Coretronic Corporation
TPEx:5371.TWO
73.7 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,968.522 | 9,119.593 | 9,888.005 | 10,399.75 | 9,633.168 | 9,570.785 | 11,171.183 | 12,902.98 | 12,571.086 | 13,137.908 | 15,114.655 | 13,045.893 | 11,649.533 | 10,023.287 | 11,493.681 | 11,940.586 | 10,635.432 | 8,368.637 | 13,084.404 | 12,990.387 | 11,362.492 | 11,273.976 | 14,413.756 | 14,938.117 | 13,946.415 | 12,374.645 | 15,054.849 | 13,893.039 | 11,931.842 | 12,225.573 | 14,811.168 | 14,777.889 | 13,572.451 | 13,896.157 | 17,078.134 | 18,336.066 | 16,938.75 | 15,807.092 | 19,351.141 | 21,677.794 | 21,042.693 | 19,106.359 | 20,491.461 | 18,842.966 | 17,667.435 | 15,747.115 | 16,572.261 | 16,598.196 | 17,975.087 | 16,480.745 | 18,532.05 | 19,427.869 | 18,436.999 | 20,665.876 | 19,476.589 | 25,903.48 | 25,627.876 | 21,228.9 |
Kosten van de omzet
| 8,268.243 | 7,513.314 | 7,889.747 | 8,143.948 | 7,618.308 | 7,968.004 | 8,968.226 | 10,213.567 | 10,024.316 | 11,122.852 | 12,532.497 | 10,702.019 | 9,501.721 | 8,366.149 | 9,482.503 | 9,835.777 | 8,668.825 | 7,044.474 | 10,696.682 | 10,587.971 | 9,187.325 | 9,432.835 | 11,545.48 | 11,956.12 | 11,408.748 | 10,392.715 | 12,260.714 | 11,605.088 | 9,880.527 | 10,268.456 | 11,927.647 | 12,304.495 | 11,459.136 | 11,832.069 | 14,464.78 | 15,518.9 | 14,872.77 | 13,920.037 | 16,733.503 | 18,594.953 | 18,085.833 | 16,462.961 | 17,355.602 | 16,284.877 | 15,176.096 | 13,482.452 | 14,298.39 | 14,289.442 | 15,579.313 | 14,388.326 | 15,742.722 | 16,932.216 | 16,094.689 | 17,949.441 | 16,918.571 | 22,333.134 | 21,933.977 | 18,184.316 |
Brutowinst
| 1,700.279 | 1,606.279 | 1,998.258 | 2,255.802 | 2,014.86 | 1,602.781 | 2,202.957 | 2,689.413 | 2,546.77 | 2,015.056 | 2,582.158 | 2,343.874 | 2,147.812 | 1,657.138 | 2,011.178 | 2,104.809 | 1,966.607 | 1,324.163 | 2,387.722 | 2,402.416 | 2,175.167 | 1,841.141 | 2,868.276 | 2,981.997 | 2,537.667 | 1,981.93 | 2,794.135 | 2,287.951 | 2,051.315 | 1,957.117 | 2,883.521 | 2,473.394 | 2,113.315 | 2,064.088 | 2,613.354 | 2,817.166 | 2,065.98 | 1,887.055 | 2,617.638 | 3,082.841 | 2,956.86 | 2,643.398 | 3,135.859 | 2,558.089 | 2,491.339 | 2,264.663 | 2,273.871 | 2,308.754 | 2,395.774 | 2,092.419 | 2,789.328 | 2,495.653 | 2,342.31 | 2,716.435 | 2,558.018 | 3,570.346 | 3,693.899 | 3,044.584 |
Brutowinstmarge
| 0.171 | 0.176 | 0.202 | 0.217 | 0.209 | 0.167 | 0.197 | 0.208 | 0.203 | 0.153 | 0.171 | 0.18 | 0.184 | 0.165 | 0.175 | 0.176 | 0.185 | 0.158 | 0.182 | 0.185 | 0.191 | 0.163 | 0.199 | 0.2 | 0.182 | 0.16 | 0.186 | 0.165 | 0.172 | 0.16 | 0.195 | 0.167 | 0.156 | 0.149 | 0.153 | 0.154 | 0.122 | 0.119 | 0.135 | 0.142 | 0.141 | 0.138 | 0.153 | 0.136 | 0.141 | 0.144 | 0.137 | 0.139 | 0.133 | 0.127 | 0.151 | 0.128 | 0.127 | 0.131 | 0.131 | 0.138 | 0.144 | 0.143 |
Onderzoek- en ontwikkelingskosten
| 755.825 | 648.879 | 756.845 | 727.787 | 754.106 | 663.26 | 777.12 | 809.567 | 763.674 | 706.091 | 827.333 | 752.059 | 745.117 | 684.303 | 839.808 | 829.784 | 783.337 | 699.561 | 910.39 | 896.265 | 858.363 | 787.53 | 949.254 | 926.697 | 863.113 | 732.877 | 829.958 | 761.001 | 747.437 | 688.757 | 799.634 | 737.28 | 763.624 | 754.599 | 827.996 | 755.378 | 752.608 | 661.11 | 776.093 | 734.013 | 693.975 | 693.627 | 770.075 | 713.773 | 714.236 | 595.088 | 684.957 | 775.735 | 678.659 | 645.544 | 661.844 | 695.872 | 670.728 | 625.386 | 689.227 | 714.251 | 710.645 | 523.818 |
Algemene en administratieve kosten
| 520.453 | 516.38 | 568.857 | 567.277 | 586.875 | 497.47 | 581.708 | 600.395 | 596.36 | 503.994 | 662.258 | 495.659 | 556.108 | 435.238 | 515.002 | 509.187 | 485.995 | 400.746 | 545.142 | 532.974 | 568.543 | 536.449 | 617.452 | 662.246 | 629.329 | 575.013 | 612.322 | 635.13 | 566.883 | 577.267 | 735.453 | 664.977 | 658.49 | 631.346 | 636.704 | 717.64 | 659.367 | 614.116 | 729.101 | 757.552 | 655.135 | 645.72 | 712.926 | 615.914 | 649.447 | 629.622 | 698.733 | 603.774 | 696.159 | 664.563 | 683.44 | 725.016 | 611.032 | 758.122 | 732.736 | 839.013 | 688.868 | 722.597 |
Verkoop- en marketingkosten
| 456.503 | 466.672 | 465.691 | 477.63 | 475.21 | 389.152 | 470.804 | 494.257 | 498.308 | 488.891 | 524.351 | 478.957 | 463.992 | 459.134 | 448.739 | 411.652 | 377.646 | 413.211 | 526.694 | 476.921 | 508.122 | 457.95 | 561.091 | 533.844 | 503.314 | 514.021 | 539.951 | 513.666 | 455.587 | 431.278 | 484.023 | 431.682 | 420.095 | 480.985 | 432.072 | 448.815 | 412.58 | 449.517 | 503.307 | 490.553 | 596.048 | 621.936 | 622.193 | 585.476 | 649.93 | 591.812 | 615.327 | 654.599 | 743.18 | 604.572 | 748.192 | 730.967 | 766.158 | 644.766 | 557.323 | 712.715 | 785.288 | 588.386 |
Verkoop-, algemene en administratieve kosten
| 904.297 | 983.052 | 1,034.548 | 1,044.907 | 1,062.085 | 886.622 | 1,052.512 | 1,094.652 | 1,094.668 | 992.885 | 1,186.609 | 974.616 | 1,020.1 | 894.372 | 963.741 | 920.839 | 863.641 | 813.957 | 1,071.836 | 1,009.895 | 1,076.665 | 994.399 | 1,178.543 | 1,196.09 | 1,132.643 | 1,089.034 | 1,152.273 | 1,148.796 | 1,022.47 | 1,008.545 | 1,219.476 | 1,096.659 | 1,078.585 | 1,112.331 | 1,068.776 | 1,166.455 | 1,071.947 | 1,063.633 | 1,232.408 | 1,248.105 | 1,251.183 | 1,267.656 | 1,335.119 | 1,201.39 | 1,299.377 | 1,221.434 | 1,314.06 | 1,258.373 | 1,439.339 | 1,269.135 | 1,431.632 | 1,455.983 | 1,377.19 | 1,402.888 | 1,290.059 | 1,551.728 | 1,474.156 | 1,310.983 |
Overige kosten
| 246.434 | 76.714 | 79.992 | 29.383 | 311.981 | 281.234 | 169.775 | 263.768 | 351.178 | 284.976 | 144.217 | 174.044 | 252.863 | 335.247 | 216.179 | 290.768 | 248.915 | 277.303 | 188.098 | 232.94 | 206.912 | 219.712 | 200.9 | 194.591 | 218.951 | 196.26 | 201.882 | 204.119 | 142.778 | 122.488 | 159.221 | 172.954 | 216.103 | 244.811 | 113.686 | 144.974 | 285.265 | 288.595 | 196.851 | 262.404 | 235.654 | 40.042 | -32.478 | 103.189 | 137.533 | 143.291 | 87.662 | 90.676 | 132.237 | 124.972 | 48.185 | 59.873 | 27.915 | 49.739 | 49.876 | 24.506 | 17.709 | 16.402 |
Bedrijfskosten
| 1,660.122 | 1,631.931 | 1,791.393 | 1,772.694 | 1,816.191 | 1,549.882 | 1,829.632 | 1,904.219 | 1,858.342 | 1,698.976 | 2,013.942 | 1,726.675 | 1,765.217 | 1,578.675 | 1,803.549 | 1,750.623 | 1,646.978 | 1,513.518 | 1,982.226 | 1,906.16 | 1,935.028 | 1,781.929 | 2,127.797 | 2,122.787 | 1,995.756 | 1,821.911 | 1,982.231 | 1,909.797 | 1,769.907 | 1,697.302 | 2,019.11 | 1,833.939 | 1,842.209 | 1,866.93 | 1,896.772 | 1,921.833 | 1,824.555 | 1,724.743 | 2,008.501 | 1,982.118 | 1,945.158 | 1,961.283 | 2,105.194 | 1,915.163 | 2,013.613 | 1,816.522 | 1,999.017 | 2,034.108 | 2,117.998 | 1,914.679 | 2,093.476 | 2,151.855 | 2,047.918 | 2,028.274 | 1,979.286 | 2,265.979 | 2,184.801 | 1,834.801 |
Bedrijfsresultaat
| 40.157 | 160.979 | 403.274 | 618.495 | 600.203 | 420.584 | 628.098 | 1,136.84 | 1,132.8 | 684.093 | 785.989 | 617.199 | 382.595 | 78.463 | 207.629 | 354.186 | 319.629 | -189.355 | 405.496 | 496.256 | 240.139 | 59.212 | 740.479 | 859.21 | 541.911 | 160.019 | 811.904 | 378.154 | 281.408 | 259.815 | 864.411 | 639.455 | 271.106 | 197.158 | 716.582 | 895.333 | 241.425 | 162.312 | 609.137 | 1,100.723 | 1,011.702 | 682.115 | 1,030.665 | 642.926 | 477.726 | 448.141 | 274.854 | 274.646 | 277.776 | 177.74 | 695.852 | 343.798 | 294.392 | 688.161 | 578.732 | 1,304.367 | 1,509.098 | 1,209.783 |
Bedrijfsresultaat ratio
| 0.004 | 0.018 | 0.041 | 0.059 | 0.062 | 0.044 | 0.056 | 0.088 | 0.09 | 0.052 | 0.052 | 0.047 | 0.033 | 0.008 | 0.018 | 0.03 | 0.03 | -0.023 | 0.031 | 0.038 | 0.021 | 0.005 | 0.051 | 0.058 | 0.039 | 0.013 | 0.054 | 0.027 | 0.024 | 0.021 | 0.058 | 0.043 | 0.02 | 0.014 | 0.042 | 0.049 | 0.014 | 0.01 | 0.031 | 0.051 | 0.048 | 0.036 | 0.05 | 0.034 | 0.027 | 0.028 | 0.017 | 0.017 | 0.015 | 0.011 | 0.038 | 0.018 | 0.016 | 0.033 | 0.03 | 0.05 | 0.059 | 0.057 |
Totaal overige inkomsten en kosten netto
| 271.045 | -86.341 | -93.878 | -94.501 | -125.062 | -140.737 | -151.116 | -141.449 | -74.41 | -41.876 | -37.762 | 231.948 | 322.912 | 403.975 | 282.452 | 359.202 | 312.357 | 190.596 | 96.403 | 147.373 | 134.871 | 122.162 | 131.109 | 133.819 | 156.113 | 144.661 | 148.405 | 159.568 | 98.717 | 84.411 | 128.305 | 149.669 | 193.584 | 217.193 | 75.372 | 99.542 | 251.63 | 255.265 | 161.583 | 226.56 | 197.386 | -10.473 | -65.702 | 79.929 | 116.785 | 124.06 | 114.9 | 61.141 | 97.814 | 192.036 | -136.74 | 225.604 | 236.063 | 174.056 | 138.372 | 52.752 | 94.157 | 64.519 |
Inkomen voor belasting
| 311.202 | 74.638 | 309.396 | 523.994 | 475.141 | 279.847 | 476.982 | 995.391 | 1,058.39 | 642.217 | 748.227 | 849.147 | 705.507 | 482.438 | 490.081 | 713.388 | 631.986 | 1.241 | 501.899 | 643.629 | 375.01 | 181.374 | 871.588 | 993.029 | 698.024 | 304.68 | 960.309 | 537.722 | 380.125 | 344.226 | 992.716 | 789.124 | 464.69 | 414.351 | 791.954 | 994.875 | 493.055 | 417.577 | 770.72 | 1,327.283 | 1,209.088 | 671.642 | 964.963 | 722.855 | 594.511 | 572.201 | 389.754 | 335.787 | 375.59 | 369.776 | 559.112 | 569.402 | 530.455 | 862.217 | 717.104 | 1,357.119 | 1,603.255 | 1,274.302 |
Inkomen voor belasting ratio
| 0.031 | 0.008 | 0.031 | 0.05 | 0.049 | 0.029 | 0.043 | 0.077 | 0.084 | 0.049 | 0.05 | 0.065 | 0.061 | 0.048 | 0.043 | 0.06 | 0.059 | 0 | 0.038 | 0.05 | 0.033 | 0.016 | 0.06 | 0.066 | 0.05 | 0.025 | 0.064 | 0.039 | 0.032 | 0.028 | 0.067 | 0.053 | 0.034 | 0.03 | 0.046 | 0.054 | 0.029 | 0.026 | 0.04 | 0.061 | 0.057 | 0.035 | 0.047 | 0.038 | 0.034 | 0.036 | 0.024 | 0.02 | 0.021 | 0.022 | 0.03 | 0.029 | 0.029 | 0.042 | 0.037 | 0.052 | 0.063 | 0.06 |
Belastingkosten
| 63.641 | 88.916 | 87.581 | 102.742 | 109.526 | 86.5 | 142.754 | 248.356 | 217.235 | 151.201 | 212.838 | 260.515 | 153.701 | 118.985 | 114.447 | 160.702 | 106.894 | 59.497 | 144.396 | 164.381 | 154.182 | 80.646 | 165.62 | 255.591 | 216.177 | 101.749 | 145.481 | 129.603 | 136.887 | 105.833 | 253.191 | 217.904 | 232.147 | 131.546 | 166.928 | 285.047 | 168.106 | 122.171 | 170.715 | 249.07 | 358.224 | 196.16 | 232.768 | 209.649 | 208.634 | 187.462 | 105.99 | 69.173 | 122.757 | 130.883 | 155.503 | 146.274 | 107.392 | 193.321 | 318.533 | 223.641 | 314.769 | 217.916 |
Nettowinst
| 281.807 | 143.237 | 259.946 | 466.987 | 412.344 | 193.347 | 371.952 | 697.456 | 810.615 | 478.912 | 527.341 | 569.496 | 548.348 | 386.44 | 418.158 | 585.424 | 551.787 | 5.049 | 391.076 | 472.807 | 195.081 | 94.106 | 697.962 | 673.737 | 455.094 | 193.426 | 795.331 | 418.321 | 259.926 | 277.049 | 751.039 | 599.686 | 291.873 | 321.936 | 608.316 | 689.351 | 316.566 | 290.814 | 546.551 | 1,032.5 | 808.412 | 453.65 | 749.901 | 472.91 | 363.418 | 352.734 | 201.215 | 228.628 | 245.877 | 209.11 | 274.379 | 369.705 | 276.169 | 593.025 | 303.257 | 1,051.927 | 1,213.928 | 966.242 |
Nettowinstmarge
| 0.028 | 0.016 | 0.026 | 0.045 | 0.043 | 0.02 | 0.033 | 0.054 | 0.064 | 0.036 | 0.035 | 0.044 | 0.047 | 0.039 | 0.036 | 0.049 | 0.052 | 0.001 | 0.03 | 0.036 | 0.017 | 0.008 | 0.048 | 0.045 | 0.033 | 0.016 | 0.053 | 0.03 | 0.022 | 0.023 | 0.051 | 0.041 | 0.022 | 0.023 | 0.036 | 0.038 | 0.019 | 0.018 | 0.028 | 0.048 | 0.038 | 0.024 | 0.037 | 0.025 | 0.021 | 0.022 | 0.012 | 0.014 | 0.014 | 0.013 | 0.015 | 0.019 | 0.015 | 0.029 | 0.016 | 0.041 | 0.047 | 0.046 |
WPA (Winst Per Aandeel)
| 0.72 | 0.37 | 0.66 | 1.19 | 1.05 | 0.49 | 0.95 | 1.78 | 2.08 | 1.21 | 1.37 | 1.46 | 1.4 | 0.93 | 0.96 | 1.35 | 1.27 | 0.01 | 0.89 | 1.08 | 0.45 | 0.22 | 1.61 | 1.55 | 1.04 | 0.45 | 1.83 | 0.96 | 0.6 | 0.64 | 1.69 | 1.35 | 0.54 | 0.59 | 1.4 | 1.27 | 0.73 | 0.68 | 1.22 | 2.31 | 1.4 | 0.79 | 1.72 | 0.81 | 0.83 | 0.82 | 0.47 | 0.53 | 0.57 | 0.5 | 0.63 | 0.85 | 0.64 | 1.37 | 0.7 | 2.42 | 2.79 | 2.22 |
Verwaterde WPA
| 0.72 | 0.36 | 0.66 | 1.19 | 1.05 | 0.49 | 0.93 | 1.76 | 2.05 | 1.21 | 1.37 | 1.44 | 1.39 | 0.92 | 0.96 | 1.33 | 1.26 | 0.01 | 0.89 | 1.07 | 0.45 | 0.21 | 1.61 | 1.53 | 1.04 | 0.44 | 1.83 | 0.95 | 0.6 | 0.63 | 1.69 | 1.34 | 0.53 | 0.58 | 1.4 | 1.26 | 0.71 | 0.66 | 1.22 | 2.29 | 1.39 | 0.79 | 1.72 | 0.81 | 0.83 | 0.8 | 0.47 | 0.52 | 0.57 | 0.48 | 0.63 | 0.85 | 0.64 | 1.35 | 0.7 | 2.42 | 2.79 | 2.18 |
EBITDA
| 367.293 | 506.474 | 763.851 | 983.914 | 984.682 | 803.458 | 1,020.486 | 1,524.726 | 1,519.644 | 1,061.986 | 1,159.16 | 1,247.123 | 1,104.92 | 863.918 | 868.645 | 1,089.051 | 1,019.678 | 434.73 | 959.05 | 1,089.627 | 809.734 | 638.756 | 1,227.995 | 1,347.769 | 1,033.787 | 636.163 | 1,323.952 | 887.336 | 724.051 | 679.754 | 1,357.602 | 1,137.402 | 816.697 | 749.26 | 1,215.197 | 1,425.253 | 907.324 | 841.672 | 1,172.077 | 1,737.478 | 1,619.749 | 1,097.102 | 1,379.961 | 1,130.765 | 1,001.287 | 994.51 | 794.764 | 749.363 | 784.986 | 756.886 | 1,278.688 | 761.914 | 969.887 | 1,075.753 | 1,339.819 | 1,805.966 | 1,866.206 | 1,644.362 |
EBITDA ratio
| 0.037 | 0.056 | 0.077 | 0.095 | 0.102 | 0.084 | 0.091 | 0.118 | 0.121 | 0.081 | 0.077 | 0.096 | 0.095 | 0.086 | 0.076 | 0.091 | 0.096 | 0.052 | 0.073 | 0.084 | 0.071 | 0.057 | 0.085 | 0.09 | 0.074 | 0.051 | 0.088 | 0.064 | 0.061 | 0.056 | 0.092 | 0.077 | 0.06 | 0.054 | 0.071 | 0.078 | 0.054 | 0.053 | 0.061 | 0.08 | 0.077 | 0.057 | 0.067 | 0.06 | 0.057 | 0.063 | 0.048 | 0.045 | 0.044 | 0.046 | 0.069 | 0.039 | 0.053 | 0.052 | 0.069 | 0.07 | 0.073 | 0.077 |