Maruwa Co., Ltd.

TSE:5344.T

48500 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 64,88257,26555,25049,85149,15549,22449,79548,61348,66944,31944,62139,12237,69936,13534,088.96732,786.63632,791.07730,955.92529,334.34926,144.61725,940.22824,009.84622,627.40321,711.14924,143.63822,020.95821,994.56819,896.17119,626.5318,696.54718,027.04716,579.05816,023.62215,254.915,379.53314,205.78514,222.88712,799.04614,224.59313,560.51414,311.86913,425.34513,361.61912,524.97112,634.00511,546.13511,312.2079,732.6029,311.1689,235.80510,649.46610,842.40611,954.4928,153.9648,922.749,382.4919,238.9448,923.9689,305.2468,403.738,054.1157,504.8536,241.742
Kortetermijnbeleggingen 0023702220-93302500-1,06002060-963.8360.2930.7120-980.0030.9600-997.2570.97248,2860.779-1,002.0080.7390.380.393-1,020.7020.9720.2170.42-1,023.5260.4750.1530.735-1,003.1550.1770.5080.486-1,021.570.8530.8270.849-899.6540.9550.5500000000000000
Liquide middelen en kortetermijnbeleggingen 64,88257,26555,25049,85149,15549,22449,79548,61348,66944,31944,62139,12237,69936,13534,088.96732,786.63632,791.07730,955.92529,334.34926,144.61725,940.22824,009.84622,627.40321,711.14924,143.63822,020.95821,994.56819,896.17119,626.5318,696.54718,027.04716,579.05816,023.62215,254.915,379.53314,205.78514,222.88712,799.04614,224.59313,560.51414,311.86913,425.34513,361.61912,524.97112,634.00511,546.13511,312.2079,732.6029,311.1689,235.80510,649.46610,842.40611,954.4928,153.9648,922.749,382.4919,238.9448,923.9689,305.2468,403.738,054.1157,504.8536,241.742
Nettovorderingen 15,75416,11615,93315,85715,34912,16812,85513,96815,34414,64015,15015,72413,19911,05311,093.85210,570.4179,749.6869,241.48110,829.45310,762.10610,007.23310,643.88711,740.39511,529.00810,260.25410,367.1410,836.44511,100.179,828.7128,723.4949,237.4689,020.4778,357.493000000000000000000000000000000
Voorraad 10,20310,4869,78310,08310,0379,7258,9399,3539,2348,9387,9867,9587,3926,9466,383.1496,523.7036,773.1547,397.0257,212.1817,889.8288,660.8969,561.1529,776.5949,765.8978,481.6187,954.7767,668.5047,868.8387,515.2667,065.5446,871.7197,472.3817,113.0917,411.3897,287.4357,156.717,080.6067,395.2277,132.0967,408.0776,970.3266,435.6636,025.336,174.6766,139.3875,743.4865,493.3435,795.0135,293.675,496.8845,591.0875,183.624,562.2944,263.7963,670.7073,324.5063,097.3362,921.6942,728.2312,712.0492,587.6563,068.5734,269.951
Overige vlottende activa 1,5893,7322,5192,1221,7691,2783,0451,7591,1969692,3921,6161,3068682,149.5492,000.1431,365.8391,610.7191,757.3141,201.469802.588671.8581,430.6881,224.328874.019752.1661,644.0471,182.361,087.272609.4281,076.894832.419852.9858,485.5799,731.2539,417.1348,732.2389,433.74110,049.71910,080.0889,562.9739,453.33310,394.6949,707.8248,526.218,948.1179,448.848,339.4867,326.037,103.0777,305.8187,260.787,417.9666,693.0687,061.136,521.9986,157.4185,806.7135,709.3054,930.4524,171.9914,717.2435,693.209
Totaal vlottende activa 92,42887,59983,48577,91376,31072,39574,63473,69374,44368,86670,14964,42059,59655,00253,714.56751,880.89950,679.75649,205.1549,133.29745,998.0245,410.94544,886.74345,575.0844,230.38243,759.52941,095.0442,143.56440,047.53938,057.7835,095.01335,213.12833,904.33532,347.19131,151.86832,398.22130,779.62930,035.73129,628.01431,406.40831,048.67930,845.16829,314.34129,781.64328,407.47127,299.60226,237.73826,254.3923,867.10121,930.86821,835.76623,546.37123,286.80623,934.75219,110.82819,654.57719,228.99518,493.69817,652.37517,742.78216,046.23114,813.76215,290.66916,204.902
Niet-vlottende activa:
Materiële vaste activa, netto 36,33835,18336,73335,89535,38533,75931,04627,20925,89325,52723,52422,94722,75722,23622,332.37821,810.56521,346.41420,411.42919,043.70617,974.55317,342.20216,508.74816,347.5615,432.14414,851.57914,275.64114,092.31214,231.77713,766.76513,511.67813,126.23613,601.44613,286.14613,595.10513,798.31214,021.65713,909.88714,943.69614,991.95116,331.90116,189.08915,853.1116,744.26816,652.41216,301.24316,800.51716,524.62216,249.37415,570.81715,482.22516,507.11314,332.49713,506.23513,004.20613,259.26910,744.7510,802.89710,937.79912,116.19811,286.82111,459.67712,639.51611,916.726
Goodwill 0000000000000000169.251182.613195.975209.337222.699236.061249.423262.78500006.91313.82720.74127.65434.56863.359135.905208.452280.998353.544426.091498.637571.183643.729716.276788.822861.368933.9151,006.4611,079.0070.46700000000000000
Immateriële activa 396397318324305303284291308307298288275266260.512243.965241.948248.989254.673272.316278.463284.147283.871279.981281.315283.611274.885285.04276.651281.883278.983285.079279.225288.217433.269430.924418.023455.979450.484449.599447.03411.095410.114419.412360.573368.781367.833357.98822000000000000000
Goodwill en immateriële activa 396397318324305303284291308307298288275266260.512243.965411.199431.602450.648481.653501.162520.208533.294542.766281.315283.611274.885285.04283.564295.71299.724312.733313.793351.576569.174639.376699.021809.523876.575948.2361,018.2131,054.8241,126.391,208.2341,221.9411,302.6961,374.2941,436.995220.467219.895221.425208.266200.323218.301220.871214.869223.598220.521232.522194.553189.441185.657185.453
Langetermijnbeleggingen 01,7351,3681,6981,9851,8051,4671,5811,7811,5451,2901,9322,0001,6021,212.3461,8161,7431,905.2051,219.1372,0742,203.181,983.7491,337.6961,986-46,139.8082,3171,406.3082,1162,0961,9931,330.0861,8411,8091,8291,257.1221,9371,9582,1181,435.4912,1241,9711,9901,285.5841,9581,6571,4751,142.6331,5571,3540317.573000336.989000426.95200454.7390
Belastingvorderingen 0-1,733487-1,698-1,9850484-1,581-1,781063700-1,602440.423-1,816-1,743-1,905.205707.858-2,074-2,203.18-1,983.749644.164-1,98646,139.808-2,317156.172-2,116-2,096-1,993177.882-1,841-1,809-1,82996.556-1,937-1,958-2,118272.254-2,124-1,971-1,990217.601-1,958-1,657-1,47572.816-1,557-1,354085.4600015.61700011.720016.0240
Overige niet-vlottende activa 2,1161,7351241,6981,985-35,8671141,5811,781-27,379-1-25,167-25,0321,60299.7191,816.2931,743.7121,905.205126.9822,074.962,203.181,983.749189.7251,986.9722,146.1922,317.779487.3782,116.7392,096.381,993.393446.8051,841.9721,809.2171,829.42430.3891,937.4751,958.1532,118.735462.5292,124.1771,971.5081,990.486413.9931,958.8531,657.8271,475.849241.2221,557.9551,354.5511,378.571130.1031,325.0861,349.8581,400.068162.0961,434.351,417.8561,430.356158.5871,481.531,498.151162.51,663.882
Totaal niet-vlottende activa 38,85037,31739,03037,91737,67535,86733,39529,08127,98227,37925,74825,16725,03224,10424,345.37823,870.82323,501.32522,748.23621,548.33120,531.16620,046.54419,012.70519,052.43917,961.88217,279.08616,877.03116,417.05516,633.55616,146.70915,800.78115,380.73315,756.15115,409.15615,776.10116,151.55316,598.50816,567.06117,871.95418,038.819,404.31419,178.8118,898.4219,787.83619,819.49919,181.01119,579.06219,355.58719,244.32417,145.83517,080.69117,261.67415,865.84915,056.41614,622.57513,994.84212,393.96912,444.35112,588.67612,945.97912,962.90413,147.26913,458.43613,766.061
Totaal activa 131,278124,916122,515115,832113,985108,264108,031102,775102,42796,24695,89989,58984,62979,10778,059.94775,751.72374,181.08371,953.38870,681.63166,529.18765,457.49163,899.4564,627.52262,192.26561,038.61557,972.07358,560.62156,681.09754,204.4950,895.79650,593.86149,660.48647,756.34746,927.96948,549.77647,378.13746,602.79247,499.96749,445.20950,452.99250,023.97748,212.76249,569.47948,226.97146,480.61445,816.80145,609.97743,111.42539,076.70338,916.45740,808.04539,152.65538,991.16833,733.40333,649.41931,622.96430,938.04930,241.05130,688.76129,009.13527,961.03128,749.10529,970.963
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,6182,9065,3123,2673,3743,1142,9752,9963,0243,0493,4443,8593,2822,5834,3362,199.6682,148.7172,402.9551,898.7142,105.6072,503.9922,627.9262,827.2882,419.0182,380.242,238.4562,428.7842,464.8412,280.8142,767.5563,202.0693,300.0562,839.3482,870.1033,068.2823,006.0632,636.0682,803.2243,989.4353,333.3173,263.9723,038.3633,639.2022,858.7122,559.8352,889.1553,085.9912,474.6871,653.6931,819.6322,230.4832,071.1562,034.3932,034.5832,105.6091,577.2741,291.041,573.161,726.941,242.363789.4831,351.5891,179.446
Kortlopende schulden 40040029200200266-1428999669669663663663663661,166.6881,166.624-2,486.2639000000000000022.8389.596298.332223.072307.665318.288465.778531.1711,176.8171,380.336670.584823.198897.4221,000.341,105.791786.013654.58740.415533.944983.011,461.4561,174.5461,310.752758.936673.277435.526448.704373.34356.734.6844.684394.6754.684
Belastingschulden 3,6961,6402,8511,1262,6158882,6841,5123,2521,2794,7312,7032,5578491,986.7151,211.0661,371.273527.753827.864775.4351,448.368537.2661,590.551741.2161,387.519535.5552,061.6841,351.5181,284.413455.8021,024.873491.442693.837282.328589.934439.334593.377164.042393.528124.464604.203166.414896.412512.945604.18315.016607.325232.894433.55671.092739.147378.42586.865219.981597.604380.222407.222137.237264.551136.611102.57830.4863.881
Uitgestelde opbrengsten 01,6402,8511,7233,5501,3633,7222,0204,0971,7075,6683,1753,3441,2982,735.7711,623.1482,024.192865.7871,499.813000000000001,510.759806.9631,175.456521.5261,117.534706.5831,038.824401.938857.097392.2241,085.066405.3071,342.128767.7611,056.401616.2771,002.873434.158792.111244.2451,075.411552.225956.423393.162965.132538.947719.817297.61588.945299.398377.099275.474255.975
Overige kortlopende verplichtingen 6,0865,4843,8876,2145,7486,1056,4435,1795,4635,7405,8125,4274,9255,1352,923.4044,834.9584,801.8834,642.5765,674.2354,882.0793,792.564,226.5554,442.2755,288.6724,464.8014,021.1174,144.9193,998.8873,777.1972,820.6172,513.8812,163.1852,043.0341,991.2622,352.1641,981.4272,100.5762,095.8262,154.5652,658.7992,694.6392,179.982,172.2872,100.291,963.6522,269.1042,113.1551,750.3951,610.0771,696.1321,605.8621,714.211,604.0631,719.3451,596.781,420.2911,204.1081,134.2641,242.6371,371.6451,226.5661,034.2531,685.02
Totaal kortlopende verplichtingen 12,80010,43012,82110,80711,93710,37312,91010,58612,70511,03414,95312,35511,1308,9339,612.1199,412.389,488.4979,339.0719,300.8137,763.1217,744.927,391.7478,860.1148,448.9068,232.566,795.1288,635.3877,815.2467,342.4246,043.9756,763.6236,344.2795,874.5515,366.7656,318.0455,745.1125,795.7995,594.2637,714.3457,496.9167,233.3986,207.9557,605.3236,472.2876,233.4586,259.2886,461.0515,198.3914,231.274,569.8666,036.9485,338.3325,536.0734,732.8454,973.273,813.3133,351.0743,218.0013,590.8582,755.3032,123.3112,810.9972,933.031
Langlopende verplichtingen:
Langetermijnschulden 0004004004004006006006667331,3991,4661,5331,599.9681,666.641,733.3761,2001,2000000000000000091.438115.409152.68184.451218.922253.393294.564956.5911,033.5811,159.4941,362.7721,109.72696.69788.961775.832109.003110.174111.345112.516114.612114.858116.029117.2118.371119.542120.713121.884123.055125.397126.568
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000013.52713.527000026.25626.25626.25626.25626.25626.25626.256876.5431,057.874000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 85104127130111145141196177175153170158166160.873172.421151.897395.74351.419198.758408.906459.013452.364492.647480.74582.514495.245322.27290.99201.213187.311165.242126.325100.54576.9730000190.206154.749239.014175.277285.651292.794285.042103.6068.85644.61117.46291.509181.062206.206200.974208.818160.563138.254157.90800191.0720
Overige niet-vlottende verplichtingen 361365361365364367367365365364381339338344342.809342.791342.772387.006375.83380.822372.732364.774360.543352.346368.701401.048400.433423.581324.972325.752325.662325.487334.247319.766325.38353.252353.77353.05477.572453.849495.146500.46587.271595.913598.044596.584238.832258.305242.11237.572235.464244.786244.136251.703253.55253.639259.394259.499258.859432.66427.3337.658542.596
Totaal niet-vlottende verplichtingen 4464694888958759129081,1611,1421,2051,2671,9081,9622,0432,103.652,181.8522,228.0451,982.7461,927.249579.58781.638823.787812.907844.993849.441983.562895.678745.851615.962526.965512.973490.729460.572525.276531.289505.932538.221571.972730.965964.8751,632.7421,799.3111,948.2982,270.5922,026.8141,604.5722,007.9422,100.867355.113352.357364.271448.811539.81572.767570.553579.657538.328517.295537.48554.544550.355654.127669.164
Totaal passiva 13,24910,89913,30911,70212,81211,28513,81811,74713,84712,23916,22014,26313,09210,97611,715.76911,594.23211,716.54211,321.81711,228.0628,342.7018,526.5588,215.5349,673.0219,293.8999,082.0017,778.699,531.0658,561.0977,958.3866,570.947,276.5966,835.0086,335.1235,892.0416,849.3346,251.0446,334.026,166.2358,445.318,461.7918,866.148,007.2669,553.6218,742.8798,260.2727,863.868,468.9937,299.2584,586.3834,922.2236,401.2195,787.1436,075.8835,305.6125,543.8234,392.973,889.4023,735.2964,128.3383,309.8472,673.6663,465.1243,602.195
Eigen vermogen:
Preferente aandelen 0000096,18900083,36179,73075,89372,3708828851,2161,3101,434.3621,4719321,290.6611,186.04274792806565834208111,0301,2571,1131,7021,43850045073200000003832484630000000000000000
Gewone aandelen 8,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.726,709.856,709.856,709.856,709.856,709.856,709.856,709.856,709.856,709.856,709.85
Ingehouden winsten 95,48391,54587,57382,96179,66675,73573,38170,29667,43462,90659,27455,43651,91148,55446,796.21144,939.5143,360.87541,651.29640,526.72338,719.85937,821.47436,468.84435,249.65833,318.49932,009.39730,285.88629,048.23827,900.34826,417.90524,854.59224,022.96323,387.82222,571.67721,928.20621,654.33921,031.24720,454.09120,044.25619,824.32520,330.44219,918.34619,520.37219,372.45118,676.61218,077.32117,675.09917,181.11316,374.07415,981.19215,659.18715,510.13115,129.54914,852.6714,276.32113,750.46513,147.85312,813.56512,275.14312,051.33211,565.76111,390.32911,252.05312,497.271
Overige gereserveerde algehele resultaten 1,9932,0011,1607001,037790376275689646-51-567-833-882-885-1,216-1,310-1,434.362-1,471-932-1,290.661-1,186.042-747-92851,956-656-583-420-811-1,030-1,257-1,113-1,702-1,438-500-450-7327426261,11369113795281-383-248-4630000000000000000
Overige totale aandeelhoudersvermogen 11,90713,82412,98411,82311,82412,59812,18612,08612,50011,80911,81011,81110,98010,04911,78711,787.26111,768.9048,899.1938,809.12611,753.411,753.411,754.39411,805.12310,005.14711,300.49711,916.77710,751.59811,994.27810,370.47911,853.54411,904.58311,903.9368,500.82711,899.00211,899.38311,899.12610,435.96112,642.75612,527.56113,012.75612,591.51512,037.19411,995.52912,159.66911,878.25511,382.12510,849.2210,790.4919,861.5839,687.57410,249.3079,588.6639,415.3797,441.1657,644.8697,371.9287,524.9377,520.5817,799.0627,423.5527,187.1867,322.0787,161.496
Totaal eigen vermogen van aandeelhouders 118,029114,015109,203104,130101,17396,97994,21391,02888,58084,00779,67975,32671,53768,13166,344.17864,157.49162,464.54160,631.57159,453.56958,186.48656,930.93355,683.91654,954.50152,898.36651,956.61450,193.38349,029.55648,12046,246.10444,324.85643,317.26542,825.47841,421.22441,035.92841,700.44241,127.09340,268.77241,333.73240,998.60641,989.91841,156.58140,204.28640,014.739,483.00138,219.29637,951.94437,140.05335,811.28534,489.49533,993.48134,406.15833,364.93232,914.76928,427.33628,105.18427,229.63127,048.35226,505.57426,560.24425,699.16325,287.36525,283.98126,368.617
Totaal eigen vermogen 118,029114,015109,203104,130101,17396,97994,21391,02888,58084,00779,67975,32671,53768,13166,344.17864,157.49162,464.54160,631.57159,453.56958,186.48656,930.93355,683.91654,954.50152,898.36651,956.61450,193.38349,029.55648,12046,246.10444,324.85643,317.26542,825.47841,421.22441,035.92841,700.44241,127.09340,268.77241,333.73240,999.89941,991.20141,157.83740,205.49640,015.85839,484.09238,220.34237,952.94137,140.98435,812.16734,490.3233,994.23434,406.82633,365.51232,915.28528,427.79128,105.59627,229.99427,048.64726,505.75526,560.42325,699.28825,287.36525,283.98126,368.768
Totaal passiva en aandeelhoudersvermogen 131,278124,916122,515115,832113,985108,264108,031102,775102,42796,24695,89989,58984,62979,10778,059.94775,751.72374,181.08371,953.38870,681.63166,529.18765,457.49163,899.4564,627.52262,192.26561,038.61557,972.07358,560.62156,681.09754,204.4950,895.79650,593.86149,660.48647,756.34746,927.96948,549.77647,378.13746,602.79247,499.96749,445.20950,452.99250,023.97748,212.76249,569.47948,226.97146,480.61445,816.80145,609.97743,111.42539,076.70338,916.45740,808.04539,152.65538,991.16833,733.40333,649.41931,622.96430,938.04930,241.05130,688.76129,009.13527,961.03128,749.10529,970.963