Maruwa Co., Ltd.

TSE:5344.T

48500 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 18,57916,24316,53816,96315,34112,72214,22714,90915,71413,95414,27415,34813,61011,11210,868.42611,035.8710,551.768,981.96210,420.68610,469.7799,958.10310,382.86311,043.60510,695.28210,124.5449,329.90710,507.22510,550.9399,279.4788,175.4098,852.6468,175.0227,818.4237,341.1148,259.1597,754.537,374.9377,189.4668,583.2098,406.4148,305.0017,515.9999,317.8998,810.6187,633.3867,713.2088,550.7625,145.7075,393.1185,309.9125,210.1675,126.6425,621.0315,354.7025,541.0624,893.944,988.7554,587.4414,845.2453,952.5443,654.7542,952.4063,200.5483,651.2565,077.813
Kosten van de omzet 8,4367,6658,1588,3587,5216,5337,4246,9667,2646,7427,1427,5456,5885,7435,996.3636,135.5526,033.1274,909.7735,729.0275,831.7016,016.0246,108.6596,315.8435,901.2995,732.0485,315.1966,108.9765,825.7045,219.9454,774.3725,702.595,150.634,869.9724,573.7575,139.634,986.3754,786.6344,681.676,455.9495,798.6445,572.2045,156.5186,494.425,869.6195,215.224,912.5126,031.1613,765.9543,854.4843,766.783,775.9923,487.0753,868.7443,435.4773,817.6463,219.6873,247.2793,033.6373,345.4422,709.2862,652.2852,297.8943,688.2372,799.143,873.98
Brutowinst 10,1438,5788,3808,6057,8206,1896,8037,9438,4507,2127,1327,8037,0225,3694,872.0634,900.3184,518.6334,072.1894,691.6594,638.0783,942.0794,274.2044,727.7624,793.9834,392.4964,014.7114,398.2494,725.2354,059.5333,401.0373,150.0563,024.3922,948.4512,767.3573,119.5292,768.1552,588.3032,507.7962,127.262,607.772,732.7972,359.4812,823.4792,940.9992,418.1662,800.6962,519.6011,379.7531,538.6341,543.1321,434.1751,639.5671,752.2871,919.2251,723.4161,674.2531,741.4761,553.8041,499.8031,243.2581,002.469654.512-487.689852.1161,203.833
Brutowinstmarge 0.5460.5280.5070.5070.510.4860.4780.5330.5380.5170.50.5080.5160.4830.4480.4440.4280.4530.450.4430.3960.4120.4280.4480.4340.430.4190.4480.4370.4160.3560.370.3770.3770.3780.3570.3510.3490.2480.310.3290.3140.3030.3340.3170.3630.2950.2680.2850.2910.2750.320.3120.3580.3110.3420.3490.3390.310.3150.2740.222-0.1520.2330.237
Onderzoek- en ontwikkelingskosten 003473553513563663623573441,4473783883611,3050001,105000974000840000805000695000671000708000637000000000000000000
Algemene en administratieve kosten 00160000149000115000149000177000163000154000108000117000950007400079000000000000000000
Verkoop- en marketingkosten 00832000913000926000784000689000806000787000659000637000666000756000335000000000000000000
Verkoop-, algemene en administratieve kosten 2,9932,9372,9722,5062,3502,6582,3352,1572,2272,4622662,3692,2781,8254092,0121,976.3361,928.6645572,060.8352,041.1482,053.0178102,2552,052.0021,9636781,9941,8321,7306601,7351,7451,6668221,6811,7681,8567491,8771,9121,9097751,9341,9311,9731,0889139210000000000000000
Overige kosten 0327452858182026192133341832.45820.95820.72113.45619.1220.68420.5289.93428.02224.92917.2743.154-4.06817.49613.23615.66836.46223.70725.508-2.4998.71231.79815.27433.86137.14821.61330.27821.20610.3684.71124.9741.18765.119-0.62420.72919.71785.83238.87524.76626.11312.48237.31523.30429.85330.41636.50439.56741.29511.24258.20240.07
Bedrijfskosten 2,9932,9372,9722,8612,7012,6582,7012,5192,5842,4622,2772,3692,2782,1862,197.5752,012.1481,987.9161,917.3522,045.0642,087.8592,027.0422,040.2442,130.6932,254.6372,024.4571,963.0941,853.4111,994.1411,831.8681,730.5861,790.6811,735.171,744.6791,666.4961,866.2881,680.9991,767.6451,856.4171,724.6971,876.6491,912.3711,909.2051,794.7591,934.191,931.5471,973.1171,941.744912.972920.868918.176974.6968.525942.845926.675919.703918.132900.358919.607853.143800.064731.076726.451640.175768.568865.485
Bedrijfsresultaat 7,1505,6415,4085,7445,1193,5304,1035,4235,8674,7494,8545,4354,7443,1822,674.4882,888.172,530.7172,154.8362,646.5962,550.2181,915.0362,233.962,597.0692,539.3472,368.0392,051.6162,544.8382,731.0932,227.6661,670.451,359.3761,289.2211,203.7721,100.8611,253.241,087.157820.657651.38402.564731.121820.426450.2761,028.7191,006.81486.619827.579577.857466.781617.766624.956459.576671.04809.443992.55803.713756.12841.118634.198646.659443.194271.393-71.938-1,127.86583.548338.348
Bedrijfsresultaat ratio 0.3850.3470.3270.3390.3340.2770.2880.3640.3730.340.340.3540.3490.2860.2460.2620.240.240.2540.2440.1920.2150.2350.2370.2340.220.2420.2590.240.2040.1540.1580.1540.150.1520.140.1110.0910.0470.0870.0990.060.110.1140.0640.1070.0680.0910.1150.1180.0880.1310.1440.1850.1450.1550.1690.1380.1330.1120.074-0.024-0.3520.0230.067
Totaal overige inkomsten en kosten netto -1,403740760-38235248592-6756119946992551105246.935-294.135-64.752-51.12637.373-658.7349.201-36.69110.464-16.655123.367200.826-562.779-115.06832.739-72.305-353.05223.692-233.788-288.329-219.64481.87-115.00486.38-852.755151.634-70.905113.991-77.93250.723-58.11149.817605.57407.949-30.561-150.99120.177-87.11119.60130.694-72.35357.38-41.129-80.654-160.1196.09737.54158.281-209.10890.066107.003
Inkomen voor belasting 5,7476,3816,1685,3625,4714,0154,1954,7486,4785,7435,5535,6904,8543,2342,721.4232,594.0352,465.9652,102.8742,683.3731,891.4841,924.2372,197.2692,607.5332,522.6922,491.4062,252.4421,982.0592,616.0252,260.4051,598.1451,006.3261,512.914969.984812.5321,033.3561,169.027705.653737.38-450.191882.755749.521564.267950.071,257.533428.509977.3961,183.427874.73587.205473.965479.753583.929829.0441,023.244731.36813.5799.989553.544486.54449.291308.934-13.657-1,336.973173.614445.351
Inkomen voor belasting ratio 0.3090.3930.3730.3160.3570.3160.2950.3180.4120.4120.3890.3710.3570.2910.250.2350.2340.2340.2580.1810.1930.2120.2360.2360.2460.2410.1890.2480.2440.1950.1140.1850.1240.1110.1250.1510.0960.103-0.0520.1050.090.0750.1020.1430.0560.1270.1380.170.1090.0890.0920.1140.1470.1910.1320.1660.160.1210.10.1140.085-0.005-0.4180.0480.088
Belastingkosten 1,8091,8781,5561,5361,5391,1691,1091,4171,9631,6541,7141,7461,4971,023864.723670.053756.615657.445876.509672.469571.608681.849676.373916.899767.895742.824834.168861.414697.092519.468371.186449.721326.513304.016410.264357.22295.819295.14855.916248.331351.501206.342254.165448.36826.222298.719376.343297.166265.128140.24999.085122.487252.633336.096128.699317.895261.45178.5180.375120.677-3.2218.243-91.6167.918207.297
Nettowinst 3,9384,5024,6133,8263,9312,8463,0863,3304,5164,0883,8393,9443,3562,2111,856.7011,923.9811,709.3511,445.4281,806.8651,219.0141,352.631,515.4191,931.1591,605.7931,723.5111,509.6181,147.891,754.6111,563.3131,078.677635.141,063.193643.471508.516623.092811.807409.834442.232-506.117634.397397.974357.873695.839809.12402.221678.611807.04577.507322.005333.63380.582461.376576.349687.106602.611495.538538.422375.024486.113328.495312.155-21.901-1,245.217105.745238.052
Nettowinstmarge 0.2120.2770.2790.2260.2560.2240.2170.2230.2870.2930.2690.2570.2470.1990.1710.1740.1620.1610.1730.1160.1360.1460.1750.150.170.1620.1090.1660.1680.1320.0720.130.0820.0690.0750.1050.0560.062-0.0590.0750.0480.0480.0750.0920.0530.0880.0940.1120.060.0630.0730.090.1030.1280.1090.1010.1080.0820.10.0830.085-0.007-0.3890.0290.047
WPA (Winst Per Aandeel) 319.06364.89373.92310.1318.61230.69250.13269.91366.05331.36311.18319.68272.06179.23150.51155.96138.62117.21146.5398.86109.64122.82156.53130.16139.42122.1192.86141.94126.5787.3251.4286.0852.141.1750.4565.7333.1835.81-40.9951.3732.2228.9856.3465.5232.6655.165.5346.8926.1627.1130.9237.4953.6163.9256.0646.1150.134.945.330.6429.12-2.04-116.189.8621.94
Verwaterde WPA 319.06364.89373.92310.1318.61230.69250.13269.91366.04331.36311.15319.67272.01179.23150.51155.96138.62117.21146.5398.86109.64122.82156.53130.16139.42122.1192.86141.94126.5787.3251.4286.0852.141.1750.4565.7333.1835.81-40.9851.3732.2228.9756.3465.5232.6655.0465.5346.8926.1627.130.9237.4953.6163.8356.0646.1150.134.945.330.6429.12-2.04-116.119.8621.94
EBITDA 6,8427,4476,442.56,515.756,000.54,8325,0315,5337,3446,3486,2176,3675,361.53,8233,319.9783,166.8732,996.4032,736.8613,294.7073,271.4942,484.53602,597.0692,539.3472,368.0392,051.6162,482.1322,616.0252,326.5451,652.9781,490.9491,584.7651,441.907813.1291,089.2511,170.32706.026746.996349.851988.868962.599567.669955.3581,287.627429.817980.2071,186.288875.379587.668474.43695.58676.841861.8481,032.631,165.3561,215.161,179.6371,070.26897.864854.82690.255368.867-561.004651.889446.283
EBITDA ratio 0.3680.4130.40.3160.3570.3260.2960.320.4120.4110.3760.3720.3590.2910.2690.2510.2360.240.1970.3120.1970.2160.2350.2410.2350.220.2160.2490.2510.2020.1540.1940.1550.1120.1320.1510.0950.1040.0410.1180.1160.0740.1040.1460.0580.1240.1340.1740.1120.0920.1340.1320.1530.1930.2160.2490.2380.2330.210.2210.1890.13-0.1750.1880.089