Maruwa Co., Ltd.
TSE:5344.T
48500 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,579 | 16,243 | 16,538 | 16,963 | 15,341 | 12,722 | 14,227 | 14,909 | 15,714 | 13,954 | 14,274 | 15,348 | 13,610 | 11,112 | 10,868.426 | 11,035.87 | 10,551.76 | 8,981.962 | 10,420.686 | 10,469.779 | 9,958.103 | 10,382.863 | 11,043.605 | 10,695.282 | 10,124.544 | 9,329.907 | 10,507.225 | 10,550.939 | 9,279.478 | 8,175.409 | 8,852.646 | 8,175.022 | 7,818.423 | 7,341.114 | 8,259.159 | 7,754.53 | 7,374.937 | 7,189.466 | 8,583.209 | 8,406.414 | 8,305.001 | 7,515.999 | 9,317.899 | 8,810.618 | 7,633.386 | 7,713.208 | 8,550.762 | 5,145.707 | 5,393.118 | 5,309.912 | 5,210.167 | 5,126.642 | 5,621.031 | 5,354.702 | 5,541.062 | 4,893.94 | 4,988.755 | 4,587.441 | 4,845.245 | 3,952.544 | 3,654.754 | 2,952.406 | 3,200.548 | 3,651.256 | 5,077.813 |
Kosten van de omzet
| 8,436 | 7,665 | 8,158 | 8,358 | 7,521 | 6,533 | 7,424 | 6,966 | 7,264 | 6,742 | 7,142 | 7,545 | 6,588 | 5,743 | 5,996.363 | 6,135.552 | 6,033.127 | 4,909.773 | 5,729.027 | 5,831.701 | 6,016.024 | 6,108.659 | 6,315.843 | 5,901.299 | 5,732.048 | 5,315.196 | 6,108.976 | 5,825.704 | 5,219.945 | 4,774.372 | 5,702.59 | 5,150.63 | 4,869.972 | 4,573.757 | 5,139.63 | 4,986.375 | 4,786.634 | 4,681.67 | 6,455.949 | 5,798.644 | 5,572.204 | 5,156.518 | 6,494.42 | 5,869.619 | 5,215.22 | 4,912.512 | 6,031.161 | 3,765.954 | 3,854.484 | 3,766.78 | 3,775.992 | 3,487.075 | 3,868.744 | 3,435.477 | 3,817.646 | 3,219.687 | 3,247.279 | 3,033.637 | 3,345.442 | 2,709.286 | 2,652.285 | 2,297.894 | 3,688.237 | 2,799.14 | 3,873.98 |
Brutowinst
| 10,143 | 8,578 | 8,380 | 8,605 | 7,820 | 6,189 | 6,803 | 7,943 | 8,450 | 7,212 | 7,132 | 7,803 | 7,022 | 5,369 | 4,872.063 | 4,900.318 | 4,518.633 | 4,072.189 | 4,691.659 | 4,638.078 | 3,942.079 | 4,274.204 | 4,727.762 | 4,793.983 | 4,392.496 | 4,014.711 | 4,398.249 | 4,725.235 | 4,059.533 | 3,401.037 | 3,150.056 | 3,024.392 | 2,948.451 | 2,767.357 | 3,119.529 | 2,768.155 | 2,588.303 | 2,507.796 | 2,127.26 | 2,607.77 | 2,732.797 | 2,359.481 | 2,823.479 | 2,940.999 | 2,418.166 | 2,800.696 | 2,519.601 | 1,379.753 | 1,538.634 | 1,543.132 | 1,434.175 | 1,639.567 | 1,752.287 | 1,919.225 | 1,723.416 | 1,674.253 | 1,741.476 | 1,553.804 | 1,499.803 | 1,243.258 | 1,002.469 | 654.512 | -487.689 | 852.116 | 1,203.833 |
Brutowinstmarge
| 0.546 | 0.528 | 0.507 | 0.507 | 0.51 | 0.486 | 0.478 | 0.533 | 0.538 | 0.517 | 0.5 | 0.508 | 0.516 | 0.483 | 0.448 | 0.444 | 0.428 | 0.453 | 0.45 | 0.443 | 0.396 | 0.412 | 0.428 | 0.448 | 0.434 | 0.43 | 0.419 | 0.448 | 0.437 | 0.416 | 0.356 | 0.37 | 0.377 | 0.377 | 0.378 | 0.357 | 0.351 | 0.349 | 0.248 | 0.31 | 0.329 | 0.314 | 0.303 | 0.334 | 0.317 | 0.363 | 0.295 | 0.268 | 0.285 | 0.291 | 0.275 | 0.32 | 0.312 | 0.358 | 0.311 | 0.342 | 0.349 | 0.339 | 0.31 | 0.315 | 0.274 | 0.222 | -0.152 | 0.233 | 0.237 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 347 | 355 | 351 | 356 | 366 | 362 | 357 | 344 | 1,447 | 378 | 388 | 361 | 1,305 | 0 | 0 | 0 | 1,105 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 840 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 160 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 832 | 0 | 0 | 0 | 913 | 0 | 0 | 0 | 926 | 0 | 0 | 0 | 784 | 0 | 0 | 0 | 689 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 787 | 0 | 0 | 0 | 659 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 666 | 0 | 0 | 0 | 756 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,993 | 2,937 | 2,972 | 2,506 | 2,350 | 2,658 | 2,335 | 2,157 | 2,227 | 2,462 | 266 | 2,369 | 2,278 | 1,825 | 409 | 2,012 | 1,976.336 | 1,928.664 | 557 | 2,060.835 | 2,041.148 | 2,053.017 | 810 | 2,255 | 2,052.002 | 1,963 | 678 | 1,994 | 1,832 | 1,730 | 660 | 1,735 | 1,745 | 1,666 | 822 | 1,681 | 1,768 | 1,856 | 749 | 1,877 | 1,912 | 1,909 | 775 | 1,934 | 1,931 | 1,973 | 1,088 | 913 | 921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 32 | 7 | 45 | 28 | 58 | 18 | 20 | 26 | 19 | 21 | 33 | 34 | 18 | 32.458 | 20.958 | 20.721 | 13.456 | 19.12 | 20.684 | 20.528 | 9.934 | 28.022 | 24.929 | 17.27 | 43.154 | -4.068 | 17.496 | 13.236 | 15.668 | 36.462 | 23.707 | 25.508 | -2.499 | 8.712 | 31.798 | 15.274 | 33.861 | 37.148 | 21.613 | 30.278 | 21.206 | 10.368 | 4.711 | 24.97 | 41.187 | 65.119 | -0.624 | 20.729 | 19.717 | 85.832 | 38.875 | 24.766 | 26.113 | 12.482 | 37.315 | 23.304 | 29.853 | 30.416 | 36.504 | 39.567 | 41.295 | 11.242 | 58.202 | 40.07 |
Bedrijfskosten
| 2,993 | 2,937 | 2,972 | 2,861 | 2,701 | 2,658 | 2,701 | 2,519 | 2,584 | 2,462 | 2,277 | 2,369 | 2,278 | 2,186 | 2,197.575 | 2,012.148 | 1,987.916 | 1,917.352 | 2,045.064 | 2,087.859 | 2,027.042 | 2,040.244 | 2,130.693 | 2,254.637 | 2,024.457 | 1,963.094 | 1,853.411 | 1,994.141 | 1,831.868 | 1,730.586 | 1,790.681 | 1,735.17 | 1,744.679 | 1,666.496 | 1,866.288 | 1,680.999 | 1,767.645 | 1,856.417 | 1,724.697 | 1,876.649 | 1,912.371 | 1,909.205 | 1,794.759 | 1,934.19 | 1,931.547 | 1,973.117 | 1,941.744 | 912.972 | 920.868 | 918.176 | 974.6 | 968.525 | 942.845 | 926.675 | 919.703 | 918.132 | 900.358 | 919.607 | 853.143 | 800.064 | 731.076 | 726.451 | 640.175 | 768.568 | 865.485 |
Bedrijfsresultaat
| 7,150 | 5,641 | 5,408 | 5,744 | 5,119 | 3,530 | 4,103 | 5,423 | 5,867 | 4,749 | 4,854 | 5,435 | 4,744 | 3,182 | 2,674.488 | 2,888.17 | 2,530.717 | 2,154.836 | 2,646.596 | 2,550.218 | 1,915.036 | 2,233.96 | 2,597.069 | 2,539.347 | 2,368.039 | 2,051.616 | 2,544.838 | 2,731.093 | 2,227.666 | 1,670.45 | 1,359.376 | 1,289.221 | 1,203.772 | 1,100.861 | 1,253.24 | 1,087.157 | 820.657 | 651.38 | 402.564 | 731.121 | 820.426 | 450.276 | 1,028.719 | 1,006.81 | 486.619 | 827.579 | 577.857 | 466.781 | 617.766 | 624.956 | 459.576 | 671.04 | 809.443 | 992.55 | 803.713 | 756.12 | 841.118 | 634.198 | 646.659 | 443.194 | 271.393 | -71.938 | -1,127.865 | 83.548 | 338.348 |
Bedrijfsresultaat ratio
| 0.385 | 0.347 | 0.327 | 0.339 | 0.334 | 0.277 | 0.288 | 0.364 | 0.373 | 0.34 | 0.34 | 0.354 | 0.349 | 0.286 | 0.246 | 0.262 | 0.24 | 0.24 | 0.254 | 0.244 | 0.192 | 0.215 | 0.235 | 0.237 | 0.234 | 0.22 | 0.242 | 0.259 | 0.24 | 0.204 | 0.154 | 0.158 | 0.154 | 0.15 | 0.152 | 0.14 | 0.111 | 0.091 | 0.047 | 0.087 | 0.099 | 0.06 | 0.11 | 0.114 | 0.064 | 0.107 | 0.068 | 0.091 | 0.115 | 0.118 | 0.088 | 0.131 | 0.144 | 0.185 | 0.145 | 0.155 | 0.169 | 0.138 | 0.133 | 0.112 | 0.074 | -0.024 | -0.352 | 0.023 | 0.067 |
Totaal overige inkomsten en kosten netto
| -1,403 | 740 | 760 | -382 | 352 | 485 | 92 | -675 | 611 | 994 | 699 | 255 | 110 | 52 | 46.935 | -294.135 | -64.752 | -51.126 | 37.373 | -658.734 | 9.201 | -36.691 | 10.464 | -16.655 | 123.367 | 200.826 | -562.779 | -115.068 | 32.739 | -72.305 | -353.05 | 223.692 | -233.788 | -288.329 | -219.644 | 81.87 | -115.004 | 86.38 | -852.755 | 151.634 | -70.905 | 113.991 | -77.93 | 250.723 | -58.11 | 149.817 | 605.57 | 407.949 | -30.561 | -150.991 | 20.177 | -87.111 | 19.601 | 30.694 | -72.353 | 57.38 | -41.129 | -80.654 | -160.119 | 6.097 | 37.541 | 58.281 | -209.108 | 90.066 | 107.003 |
Inkomen voor belasting
| 5,747 | 6,381 | 6,168 | 5,362 | 5,471 | 4,015 | 4,195 | 4,748 | 6,478 | 5,743 | 5,553 | 5,690 | 4,854 | 3,234 | 2,721.423 | 2,594.035 | 2,465.965 | 2,102.874 | 2,683.373 | 1,891.484 | 1,924.237 | 2,197.269 | 2,607.533 | 2,522.692 | 2,491.406 | 2,252.442 | 1,982.059 | 2,616.025 | 2,260.405 | 1,598.145 | 1,006.326 | 1,512.914 | 969.984 | 812.532 | 1,033.356 | 1,169.027 | 705.653 | 737.38 | -450.191 | 882.755 | 749.521 | 564.267 | 950.07 | 1,257.533 | 428.509 | 977.396 | 1,183.427 | 874.73 | 587.205 | 473.965 | 479.753 | 583.929 | 829.044 | 1,023.244 | 731.36 | 813.5 | 799.989 | 553.544 | 486.54 | 449.291 | 308.934 | -13.657 | -1,336.973 | 173.614 | 445.351 |
Inkomen voor belasting ratio
| 0.309 | 0.393 | 0.373 | 0.316 | 0.357 | 0.316 | 0.295 | 0.318 | 0.412 | 0.412 | 0.389 | 0.371 | 0.357 | 0.291 | 0.25 | 0.235 | 0.234 | 0.234 | 0.258 | 0.181 | 0.193 | 0.212 | 0.236 | 0.236 | 0.246 | 0.241 | 0.189 | 0.248 | 0.244 | 0.195 | 0.114 | 0.185 | 0.124 | 0.111 | 0.125 | 0.151 | 0.096 | 0.103 | -0.052 | 0.105 | 0.09 | 0.075 | 0.102 | 0.143 | 0.056 | 0.127 | 0.138 | 0.17 | 0.109 | 0.089 | 0.092 | 0.114 | 0.147 | 0.191 | 0.132 | 0.166 | 0.16 | 0.121 | 0.1 | 0.114 | 0.085 | -0.005 | -0.418 | 0.048 | 0.088 |
Belastingkosten
| 1,809 | 1,878 | 1,556 | 1,536 | 1,539 | 1,169 | 1,109 | 1,417 | 1,963 | 1,654 | 1,714 | 1,746 | 1,497 | 1,023 | 864.723 | 670.053 | 756.615 | 657.445 | 876.509 | 672.469 | 571.608 | 681.849 | 676.373 | 916.899 | 767.895 | 742.824 | 834.168 | 861.414 | 697.092 | 519.468 | 371.186 | 449.721 | 326.513 | 304.016 | 410.264 | 357.22 | 295.819 | 295.148 | 55.916 | 248.331 | 351.501 | 206.342 | 254.165 | 448.368 | 26.222 | 298.719 | 376.343 | 297.166 | 265.128 | 140.249 | 99.085 | 122.487 | 252.633 | 336.096 | 128.699 | 317.895 | 261.45 | 178.518 | 0.375 | 120.677 | -3.221 | 8.243 | -91.61 | 67.918 | 207.297 |
Nettowinst
| 3,938 | 4,502 | 4,613 | 3,826 | 3,931 | 2,846 | 3,086 | 3,330 | 4,516 | 4,088 | 3,839 | 3,944 | 3,356 | 2,211 | 1,856.701 | 1,923.981 | 1,709.351 | 1,445.428 | 1,806.865 | 1,219.014 | 1,352.63 | 1,515.419 | 1,931.159 | 1,605.793 | 1,723.511 | 1,509.618 | 1,147.89 | 1,754.611 | 1,563.313 | 1,078.677 | 635.14 | 1,063.193 | 643.471 | 508.516 | 623.092 | 811.807 | 409.834 | 442.232 | -506.117 | 634.397 | 397.974 | 357.873 | 695.839 | 809.12 | 402.221 | 678.611 | 807.04 | 577.507 | 322.005 | 333.63 | 380.582 | 461.376 | 576.349 | 687.106 | 602.611 | 495.538 | 538.422 | 375.024 | 486.113 | 328.495 | 312.155 | -21.901 | -1,245.217 | 105.745 | 238.052 |
Nettowinstmarge
| 0.212 | 0.277 | 0.279 | 0.226 | 0.256 | 0.224 | 0.217 | 0.223 | 0.287 | 0.293 | 0.269 | 0.257 | 0.247 | 0.199 | 0.171 | 0.174 | 0.162 | 0.161 | 0.173 | 0.116 | 0.136 | 0.146 | 0.175 | 0.15 | 0.17 | 0.162 | 0.109 | 0.166 | 0.168 | 0.132 | 0.072 | 0.13 | 0.082 | 0.069 | 0.075 | 0.105 | 0.056 | 0.062 | -0.059 | 0.075 | 0.048 | 0.048 | 0.075 | 0.092 | 0.053 | 0.088 | 0.094 | 0.112 | 0.06 | 0.063 | 0.073 | 0.09 | 0.103 | 0.128 | 0.109 | 0.101 | 0.108 | 0.082 | 0.1 | 0.083 | 0.085 | -0.007 | -0.389 | 0.029 | 0.047 |
WPA (Winst Per Aandeel)
| 319.06 | 364.89 | 373.92 | 310.1 | 318.61 | 230.69 | 250.13 | 269.91 | 366.05 | 331.36 | 311.18 | 319.68 | 272.06 | 179.23 | 150.51 | 155.96 | 138.62 | 117.21 | 146.53 | 98.86 | 109.64 | 122.82 | 156.53 | 130.16 | 139.42 | 122.11 | 92.86 | 141.94 | 126.57 | 87.32 | 51.42 | 86.08 | 52.1 | 41.17 | 50.45 | 65.73 | 33.18 | 35.81 | -40.99 | 51.37 | 32.22 | 28.98 | 56.34 | 65.52 | 32.66 | 55.1 | 65.53 | 46.89 | 26.16 | 27.11 | 30.92 | 37.49 | 53.61 | 63.92 | 56.06 | 46.11 | 50.1 | 34.9 | 45.3 | 30.64 | 29.12 | -2.04 | -116.18 | 9.86 | 21.94 |
Verwaterde WPA
| 319.06 | 364.89 | 373.92 | 310.1 | 318.61 | 230.69 | 250.13 | 269.91 | 366.04 | 331.36 | 311.15 | 319.67 | 272.01 | 179.23 | 150.51 | 155.96 | 138.62 | 117.21 | 146.53 | 98.86 | 109.64 | 122.82 | 156.53 | 130.16 | 139.42 | 122.11 | 92.86 | 141.94 | 126.57 | 87.32 | 51.42 | 86.08 | 52.1 | 41.17 | 50.45 | 65.73 | 33.18 | 35.81 | -40.98 | 51.37 | 32.22 | 28.97 | 56.34 | 65.52 | 32.66 | 55.04 | 65.53 | 46.89 | 26.16 | 27.1 | 30.92 | 37.49 | 53.61 | 63.83 | 56.06 | 46.11 | 50.1 | 34.9 | 45.3 | 30.64 | 29.12 | -2.04 | -116.11 | 9.86 | 21.94 |
EBITDA
| 6,842 | 7,447 | 6,442.5 | 6,515.75 | 6,000.5 | 4,832 | 5,031 | 5,533 | 7,344 | 6,348 | 6,217 | 6,367 | 5,361.5 | 3,823 | 3,319.978 | 3,166.873 | 2,996.403 | 2,736.861 | 3,294.707 | 3,271.494 | 2,484.536 | 0 | 2,597.069 | 2,539.347 | 2,368.039 | 2,051.616 | 2,482.132 | 2,616.025 | 2,326.545 | 1,652.978 | 1,490.949 | 1,584.765 | 1,441.907 | 813.129 | 1,089.251 | 1,170.32 | 706.026 | 746.996 | 349.851 | 988.868 | 962.599 | 567.669 | 955.358 | 1,287.627 | 429.817 | 980.207 | 1,186.288 | 875.379 | 587.668 | 474.43 | 695.58 | 676.841 | 861.848 | 1,032.63 | 1,165.356 | 1,215.16 | 1,179.637 | 1,070.26 | 897.864 | 854.82 | 690.255 | 368.867 | -561.004 | 651.889 | 446.283 |
EBITDA ratio
| 0.368 | 0.413 | 0.4 | 0.316 | 0.357 | 0.326 | 0.296 | 0.32 | 0.412 | 0.411 | 0.376 | 0.372 | 0.359 | 0.291 | 0.269 | 0.251 | 0.236 | 0.24 | 0.197 | 0.312 | 0.197 | 0.216 | 0.235 | 0.241 | 0.235 | 0.22 | 0.216 | 0.249 | 0.251 | 0.202 | 0.154 | 0.194 | 0.155 | 0.112 | 0.132 | 0.151 | 0.095 | 0.104 | 0.041 | 0.118 | 0.116 | 0.074 | 0.104 | 0.146 | 0.058 | 0.124 | 0.134 | 0.174 | 0.112 | 0.092 | 0.134 | 0.132 | 0.153 | 0.193 | 0.216 | 0.249 | 0.238 | 0.233 | 0.21 | 0.221 | 0.189 | 0.13 | -0.175 | 0.188 | 0.089 |