemene en administratieve kosten
| 7,962 | 13,094 | 11,468 | 10,502 | 10,053 | 9,644 | 5,843 | 5,381 | 4,958 | 7,849 | 6,915 | 7,064 | 7,069 | 6,728 | 6,107 | 7,396.273 | 7,975.003 | 7,106.881 | 5,939.581 |
Overige kosten
| 78 | 75 | 104 | 14 | 31 | 41 | 21 | 39 | 15 | 110 | 71 | 103 | 53 | 52 | 123 | 71.24 | 64.333 | 31.027 | 46.103 |
Bedrijfskosten
| 12,974 | 13,944 | 12,328 | 11,366 | 10,811 | 10,299 | 9,834 | 9,246 | 9,099 | 8,799 | 7,929 | 7,798 | 7,070 | 6,729 | 6,107 | 7,396.273 | 7,975.004 | 7,106.881 | 5,939.581 |
Bedrijfsresultaat
| 8,250 | 13,243 | 12,059 | 7,639 | 6,007 | 5,310 | 4,872 | 4,278 | 3,302 | 4,128 | 1,300 | 3,496 | 953 | 2,777 | 1,496 | 1,547.701 | 5,226.065 | 5,979.608 | 4,772.573 |
Bedrijfsresultaat ratio
| 0.16 | 0.227 | 0.233 | 0.182 | 0.156 | 0.142 | 0.136 | 0.129 | 0.104 | 0.126 | 0.047 | 0.108 | 0.035 | 0.09 | 0.053 | 0.045 | 0.123 | 0.157 | 0.149 |
Totaal overige inkomsten en kosten netto
| 463 | 262 | 321 | -398 | -246 | 326 | -712 | 222 | 39 | 517 | -16 | 352 | 25 | -14 | -30 | -155.564 | -228.468 | 592.664 | 68.219 |
Inkomen voor belasting
| 8,713 | 13,507 | 12,382 | 7,242 | 5,764 | 5,637 | 4,160 | 4,500 | 3,342 | 4,645 | 1,285 | 3,849 | 980 | 2,764 | 1,467 | 1,392.138 | 4,997.597 | 6,572.273 | 4,840.793 |
Inkomen voor belasting ratio
| 0.169 | 0.231 | 0.239 | 0.173 | 0.15 | 0.151 | 0.116 | 0.136 | 0.105 | 0.142 | 0.047 | 0.119 | 0.036 | 0.09 | 0.052 | 0.041 | 0.117 | 0.173 | 0.151 |
Belastingkosten
| 2,213 | 2,912 | 3,225 | 1,634 | 1,493 | 1,371 | 1,148 | 1,150 | 995 | 949 | 485 | 1,602 | 418 | 926 | 290 | 752.732 | 1,710.088 | 2,488.744 | 1,593.92 |
Nettowinst
| 6,499 | 10,594 | 9,156 | 5,607 | 4,270 | 4,265 | 3,011 | 3,350 | 2,346 | 3,695 | 799 | 2,222 | 543 | 1,820 | 1,161 | 600.539 | 3,249.725 | 4,080.505 | 3,207.386 |
Nettowinstmarge
| 0.126 | 0.181 | 0.177 | 0.134 | 0.111 | 0.114 | 0.084 | 0.101 | 0.074 | 0.113 | 0.029 | 0.069 | 0.02 | 0.059 | 0.041 | 0.018 | 0.076 | 0.107 | 0.1 |
WPA (Winst Per Aandeel)
| 87.61 | 142.67 | 123.45 | 75.6 | 57.66 | 57.68 | 40.72 | 45.26 | 30.88 | 47.93 | 10.27 | 28.56 | 6.64 | 21.27 | 13.33 | 6.81 | 36.55 | 46.15 | 35.81 |
Verwaterde WPA
| 87.61 | 142.67 | 123.45 | 75.6 | 57.66 | 57.68 | 40.72 | 45.26 | 30.88 | 47.93 | 10.27 | 28.56 | 6.64 | 21.27 | 13.33 | 6.81 | 36.44 | 45.81 | 35.62 |
EBITDA
| 10,311 | 15,511 | 14,086 | 9,716 | 8,001 | 6,692 | 6,807 | 5,838 | 5,030 | 5,912 | 3,615 | 5,603 | 2,965 | 4,819 | 4,163 | 4,876.761 | 8,271.374 | 8,180.169 | 6,727.864 |
EBITDA ratio
| 0.201 | 0.266 | 0.272 | 0.232 | 0.208 | 0.179 | 0.19 | 0.176 | 0.158 | 0.18 | 0.131 | 0.173 | 0.108 | 0.156 | 0.148 | 0.143 | 0.194 | 0.215 | 0.209 |