Nikkato Corporation

TSE:5367.T

520 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,792.5973,384.6043,379.1433,433.5073,584.5393,508.3173,316.2863,333.6363,337.093,357.8852,871.8532,746.422,683.0072,676.4712,454.2272,742.1722,924.9242,410.5962,930.132,038.8022,420.8432,627.2372,576.042,755.4622,911.7992,802.6842,503.372,686.7582,802.9082,902.0612,460.9392,294.591,815.041,810.1231,814.7131,971.3531,764.9241,762.1481,262.4811,562.0271,907.0671,690.3431,218.5921,399.8791,366.591,178.2191,278.6711,596.6071,940.341,505.5241,442.3241,599.0391,741.2032,024.9051,638.5641,881.7161,937.5031,730.5781,560.6571,854.0661,733.1051,344.628
Kortetermijnbeleggingen 000000.0260000.018000000000000100.014100.014100.014100.014100.094100.236100.377100.519100.13200.448431.468431.846331.308230.63530.63230.6330.62730.62430.62130.61830.61430.6180.60530.60130.59630.59130.58630.58130.575231.476331.471332.005332.61830.54630.5430.53330.52630.51730.49430.857
Liquide middelen en kortetermijnbeleggingen 3,792.5973,384.6043,379.1433,433.5073,584.5393,508.3173,316.2863,333.6363,337.093,357.8852,871.8532,746.422,683.0072,676.4712,454.2272,742.1722,924.9242,410.5962,930.132,038.8022,420.8432,627.2372,676.0542,855.4763,011.8132,902.6982,603.4642,786.9942,903.2853,002.582,561.0692,495.0382,246.5082,241.9692,146.0212,201.9881,795.5561,792.7781,293.1081,592.6511,937.6881,720.9611,249.2061,430.4891,447.1951,208.821,309.2671,627.1981,970.9261,536.1051,472.8991,830.5152,072.6742,356.911,971.1821,912.2621,968.0431,761.1111,591.1831,884.5831,763.5991,375.485
Nettovorderingen 3,342.053,762.0532,244.7083,407.2313,398.6172,839.6473,560.2523,644.4363,506.4222,699.5813,349.753,232.4293,048.272,407.4612,849.1062,852.6572,802.1012,570.8033,079.7883,303.963,556.6223,298.3323,769.8053,601.4943,532.7643,307.1473,277.6653,253.873,202.0432,826.0232,852.3083,271.8823,119.8922,963.7573,027.8812,989.6773,705.833,699.2312,973.2222,624.822,433.9512,745.8942,764.112,658.5122,416.9522,657.5872,575.7422,864.1332,641.7052,899.0932,786.7962,831.6262,592.7782,760.772,706.5452,529.0322,341.9952,311.3711,999.1391,824.3552,441.2442,673.22
Voorraad 3,116.4812,915.0713,429.4963,312.4693,324.3083,128.5853,090.422,971.3212,899.3382,754.2492,766.0152,674.7222,726.8142,757.2712,876.2282,775.7352,599.022,765.5432,921.7532,905.3882,785.022,625.4372,503.0782,309.9062,251.5752,143.6452,071.3111,930.6421,830.2271,815.4281,986.2621,887.4341,985.2142,063.4232,135.1612,074.1522,024.7351,997.3812,119.5682,163.882,228.7822,069.0962,018.3011,942.3181,966.5631,871.3371,891.7621,806.5421,832.6611,616.3921,625.6691,448.111,448.4431,298.231,333.8651,240.6241,325.1091,294.9021,330.9831,351.1471,380.1741,334.617
Overige vlottende activa 18.14421.7461,024.29922.3619.253776.96724.91831.97524.661794.9721.58823.94818.686583.05564.248175.747170.508591.707131.83658.26428.154584.71353.42131.26526.286448.7770.714116.09663.317357.637128.12108.72166.864258.61460.524161.37655.238156.725623.072647.002596.37187.49752.927115.173146.4336.323164.856129.05166.196-1.10183.433143.79687.822-4.61693.775130.70672.01748.08188.274120.379-2.579485.984
Totaal vlottende activa 10,269.27210,083.47410,077.64610,175.56710,326.71710,253.5169,991.8769,981.3689,767.5119,606.6859,009.2068,677.5198,476.7778,424.2588,243.8098,546.3118,496.5538,338.6499,063.5078,306.4148,790.6399,135.7199,002.3588,798.1418,822.4388,802.268,023.1548,087.6027,998.8728,001.6687,527.7597,763.0757,418.4787,527.7637,369.5877,427.1937,581.3597,646.1157,008.977,028.3537,196.7926,623.4486,084.5446,146.4925,977.1435,744.0675,941.6276,426.9246,511.4886,050.4895,968.7976,254.0476,201.7176,411.2946,105.3675,812.6245,707.1645,415.4655,009.5795,180.4645,582.4385,869.306
Niet-vlottende activa:
Materiële vaste activa, netto 4,770.884,662.984,596.6664,473.8164,511.7024,617.3084,623.1724,728.2774,762.334,893.0994,955.4635,054.9615,154.4985,280.8395,334.1944,823.0054,928.2725,068.0174,541.3934,380.7893,910.4973,880.4473,847.6823,570.1163,537.5023,557.0023,435.9173,287.7743,343.0893,387.3523,279.3473,058.9823,103.6983,150.5983,146.0753,187.2963,171.4533,240.4963,264.4223,357.1573,403.4833,500.8853,627.3013,717.7523,818.5563,929.6444,026.993,923.8193,633.0513,679.0363,749.7133,618.2333,325.6233,359.3543,213.3873,315.1493,229.7423,322.4853,355.0623,335.4763,213.3642,969.475
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0101.657000147.911000189.198000151.902000146.84200056.46900053.24157.25859.43654.34757.83761.72866.06263.24172.89270.34250.75652.16935.90722.69724.15224.29925.7127.49427.73122.39124.6226.84929.07831.30732.86925.22623.34219.06818.70319.98821.35422.6423.07724.41425.96828.38126.692
Goodwill en immateriële activa 0101.657113.891125.62135.479147.911158.121170.445182.861189.198194.937196.506144.09151.902136.096135.702142.174146.842146.32192.60368.45256.46942.35746.14462.46553.24157.25859.43654.34757.83761.72866.06263.24172.89270.34250.75652.16935.90722.69724.15224.29925.7127.49427.73122.39124.6226.84929.07831.30732.86925.22623.34219.06818.70319.98821.35422.6423.07724.41425.96828.38126.692
Langetermijnbeleggingen 2,184.4212,187.7021,900.6141,885.4811,872.0811,799.0281,618.5311,626.1211,616.0481,754.6211,860.5391,904.7991,842.6780000000001,636.7692,093.0922,051.4492,130.912,496.1762,318.0762,173.2121,992.1221,800.8741,763.5851,253.2611,417.191,487.7571,460.6821,851.3871,491.7051,463.5881,416.9051,406.6951,158.8931,564.6081,424.9091,308.003992.73401,129.9441,172.83839.957000506.456000830.2700734.7340
Belastingvorderingen 00.003-1,900.614-1,885.481-1,872.081157.167-1,618.531-1,626.121-1,616.048149.157-1,860.539-1,904.799-1,842.678000062.3690000100.014100.014100.014199.614100.094100.236100.377155.393100.13200.448431.468464.2331.308230.63530.63280.07230.62730.62430.62144.40630.61430.6180.60545.167030.59130.58664.63900076.50900056.2500150.2410
Overige niet-vlottende activa 236.707154.92,012.1442,012.8191,960.831-79.9851,704.5881,722.6271,711.918-59.0331,975.5382,029.8781,958.5922,073.1981,762.1281,752.9461,604.0971,604.9592,047.9411,929.2931,968.4222,008.321113.682121.757101.5130.003104.37497.83291.5449.98975.35768.54995.84567.34298.9485.144102.99965.46385.90377.2170.001314.2870.0010.0020.003362.6741,245.4060.0020.001370.6281,144.6371,228.3721,248.423662.0381,225.3041,187.6681,217.67222.7391,098.2841,087.543229.4291,134.887
Totaal niet-vlottende activa 7,192.0087,107.2426,722.7016,612.2556,608.0126,641.4296,485.8816,621.3496,657.1096,927.0427,125.9387,281.3457,257.187,505.9397,232.4186,711.6536,674.5436,882.1876,735.6556,402.6855,947.3715,945.2375,740.5045,931.1235,852.9435,940.776,193.8195,863.3545,762.5655,642.6935,317.4365,157.6264,947.5135,172.2225,134.4225,014.5135,208.644,913.6434,867.2374,906.0554,865.0995,044.1815,250.0185,201.0045,229.5585,354.8395,299.2455,113.4344,867.7754,987.1294,919.5764,869.9474,593.1144,623.064,458.6794,524.1714,470.0524,454.8214,477.764,448.9874,356.1494,131.054
Totaal activa 17,461.2817,190.71616,800.3516,787.82416,934.73316,894.94816,477.75916,602.7216,424.62416,533.7316,135.14615,958.86715,733.9615,930.20215,476.2315,257.96915,171.09915,220.84115,799.16514,709.10114,738.0115,080.96114,742.86214,729.26514,675.38114,743.0314,216.97313,950.95613,761.43813,644.36112,845.19612,920.70112,365.99112,699.98612,504.00912,441.70612,789.99912,559.75811,876.20711,934.40812,061.89111,667.62911,334.56211,347.49611,206.70111,098.90611,240.87211,540.35811,379.26311,037.61810,888.37311,123.99410,794.83111,034.35410,564.04610,336.79510,177.2169,870.2869,487.3399,629.4519,938.58710,000.36
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,817.8991,637.9331,406.3261,435.6141,473.0591,585.3641,639.5021,707.8271,671.1461,524.6891,413.8151,185.3511,023.9081,078.1431,218.1151,084.644820.8851,102.0311,138.6161,395.2371,419.1731,580.2581,758.8471,507.1731,544.4711,594.6481,635.3911,603.2651,826.4641,614.0031,557.6411,683.931,542.7681,546.3531,483.4481,447.711,622.2161,560.2441,284.7231,250.3031,470.0881,390.0151,312.9891,267.6411,356.061,1941,407.6891,620.5691,601.6121,224.7021,333.7421,393.4481,579.931,418.2491,365.7021,154.831,408.1151,042.368969.074987.7581,207.3531,242.319
Kortlopende schulden 614.392615.076614.392614.392614.392621.826629.392637.892646.392658.393648.392648.392648.392649.893648.392648.392648.392622.393629.392423.5432450.696467.36484.024500.688517.352534.016550.68567.344556.508581.672606.836632584.008600.672617.336634584.008600.672632.644682.272621.448663.312689.868698.768750.808767.472684.136700.8650.808667.472617.48588.54636.315603.436628.7635.168625.214570.512570.588579.61536.016
Belastingschulden 079.415000246.2690203.840399.082000220.82900010.376000245.684000271.939000201.39145.236131.6870161.07254.356131.6660213.438000153.2084.45467.26600099.1412.72106.30430.442211.77439.879439.417172.064170.52625.853103.3413.6732.1251.7140
Uitgestelde opbrengsten 024.18554.117593.059790.642890.314495.003779.576703.733980.556461.451574.414689.57766.724680.922473.39641.997716.85728.023811.243867.295969.511783.793623.688823.4021,038.299134.178247.452118.308456.536166.152348.631105.472388.597170.721348.576109.955456.595101.893189.66295.931353.041103.445249.99387.813184.677117.572310.856114.577358.004166.689461.939159.961693.521280.711374.291115.485293.152104.002190.68191.498140.005
Overige kortlopende verplichtingen 1,203.3441,023.33752.041664.34675.579507.37702.229584.096591.124504.634691.886632.941587.302613.922466.387560.662690.894446.986637.824702.3701.67824.153768.783843.049760.353478.637695.098632.014631.341631.285442.051447.066517.607566.94495.024386.376547.532383.944443.077442.966385.024165.13891.58348.19545.511.76949.67315.21451.28715.44954.66335.35452.4911.753177.263126.0550.6813.45530.34311.34812.98571.066
Totaal kortlopende verplichtingen 3,635.6353,300.5193,326.8763,307.4053,553.6723,604.8743,466.1263,709.3913,612.3953,668.2723,215.5443,041.0982,949.1723,108.6823,013.8162,767.0882,802.1682,888.263,133.8553,332.283,420.1383,824.6183,778.7833,457.9343,628.9143,628.9362,998.6833,033.4113,143.4573,258.3322,747.5163,086.4632,797.8473,085.8982,749.8652,799.9982,913.7032,984.7912,430.3652,515.5752,633.3152,529.6422,171.3292,255.6972,188.1412,141.2542,342.4062,630.7752,468.2762,248.9632,222.5662,508.2212,380.9212,759.8382,427.1122,283.8712,209.4481,974.1891,673.9311,760.3741,991.4461,989.406
Langlopende verplichtingen:
Langetermijnschulden 267.246320.844374.442428.04481.638535.92588.834642.432696.03757.746818.226880.324942.4221,007.6391,066.6181,128.7161,190.8141,183.0321,232.01009.3341523.53257.19682.36107.524132.688100.048133.376166.704200.032106.548148.376190.204232.032140.548182.376224.204266.032100.048133.376182.012248.304171.488230.016288.544347.072272.288330.816240.724138.853106.714140.542174.57217.228124.012166.24208.268144.014228.523
Uitgestelde opbrengsten niet-vlottend 0062.63361.93861.072172.1168.266164.182160.098156.014135.276132.479129.682220.192216.616213.041209.4660221.72600277.397194.596188.764182.932177.1173.547169.994166.441189.136000181.755000167.795000160.8400000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 307.169265.168210.427158.627189.487101.79491.62145.421106.5197.658140.678109.412141.99296.14544.77611.2885.345098.673056.5226.1137.175124.548167.822240.639324.405268.823223.681164.97700027.907000111.8500029.81800000000000000000000
Overige niet-vlottende verplichtingen 219.472231.375175.384175.588175.79386.64987.53482.17482.37967.58369.57369.94970.32367.58171.06871.44371.819284.38669.21320.337330.37674.56877.56277.73367.90269.55967.55367.55268.56776.715359.117282.175248.20671.708347.099303.477401.06271.201336.855317.538323.64970.182288.685240.144227.857225.15255.745259.64235.198255.453273.393277.109256.713261.788263.609261.286248.896215.207222.486186.446228.374200.979
Totaal niet-vlottende verplichtingen 793.887817.387822.886824.193907.99896.463936.255934.2091,045.0171,079.0011,163.7531,192.1641,284.4191,391.5571,399.0781,424.4881,477.4441,467.4181,621.619320.337386.898367.409324.333414.545450.656544.494647.865613.893591.377530.876492.493448.879448.238387.918495.475493.681633.094491.394519.231541.742589.681360.888422.061422.156476.161396.638485.761548.184582.27527.741604.209517.833395.566368.502404.151435.856466.124339.219388.726394.714372.388429.502
Totaal passiva 4,429.5224,117.9064,149.7624,131.5984,461.6624,501.3374,402.3814,643.64,657.4124,747.2734,379.2974,233.2624,233.5914,500.2394,412.8944,191.5764,279.6124,355.6784,755.4743,652.6173,807.0364,192.0274,103.1163,872.4794,079.574,173.433,646.5483,647.3043,734.8343,789.2083,240.0093,535.3423,246.0853,473.8163,245.343,293.6793,546.7973,476.1852,949.5963,057.3173,222.9962,890.532,593.392,677.8532,664.3022,537.8922,828.1673,178.9593,050.5462,776.7042,826.7753,026.0542,776.4873,128.342,831.2632,719.7272,675.5722,313.4082,062.6572,155.0882,363.8342,418.908
Eigen vermogen:
Preferente aandelen 03,779.261000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.7401,320.7400001,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.741,320.74
Ingehouden winsten 9,749.1224,480.9999,566.5159,581.039,406.4684,273.0699,178.0749,053.2428,875.1513,700.2888,680.8228,617.9358,436.1073,183.5658,151.1938,178.1538,078.4763,076.098,135.4258,241.7438,083.9582,897.6127,877.7287,784.8157,552.0222,380.6537,286.4717,142.9776,965.9486,919.6766,801.1086,746.4646,605.6926,597.1896,494.266,459.4426,355.8056,304.0666,180.8526,161.2066,114.5376,162.2486,076.8796,097.2556,030.5226,084.1516,042.246,077.7275,999.1126,010.3425,869.4735,834.7725,671.3045,577.1965,415.1655,343.2675,197.7735,203.2355,095.6545,144.2835,237.0265,224.06
Overige gereserveerde algehele resultaten 824.2411,033.416625.682616.683608.095,867.84438.791447.365433.5485,833.467616.514649.157605.6690000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,137.6522,458.3911,137.6511,137.7731,137.773931.9621,137.7731,137.7731,137.773931.9621,137.7731,137.7731,137.8536,925.6581,591.4031,567.51,492.2716,468.3331,587.5261,494.0012,847.0166,670.5822,762.0183,071.9713,043.7888,188.9451,963.2141,839.9351,739.9161,614.7371,483.3391,318.1551,193.4741,308.2411,443.6691,367.8451,566.6571,458.7671,425.0191,395.1451,403.6181,294.1111,343.5531,251.6481,191.1371,156.1231,049.725962.9321,008.865929.832871.385942.4281,026.31,008.078996.878953.061983.1311,032.9031,008.2881,009.341,016.9871,036.652
Totaal eigen vermogen van aandeelhouders 13,031.75513,072.80712,650.58812,656.22612,473.07112,393.61112,075.37811,959.1211,767.21211,786.45711,755.84911,725.60511,500.36911,429.96311,063.33611,066.39310,891.48710,865.16311,043.69111,056.48410,930.97410,888.93410,639.74610,856.78610,595.8110,569.59810,570.42510,303.65210,026.6049,855.1539,605.1879,385.3599,119.9069,226.179,258.6699,148.0279,243.2029,083.5738,926.6118,877.0918,838.8958,777.0998,741.1728,669.6438,542.3998,561.0148,412.7058,361.3998,328.7178,260.9148,061.5988,097.948,018.3447,906.0147,732.7837,617.0687,501.6447,556.8787,424.6827,474.3637,574.7537,581.452
Totaal eigen vermogen 13,031.75513,072.80712,650.58812,656.22612,473.07112,393.61112,075.37811,959.1211,767.21211,786.45711,755.84911,725.60511,500.36911,429.96311,063.33611,066.39310,891.48710,865.16311,043.69111,056.48410,930.97410,888.93410,639.74610,856.78610,595.8110,569.59810,570.42510,303.65210,026.6049,855.1539,605.1879,385.3599,119.9069,226.179,258.6699,148.0279,243.2029,083.5738,926.6118,877.0918,838.8958,777.0998,741.1728,669.6438,542.3998,561.0148,412.7058,361.3998,328.7178,260.9148,061.5988,097.948,018.3447,906.0147,732.7837,617.0687,501.6447,556.8787,424.6827,474.3637,574.7537,581.452
Totaal passiva en aandeelhoudersvermogen 17,461.2817,190.71616,800.3516,787.82416,934.73316,894.94816,477.75916,602.7216,424.62416,533.7316,135.14615,958.86715,733.9615,930.20215,476.2315,257.96915,171.09915,220.84115,799.16514,709.10114,738.0115,080.96114,742.86214,729.26514,675.3814,743.02814,216.97313,950.95613,761.43813,644.36112,845.19612,920.70112,365.99112,699.98612,504.00912,441.70612,789.99912,559.75811,876.20711,934.40812,061.89111,667.62911,334.56211,347.49611,206.70111,098.90611,240.87211,540.35811,379.26311,037.61810,888.37311,123.99410,794.83111,034.35410,564.04610,336.79510,177.2169,870.2869,487.3399,629.4519,938.58710,000.36