Krosaki Harima Corporation
TSE:5352.T
2466 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 8,483 | 4,426 | 5,012 | 5,301 | 3,787 | 5,378 | 4,334 | 3,094 | 3,147 | 3,407 | 3,690 | 2,842 | 2,655 | 10,355 | 3,258 | 4,342 | 2,572 |
Kortetermijnbeleggingen
| 1 | -3,712 | -3,765 | -3,474 | -2,131 | -3,458 | -2,472 | -2,217 | -1,617 | -2,855 | -1,488 | -147 | -257 | -398 | -525 | -214 | 209 |
Liquide middelen en kortetermijnbeleggingen
| 8,484 | 4,426 | 5,012 | 5,301 | 3,787 | 5,378 | 4,334 | 3,094 | 3,147 | 3,407 | 3,690 | 2,842 | 2,655 | 10,355 | 3,258 | 4,342 | 2,781 |
Nettovorderingen
| 63,058 | 55,180 | 44,666 | 43,293 | 47,539 | 53,112 | 54,649 | 46,417 | 35,109 | 28,930 | 27,560 | 26,210 | 28,419 | 24,345 | 22,853 | 20,030 | 21,773 |
Voorraad
| 39,136 | 39,445 | 33,168 | 24,555 | 26,190 | 27,033 | 23,726 | 18,109 | 17,704 | 19,214 | 18,137 | 16,325 | 16,378 | 13,010 | 12,452 | 17,902 | 15,689 |
Overige vlottende activa
| 8,488 | 9,173 | 8,482 | 6,347 | 3,272 | 3,571 | 2,890 | 3,898 | 2,665 | 2,710 | 1,996 | 2,504 | 1,813 | 2,573 | 3,726 | 1,059 | 1,486 |
Totaal vlottende activa
| 119,166 | 108,224 | 91,328 | 79,496 | 80,788 | 89,094 | 85,599 | 71,518 | 58,625 | 54,261 | 51,383 | 47,881 | 49,265 | 50,283 | 42,289 | 43,333 | 41,729 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 42,693 | 39,310 | 36,333 | 35,369 | 33,155 | 29,684 | 26,768 | 26,324 | 26,749 | 28,094 | 29,160 | 29,522 | 28,011 | 26,816 | 30,144 | 30,688 | 30,299 |
Goodwill
| 3,733 | 3,852 | 4,270 | 4,493 | 4,784 | 5,742 | 5,064 | 5,788 | 6,065 | 7,373 | 6,956 | 7,450 | 7,286 | 12 | 74 | 116 | 0 |
Immateriële activa
| 557 | 514 | 506 | 485 | 524 | 496 | 498 | 553 | 561 | 749 | 873 | 911 | 931 | 790 | 613 | 450 | 501 |
Goodwill en immateriële activa
| 4,290 | 4,366 | 4,776 | 4,978 | 5,308 | 6,238 | 5,562 | 6,341 | 6,626 | 8,122 | 7,829 | 8,361 | 8,217 | 802 | 687 | 566 | 501 |
Langetermijnbeleggingen
| 7,937 | 11,292 | 10,093 | 10,037 | 7,253 | 9,933 | 12,293 | 10,533 | 7,897 | 10,410 | 9,177 | 8,120 | 7,482 | 8,109 | 10,713 | 4,313 | 4,231 |
Belastingvorderingen
| 157 | 147 | 162 | 473 | 437 | 471 | 186 | 192 | 280 | 291 | 375 | 481 | 473 | 360 | 339 | 2,316 | 109 |
Overige niet-vlottende activa
| 4,776 | -2 | 0 | -1 | -1 | -3 | 1,518 | 1,791 | 1,834 | 1,867 | 1,964 | 3,556 | 2,861 | 2,448 | 2,108 | 2,068 | 2,148 |
Totaal niet-vlottende activa
| 59,853 | 55,113 | 51,364 | 50,856 | 46,152 | 46,323 | 46,327 | 45,181 | 43,386 | 48,784 | 48,505 | 50,040 | 47,044 | 38,535 | 43,991 | 39,951 | 37,288 |
Totaal activa
| 179,019 | 163,340 | 142,694 | 130,354 | 126,942 | 135,422 | 131,928 | 116,702 | 102,012 | 103,048 | 99,891 | 97,924 | 96,309 | 88,818 | 86,280 | 83,284 | 79,017 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 25,554 | 17,580 | 16,943 | 13,394 | 13,579 | 16,407 | 16,216 | 16,996 | 17,022 | 17,531 | 17,830 | 16,952 | 18,861 | 16,861 | 12,885 | 14,915 | 16,553 |
Kortlopende schulden
| 17,386 | 21,918 | 14,863 | 16,685 | 15,805 | 24,164 | 21,732 | 21,223 | 9,977 | 14,208 | 15,502 | 5,493 | 6,328 | 2,402 | 8,548 | 17,857 | 3,688 |
Belastingschulden
| 2,884 | 1,552 | 1,231 | 1,214 | 504 | 2,698 | 1,298 | 1,722 | 1,593 | 228 | 841 | 203 | 1,052 | 861 | 275 | 633 | 748 |
Uitgestelde opbrengsten
| 775 | 4,791 | 4,121 | 3,681 | 3,405 | 6,711 | 1,298 | 4,325 | 3,978 | 2,228 | 2,834 | 1,917 | 3,258 | 3,063 | 2,024 | 3,999 | 5,073 |
Overige kortlopende verplichtingen
| 14,968 | 16,888 | 12,483 | 11,412 | 13,310 | 15,420 | 14,477 | 4,818 | 4,516 | 4,851 | 5,002 | 5,741 | 5,238 | 4,617 | 4,896 | 3,016 | 2,355 |
Totaal kortlopende verplichtingen
| 58,683 | 61,177 | 48,410 | 45,172 | 46,099 | 62,702 | 53,723 | 47,362 | 35,493 | 38,818 | 41,168 | 30,103 | 33,685 | 26,943 | 28,353 | 39,787 | 27,669 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 19,495 | 17,465 | 19,334 | 16,098 | 18,914 | 11,785 | 13,500 | 12,000 | 16,009 | 11,817 | 11,382 | 22,744 | 20,234 | 20,433 | 15,500 | 8,800 | 8,830 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 968 | 990 | 1,210 | 1,175 | 1,182 | 1,138 | 1,212 | 1,032 | 1,074 | 976 | 1,209 | 1,537 | 871 | 939 | 1,072 | 1,157 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,884 | 2,160 | 1,170 | 1,122 | 56 | 280 | 2,612 | 2,143 | 1,150 | 1,838 | 1,049 | 1,156 | 796 | 1,230 | 1,954 | 672 | 1,258 |
Overige niet-vlottende verplichtingen
| 5,256 | 3,713 | 3,709 | 3,465 | 3,467 | 3,239 | 3,202 | 3,213 | 3,363 | 3,524 | 3,583 | 4,046 | 4,406 | 5,150 | 6,265 | 6,138 | 6,858 |
Totaal niet-vlottende verplichtingen
| 27,635 | 24,306 | 25,203 | 21,895 | 23,612 | 16,486 | 20,452 | 18,568 | 21,554 | 18,253 | 16,990 | 29,155 | 26,973 | 27,684 | 24,658 | 16,682 | 18,103 |
Totaal passiva
| 86,318 | 85,483 | 73,613 | 67,067 | 69,711 | 79,188 | 74,175 | 65,930 | 57,047 | 57,071 | 58,158 | 59,258 | 60,658 | 54,627 | 53,011 | 56,469 | 45,772 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 68,428 | 63,306 | 59,675 | 56,690 | 52,676 | 0 | 0 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 | 5,537 |
Ingehouden winsten
| 72,125 | 62,572 | 57,419 | 53,781 | 50,794 | 46,771 | 40,809 | 35,465 | 31,781 | 28,628 | 28,196 | 26,484 | 25,757 | 24,207 | 20,886 | 17,094 | 20,423 |
Overige gereserveerde algehele resultaten
| 9,199 | 5,099 | 2,036 | 411 | -2,469 | 382 | 3,435 | 1,921 | 81 | 3,940 | 657 | -447 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 305 | -68,109 | -62,956 | -59,318 | -56,331 | -52,308 | 3,498 | 3,520 | 3,557 | 3,562 | 3,565 | 3,123 | 1,178 | 3,315 | 5,797 | 3,156 | 6,182 |
Totaal eigen vermogen van aandeelhouders
| 87,166 | 73,527 | 65,342 | 60,086 | 54,221 | 53,058 | 53,279 | 46,443 | 40,956 | 41,667 | 37,955 | 35,144 | 32,472 | 33,059 | 32,220 | 25,787 | 32,142 |
Totaal eigen vermogen
| 92,697 | 77,857 | 69,081 | 63,287 | 57,231 | 56,234 | 57,753 | 50,772 | 44,965 | 45,977 | 41,733 | 38,666 | 35,651 | 34,191 | 33,269 | 26,815 | 33,245 |
Totaal passiva en aandeelhoudersvermogen
| 179,015 | 163,340 | 142,694 | 130,354 | 126,942 | 135,422 | 131,928 | 116,702 | 102,012 | 103,048 | 99,891 | 97,924 | 96,309 | 88,818 | 86,280 | 83,284 | 79,017 |