Danto Holdings Corporation
TSE:5337.T
324 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 388 | 1,066 | 494 | 1,086 | 1,212 | 1,231 | 982 | 1,434 | 1,817 | 2,504 | 2,153 | 2,672 | 2,906 | 4,892 | 4,873 | 2,735 | 1,311 | 627 | 918 | 987 | 1,283 | 1,341 | 1,222 | 1,263 | 872 | 1,526 | 1,878 | 833 | 721 | 865 | 1,334 | 887 | 1,032 | 1,279 | 2,602 | 3,976 | 4,083 | 4,170 | 4,439 | 3,754 | 3,787 | 4,658 | 5,285 | 5,723 | 6,075 | 5,095 | 5,282 | 5,192 | 5,445 | 5,648 | 5,682 | 5,844 | 6,579 | 6,889 | 7,015 | 6,782 | 6,680 | 7,991 | 9,100 | 7,974 | 8,308 | 8,133 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,060 | 0 | 0 | 0 | 0 | -286 | -581 | -577 | -500 | -493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121 | 1,197 |
Liquide middelen en kortetermijnbeleggingen
| 388 | 1,066 | 494 | 1,086 | 1,212 | 1,231 | 982 | 1,434 | 1,817 | 2,504 | 2,153 | 2,672 | 2,906 | 4,892 | 4,873 | 2,735 | 1,311 | 627 | 918 | 987 | 1,283 | 1,341 | 1,222 | 1,263 | 872 | 1,526 | 1,878 | 833 | 721 | 865 | 1,334 | 887 | 1,032 | 1,279 | 2,602 | 3,976 | 4,083 | 4,170 | 4,439 | 3,754 | 3,787 | 4,658 | 5,285 | 5,723 | 6,075 | 5,095 | 5,282 | 5,192 | 5,445 | 5,648 | 5,682 | 5,844 | 6,579 | 6,889 | 7,015 | 6,782 | 6,680 | 7,991 | 9,100 | 7,974 | 9,429 | 9,330 |
Nettovorderingen
| 1,099 | 922 | 1,094 | 1,390 | 1,010 | 1,072 | 1,122 | 939 | 888 | 975 | 1,056 | 936 | 913 | 2,761 | 7,530 | 4,810 | 940 | 1,172 | 1,284 | 1,182 | 1,102 | 1,101 | 1,197 | 1,120 | 1,116 | 1,154 | 1,169 | 2,304 | 1,158 | 1,265 | 1,320 | 1,170 | 1,121 | 1,192 | 1,328 | 1,269 | 1,189 | 1,307 | 1,460 | 2,437 | 2,376 | 2,525 | 2,248 | 1,331 | 1,403 | 1,470 | 1,429 | 1,277 | 1,175 | 1,446 | 1,484 | 1,373 | 1,282 | 1,471 | 1,475 | 1,366 | 1,846 | 1,598 | 0 | 2,662 | 1,658 | 1,880 |
Voorraad
| 1,821 | 1,753 | 1,784 | 1,815 | 1,844 | 1,794 | 1,737 | 1,835 | 1,726 | 1,588 | 1,506 | 1,509 | 1,408 | 1,359 | 1,318 | 1,291 | 1,354 | 1,332 | 1,354 | 1,461 | 1,549 | 1,486 | 1,435 | 1,407 | 1,323 | 1,324 | 1,278 | 1,293 | 1,199 | 1,170 | 1,140 | 1,184 | 1,150 | 1,112 | 1,103 | 1,149 | 1,275 | 1,293 | 1,207 | 1,195 | 1,093 | 1,002 | 1,042 | 996 | 975 | 955 | 923 | 962 | 963 | 895 | 816 | 1,028 | 1,124 | 1,239 | 1,277 | 1,620 | 1,667 | 1,641 | 1,725 | 2,267 | 2,369 | 2,505 |
Overige vlottende activa
| 620 | 651 | 541 | 257 | 201 | 119 | 76 | 101 | 95 | 51 | 33 | 62 | 24 | 273 | 189 | 74 | 20 | 42 | 31 | 44 | 33 | 61 | 29 | 48 | 38 | 53 | 44 | 40 | 44 | 32 | 22 | 29 | 26 | 33 | 15 | 30 | 35 | 43 | 37 | 151 | 172 | 108 | 86 | 95 | 59 | 40 | 30 | 32 | 39 | 33 | 82 | 37 | 44 | 11 | 4 | 26 | 31 | -3 | 1,639 | 13 | 32 | -2 |
Totaal vlottende activa
| 3,928 | 4,392 | 3,913 | 4,548 | 4,267 | 4,216 | 3,917 | 4,309 | 4,526 | 5,118 | 4,748 | 5,179 | 5,251 | 9,285 | 13,910 | 8,910 | 3,625 | 3,173 | 3,587 | 3,674 | 3,967 | 3,989 | 3,883 | 3,838 | 3,349 | 4,057 | 4,369 | 4,470 | 3,122 | 3,332 | 3,816 | 3,270 | 3,329 | 3,616 | 5,048 | 6,424 | 6,582 | 6,813 | 7,143 | 7,537 | 7,428 | 8,293 | 8,661 | 8,145 | 8,512 | 7,560 | 7,664 | 7,463 | 7,622 | 8,022 | 8,064 | 8,282 | 9,029 | 9,610 | 9,771 | 9,794 | 10,224 | 11,227 | 12,464 | 12,916 | 13,488 | 13,713 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,999 | 2,011 | 2,585 | 2,234 | 2,167 | 1,936 | 1,927 | 1,748 | 1,700 | 1,430 | 1,468 | 1,310 | 1,322 | 2,407 | 2,379 | 2,740 | 1,726 | 1,556 | 1,537 | 1,565 | 1,630 | 1,633 | 1,686 | 1,713 | 1,722 | 1,757 | 1,760 | 1,677 | 1,722 | 1,764 | 1,812 | 1,562 | 1,465 | 1,411 | 1,433 | 1,412 | 1,431 | 1,449 | 1,465 | 1,489 | 1,540 | 1,562 | 1,588 | 1,620 | 1,645 | 1,701 | 1,721 | 1,727 | 1,775 | 1,824 | 1,811 | 1,949 | 1,999 | 2,066 | 2,117 | 2,218 | 2,284 | 2,435 | 2,473 | 2,551 | 2,625 | 2,723 |
Goodwill
| 101 | 109 | 118 | 127 | 136 | 145 | 154 | 46 | 54 | 61 | 68 | 75 | 83 | 349 | 364 | 1,100 | 75 | 81 | 87 | 92 | 98 | 104 | 110 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 77 | 81 | 87 | 93 | 86 | 94 | 101 | 105 | 112 | 121 | 129 | 138 | 141 | 747 | 715 | 164 | 178 | 168 | 165 | 166 | 159 | 150 | 151 | 56 | 55 | 55 | 52 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 83 | 84 | 86 | 87 | 89 | 81 | 84 | 86 | 89 | 92 | 52 | 44 | 41 | 44 | 47 | 51 | 57 | 52 | 61 | 72 | 85 | 96 | 108 | 97 | 95 | 101 | 95 |
Goodwill en immateriële activa
| 178 | 190 | 205 | 220 | 222 | 239 | 255 | 151 | 166 | 182 | 197 | 213 | 224 | 1,096 | 1,079 | 1,264 | 253 | 249 | 252 | 258 | 257 | 254 | 261 | 161 | 55 | 55 | 52 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 83 | 84 | 86 | 87 | 89 | 81 | 84 | 86 | 89 | 92 | 52 | 44 | 41 | 44 | 47 | 51 | 57 | 52 | 61 | 72 | 85 | 96 | 108 | 97 | 95 | 101 | 95 |
Langetermijnbeleggingen
| 4,511 | 5,386 | 5,063 | 5,369 | 5,201 | 4,826 | 4,814 | 5,258 | 4,999 | 4,627 | 4,523 | 4,830 | 4,662 | 3,541 | 3,300 | 5,447 | 6,778 | 7,843 | 7,726 | 7,763 | 7,529 | 7,498 | 7,740 | 7,930 | 8,452 | 7,692 | 8,347 | 8,060 | 9,075 | 9,015 | 9,341 | 8,849 | 9,176 | 10,123 | 9,318 | 8,043 | 7,632 | 8,452 | 7,995 | 6,072 | 5,294 | 4,326 | 4,496 | 4,238 | 4,537 | 5,758 | 5,137 | 4,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,887 | 3,201 |
Belastingvorderingen
| 10 | 13 | 13 | 15 | 15 | 16 | 14 | 15 | 14 | 14 | 16 | 18 | 17 | 21 | 21 | 50 | 21 | 22 | 20 | 23 | 21 | 21 | 19 | 17 | 17 | 17 | 16 | 16 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 18 | 21 | 21 | 19 | 24 | 23 | -4,238 | -4,537 | -5,758 | -5,137 | -4,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121 | 1,197 |
Overige niet-vlottende activa
| 178 | 180 | 180 | 181 | 182 | 184 | 185 | 187 | 164 | 165 | 166 | 168 | 169 | 207 | 207 | 205 | 165 | 166 | 142 | 141 | 152 | 157 | 154 | 160 | 114 | 115 | 113 | 110 | 102 | 104 | 105 | 175 | 176 | 177 | 176 | 107 | 110 | 109 | 116 | 183 | 274 | 278 | 283 | 4,240 | 4,539 | 5,761 | 5,139 | 4,794 | 4,829 | 4,997 | 4,786 | 4,915 | 4,892 | 4,944 | 5,295 | 5,175 | 5,195 | 4,409 | 4,284 | 4,636 | 1,661 | 2,818 |
Totaal niet-vlottende activa
| 6,876 | 7,780 | 8,046 | 8,019 | 7,787 | 7,201 | 7,195 | 7,359 | 7,043 | 6,418 | 6,370 | 6,539 | 6,394 | 7,272 | 6,986 | 9,706 | 8,943 | 9,836 | 9,677 | 9,750 | 9,589 | 9,563 | 9,860 | 9,981 | 10,360 | 9,636 | 10,288 | 9,877 | 10,930 | 10,914 | 11,290 | 10,618 | 10,849 | 11,743 | 10,960 | 9,662 | 9,274 | 10,114 | 9,684 | 7,854 | 7,208 | 6,274 | 6,476 | 5,949 | 6,276 | 7,514 | 6,904 | 6,562 | 6,648 | 6,868 | 6,648 | 6,921 | 6,943 | 7,071 | 7,484 | 7,478 | 7,575 | 6,952 | 6,854 | 7,282 | 8,395 | 10,034 |
Totaal activa
| 10,804 | 12,172 | 11,959 | 12,569 | 12,057 | 11,419 | 11,114 | 11,670 | 11,571 | 11,538 | 11,119 | 11,719 | 11,646 | 16,558 | 20,898 | 18,616 | 12,572 | 13,012 | 13,267 | 13,427 | 13,557 | 13,553 | 13,745 | 13,819 | 13,710 | 13,693 | 14,657 | 14,347 | 14,053 | 14,247 | 15,106 | 13,889 | 14,178 | 15,359 | 16,008 | 16,086 | 15,856 | 16,927 | 16,827 | 15,391 | 14,636 | 14,567 | 15,137 | 14,094 | 14,788 | 15,074 | 14,568 | 14,025 | 14,270 | 14,890 | 14,712 | 15,203 | 15,972 | 16,681 | 17,255 | 17,272 | 17,799 | 18,179 | 19,318 | 20,198 | 21,883 | 23,747 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 512 | 517 | 505 | 561 | 414 | 455 | 536 | 438 | 435 | 423 | 564 | 413 | 372 | 429 | 563 | 391 | 323 | 388 | 555 | 451 | 547 | 550 | 595 | 618 | 555 | 608 | 615 | 222 | 164 | 221 | 533 | 179 | 154 | 179 | 333 | 616 | 625 | 641 | 948 | 682 | 663 | 739 | 1,007 | 684 | 951 | 1,012 | 1,002 | 917 | 879 | 1,053 | 1,126 | 794 | 811 | 843 | 1,181 | 795 | 876 | 890 | 961 | 958 | 985 | 1,135 |
Kortlopende schulden
| 259 | 260 | 304 | 261 | 261 | 261 | 261 | 261 | 261 | 261 | 260 | 447 | 460 | 1,823 | 6,216 | 3,886 | 430 | 342 | 253 | 366 | 625 | 625 | 637 | 637 | 650 | 650 | 662 | 662 | 751 | 675 | 687 | 789 | 749 | 700 | 712 | 712 | 725 | 725 | 737 | 737 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 1,000 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 2,500 | 2,500 | 3,511 | 3,675 |
Belastingschulden
| 35 | 39 | 61 | 57 | 46 | 23 | 33 | 134 | 146 | 139 | 24 | 16 | 17 | 38 | 87 | 92 | 35 | 11 | 37 | 38 | 39 | 13 | 58 | 45 | 14 | 14 | 47 | 40 | 38 | 31 | 45 | 39 | 38 | 31 | 69 | 63 | 70 | 72 | 69 | 62 | 68 | 63 | 79 | 70 | 67 | 62 | 64 | 59 | 57 | 55 | 67 | 62 | 60 | 55 | 72 | 67 | 62 | 56 | 73 | 51 | 44 | 14 |
Uitgestelde opbrengsten
| 35 | 39 | 2 | 539 | 239 | 0 | 0 | 0 | 0 | 0 | 712 | 902 | 879 | 1,568 | 1,570 | 618 | 498 | 453 | 598 | 472 | 569 | 514 | 627 | 628 | 556 | 590 | 704 | 945 | 728 | 753 | 940 | 783 | 728 | 827 | 1,048 | 427 | 415 | 449 | 426 | 450 | 437 | 464 | 460 | 483 | 461 | 488 | 479 | 77 | 73 | 94 | 77 | 117 | 60 | 83 | 72 | 103 | 64 | 88 | 73 | 86 | 292 | 823 |
Overige kortlopende verplichtingen
| 272 | 387 | 605 | 198 | 35 | 310 | 626 | 576 | 576 | 845 | 80 | 48 | 47 | 92 | 120 | 203 | 47 | 38 | 74 | 76 | 72 | 48 | 54 | 52 | 52 | 43 | 47 | 46 | 47 | 42 | 59 | 38 | 45 | 41 | 60 | 43 | 49 | 65 | 61 | 58 | 106 | 91 | 121 | 101 | 132 | 111 | 119 | 524 | 578 | 575 | 682 | 1,011 | 1,096 | 1,476 | 186 | 187 | 169 | 121 | 159 | 160 | 170 | 189 |
Totaal kortlopende verplichtingen
| 1,078 | 1,203 | 1,416 | 1,559 | 949 | 1,026 | 1,423 | 1,275 | 1,272 | 1,529 | 1,616 | 1,810 | 1,758 | 3,912 | 8,469 | 5,098 | 1,298 | 1,221 | 1,480 | 1,365 | 1,813 | 1,737 | 1,913 | 1,935 | 1,813 | 1,891 | 2,028 | 1,875 | 1,690 | 1,691 | 2,219 | 1,789 | 1,676 | 1,747 | 2,153 | 1,798 | 1,814 | 1,880 | 2,172 | 1,927 | 1,956 | 2,044 | 2,338 | 2,018 | 2,294 | 2,361 | 2,350 | 2,268 | 2,280 | 2,472 | 2,635 | 2,922 | 3,467 | 3,902 | 2,939 | 2,585 | 2,609 | 2,599 | 3,693 | 3,704 | 4,958 | 5,822 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11 | 13 | 10 | 12 | 15 | 17 | 20 | 23 | 26 | 29 | 25 | 28 | 31 | 829 | 784 | 823 | 23 | 21 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 430 | 437 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 466 | 539 | 430 | 429 | 433 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 67 | 50 | 34 | 47 | 39 | 19 | 18 | 39 | 25 | 0 | 3 | 0 | 0 | 75 | 71 | 304 | 358 | 550 | 468 | 495 | 434 | 396 | 416 | 404 | 476 | 425 | 582 | 493 | 508 | 524 | 675 | 492 | 582 | 810 | 960 | 1,063 | 923 | 1,196 | 1,113 | 701 | 418 | 282 | 343 | 170 | 250 | 275 | 146 | 69 | 91 | 113 | 67 | 135 | 118 | 137 | 185 | 162 | 163 | 204 | 176 | 214 | 250 | 408 |
Overige niet-vlottende verplichtingen
| 1,214 | 1,205 | 1,211 | 790 | 793 | 1,234 | 1,269 | 1,272 | 1,276 | 1,265 | 1,318 | 1,314 | 1,314 | 881 | 875 | 876 | 878 | 888 | 887 | 1,323 | 1,313 | 1,319 | 1,309 | 1,327 | 1,320 | 1,330 | 1,355 | 1,350 | 1,337 | 1,337 | 1,342 | 1,340 | 1,343 | 1,335 | 1,337 | 1,282 | 1,260 | 1,259 | 1,268 | 1,272 | 1,273 | 1,288 | 1,280 | 1,292 | 1,323 | 1,318 | 1,400 | 1,425 | 1,459 | 1,510 | 1,515 | 1,519 | 1,571 | 1,659 | 1,749 | 1,792 | 1,855 | 1,906 | 1,929 | 1,974 | 2,037 | 2,094 |
Totaal niet-vlottende verplichtingen
| 1,292 | 1,268 | 1,255 | 1,279 | 1,284 | 1,270 | 1,307 | 1,334 | 1,327 | 1,294 | 1,343 | 1,342 | 1,345 | 2,251 | 2,269 | 2,433 | 1,688 | 1,892 | 1,794 | 1,818 | 1,747 | 1,715 | 1,725 | 1,731 | 1,796 | 1,755 | 1,937 | 1,843 | 1,845 | 1,861 | 2,017 | 1,832 | 1,925 | 2,145 | 2,297 | 2,345 | 2,183 | 2,455 | 2,381 | 1,973 | 1,691 | 1,570 | 1,623 | 1,462 | 1,573 | 1,593 | 1,546 | 1,494 | 1,550 | 1,623 | 1,582 | 1,654 | 1,689 | 1,796 | 1,934 | 1,954 | 2,018 | 2,110 | 2,105 | 2,188 | 2,287 | 2,502 |
Totaal passiva
| 2,370 | 2,471 | 2,671 | 2,838 | 2,233 | 2,296 | 2,730 | 2,609 | 2,599 | 2,823 | 2,959 | 3,152 | 3,103 | 6,163 | 10,738 | 7,531 | 2,986 | 3,113 | 3,274 | 3,183 | 3,560 | 3,452 | 3,638 | 3,666 | 3,609 | 3,646 | 3,965 | 3,718 | 3,535 | 3,552 | 4,236 | 3,621 | 3,601 | 3,892 | 4,450 | 4,143 | 3,997 | 4,335 | 4,553 | 3,900 | 3,647 | 3,614 | 3,961 | 3,480 | 3,867 | 3,954 | 3,896 | 3,762 | 3,830 | 4,095 | 4,217 | 4,576 | 5,156 | 5,698 | 4,873 | 4,539 | 4,627 | 4,709 | 5,798 | 5,892 | 7,245 | 8,324 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,101 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 |
Ingehouden winsten
| 4,708 | 4,732 | 4,657 | 4,890 | 5,169 | 5,420 | 5,613 | 5,891 | 6,085 | 6,310 | 5,983 | 6,505 | 6,539 | 6,867 | 6,951 | 7,093 | 7,107 | 7,021 | 7,147 | 7,346 | 7,260 | 7,438 | 7,439 | 7,446 | 7,254 | 7,310 | 7,590 | 7,721 | 7,593 | 7,738 | 7,562 | 7,525 | 7,627 | 7,962 | 7,783 | 7,941 | 8,148 | 8,335 | 8,449 | 8,420 | 8,412 | 8,606 | 8,720 | 8,562 | 8,644 | 8,809 | 8,696 | 8,540 | 8,648 | 8,890 | 8,743 | 8,729 | 8,966 | 9,079 | 10,344 | 10,761 | 11,197 | 11,361 | 11,501 | 12,196 | 12,081 | 12,600 |
Overige gereserveerde algehele resultaten
| 1,395 | 1,497 | 1,181 | 1,438 | 1,283 | 901 | 873 | 1,271 | 993 | 513 | 286 | 174 | 118 | 1,532 | -157 | 472 | 600 | 1,001 | 966 | 1,019 | 862 | 791 | 797 | 836 | 979 | 868 | 1,230 | 1,036 | 1,055 | 1,088 | 1,441 | 877 | 1,085 | 1,640 | 1,908 | 2,137 | 1,868 | 2,415 | 1,981 | 1,229 | 735 | 504 | 614 | 219 | 445 | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -757 | 343 | 342 | 341 | 342 | 348 | -103 | -102 | -103 | -102 | -103 | -103 | -103 | -1,493 | -261 | -113 | -104 | -104 | -103 | -104 | -104 | -104 | -104 | -102 | -103 | -104 | -104 | -101 | -101 | -100 | -100 | -99 | -99 | -98 | -97 | -97 | -119 | -117 | -117 | -116 | -116 | -116 | -116 | -114 | -114 | -113 | 31 | -219 | -149 | -37 | -192 | -42 | -87 | -38 | 95 | 30 | 33 | 145 | 53 | 143 | 587 | 853 |
Totaal eigen vermogen van aandeelhouders
| 7,447 | 8,657 | 8,265 | 8,754 | 8,879 | 8,754 | 8,018 | 8,695 | 8,610 | 8,356 | 7,801 | 8,211 | 8,189 | 8,541 | 8,325 | 9,087 | 9,238 | 9,553 | 9,645 | 9,896 | 9,653 | 9,760 | 9,767 | 9,815 | 9,765 | 9,709 | 10,351 | 10,291 | 10,182 | 10,361 | 10,538 | 9,938 | 10,248 | 11,139 | 11,229 | 11,616 | 11,532 | 12,268 | 11,948 | 11,168 | 10,666 | 10,629 | 10,853 | 10,302 | 10,610 | 10,810 | 10,362 | 9,956 | 10,134 | 10,488 | 10,186 | 10,322 | 10,514 | 10,676 | 12,074 | 12,426 | 12,865 | 13,141 | 13,189 | 13,974 | 14,303 | 15,088 |
Totaal eigen vermogen
| 8,432 | 9,697 | 9,284 | 9,731 | 9,824 | 9,123 | 8,384 | 9,061 | 8,972 | 8,715 | 8,160 | 8,567 | 8,543 | 10,395 | 10,160 | 11,085 | 9,586 | 9,899 | 9,993 | 10,244 | 9,997 | 10,101 | 10,107 | 10,153 | 10,101 | 9,711 | 10,690 | 10,629 | 10,518 | 10,695 | 10,870 | 10,268 | 10,577 | 11,467 | 11,558 | 11,943 | 11,859 | 12,592 | 12,274 | 11,491 | 10,989 | 10,953 | 11,176 | 10,614 | 10,921 | 11,120 | 10,672 | 10,263 | 10,440 | 10,795 | 10,495 | 10,627 | 10,816 | 10,983 | 12,382 | 12,733 | 13,172 | 13,470 | 13,520 | 14,306 | 14,638 | 15,423 |
Totaal passiva en aandeelhoudersvermogen
| 10,802 | 12,168 | 11,955 | 12,569 | 12,057 | 11,419 | 11,114 | 11,670 | 11,571 | 11,538 | 11,119 | 11,719 | 11,646 | 16,558 | 20,898 | 18,616 | 12,572 | 13,012 | 13,267 | 13,427 | 13,557 | 13,553 | 13,745 | 13,819 | 13,710 | 13,693 | 14,655 | 14,347 | 14,053 | 14,247 | 15,106 | 13,889 | 14,178 | 15,359 | 16,008 | 16,086 | 15,856 | 16,927 | 16,827 | 15,391 | 14,636 | 14,567 | 15,137 | 14,094 | 14,788 | 15,074 | 14,568 | 14,025 | 14,270 | 14,890 | 14,712 | 15,203 | 15,972 | 16,681 | 17,255 | 17,272 | 17,799 | 18,179 | 19,318 | 20,198 | 21,883 | 23,747 |