NGK Insulators, Ltd.
TSE:5333.T
2003.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 192,656 | 168,447 | 139,198 | 131,359 | 80,160 | 97,133 | 133,928 | 119,145 | 97,481 | 69,958 | 49,214 | 39,542 | 47,595 | 49,177 | 75,697 | 49,751 | 119,796 | 78,285 | 59,092 | 45,203 | 47,246 | 39,043 | 18,842 | 35,175 | 44,834 | 25,354 | 28,531 | 28,362 | 32,414 |
Kortetermijnbeleggingen
| 50,015 | 46,260 | 46,443 | 35,003 | 31,016 | 67,029 | 68,428 | 71,659 | 72,503 | 98,104 | 100,653 | 81,735 | 68,530 | 42,037 | 36,433 | 32,335 | 10,517 | 7,688 | 8,595 | 4,579 | 6,888 | 3,853 | 2,687 | 9,481 | 39,333 | 31,861 | 24,297 | 26,407 | 32,439 |
Liquide middelen en kortetermijnbeleggingen
| 242,671 | 214,707 | 185,641 | 166,362 | 111,176 | 164,162 | 202,356 | 190,804 | 169,984 | 168,062 | 149,867 | 121,277 | 116,125 | 91,214 | 112,130 | 82,086 | 130,313 | 85,973 | 67,687 | 49,782 | 54,134 | 42,896 | 21,529 | 44,656 | 84,167 | 57,215 | 52,828 | 54,769 | 64,853 |
Nettovorderingen
| 134,096 | 110,911 | 122,059 | 114,366 | 101,224 | 106,289 | 120,567 | 111,872 | 118,880 | 104,233 | 87,324 | 73,724 | 76,820 | 59,881 | 71,030 | 55,763 | 102,965 | 101,836 | 105,641 | 91,961 | 87,717 | 104,590 | 120,526 | 135,239 | 118,918 | 111,810 | 101,266 | 106,676 | 94,470 |
Voorraad
| 239,063 | 214,423 | 188,336 | 150,471 | 157,389 | 148,031 | 130,816 | 119,081 | 108,945 | 111,498 | 101,352 | 95,944 | 79,257 | 81,239 | 65,377 | 78,575 | 77,237 | 70,140 | 65,574 | 59,761 | 54,846 | 60,537 | 64,511 | 53,685 | 49,775 | 40,678 | 39,959 | 36,654 | 33,772 |
Overige vlottende activa
| 26,321 | 24,471 | 21,633 | 26,611 | 28,432 | 24,764 | 18,733 | 16,506 | 14,524 | 13,367 | 14,046 | 12,623 | 10,801 | 8,939 | 5,730 | 8,186 | 2,458 | 5,882 | 1,411 | 352 | 1,685 | 574 | 408 | 3,724 | 6,465 | 2,488 | 3,583 | 4,713 | 6,790 |
Totaal vlottende activa
| 642,151 | 573,718 | 527,394 | 457,940 | 398,374 | 443,370 | 472,472 | 438,263 | 412,333 | 397,160 | 352,589 | 303,568 | 283,003 | 241,273 | 254,267 | 224,610 | 312,973 | 263,831 | 240,313 | 201,856 | 198,382 | 208,597 | 206,974 | 237,304 | 259,325 | 212,191 | 197,636 | 202,812 | 199,885 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 371,903 | 366,446 | 375,312 | 372,210 | 359,407 | 326,061 | 270,100 | 229,107 | 204,993 | 199,259 | 176,323 | 163,884 | 135,444 | 137,229 | 138,985 | 137,575 | 157,251 | 159,634 | 155,843 | 131,148 | 119,709 | 149,755 | 153,033 | 144,433 | 135,025 | 111,064 | 101,924 | 97,953 | 96,563 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,659 | 6,414 | 6,196 | 5,065 | 3,460 | 3,700 | 3,659 | 2,962 | 3,019 | 4,185 | 4,848 | 5,390 | 0 | 0 | 0 | 1,840 | 3,115 | 3,659 | 5,416 | 6,978 | 9,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6,659 | 6,414 | 6,196 | 5,065 | 3,460 | 3,700 | 3,659 | 2,962 | 3,019 | 4,185 | 4,848 | 5,390 | 3,512 | 2,656 | 2,022 | 1,840 | 3,115 | 3,659 | 5,416 | 6,978 | 9,006 | 3,853 | 2,687 | 9,481 | 39,333 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 76,709 | 75,066 | 68,040 | 68,279 | 59,076 | 80,062 | 6,221 | 867 | 6,172 | -19,248 | -35,750 | -15,611 | 9,332 | 30,256 | 15,025 | 14,697 | 39,940 | 51,085 | 56,761 | 51,826 | 57,995 | 48,820 | 65,680 | 69,083 | -13,865 | 5,117 | 15,503 | 11,402 | 4,029 |
Belastingvorderingen
| 9,935 | 7,522 | 5,890 | 5,472 | 12,766 | 10,441 | 4,573 | 6,545 | 4,353 | 5,092 | 3,517 | 3,856 | 3,990 | 5,316 | 5,448 | 5,669 | 3,585 | 2,668 | 2,236 | 2,049 | 1,891 | 3,834 | 4,699 | 3,572 | 8,774 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20,219 | -1 | -1 | -2 | -1 | -2 | 79,306 | 81,688 | 81,024 | 115,784 | 112,690 | 101,939 | 87,932 | 62,654 | 60,100 | 59,811 | 40,526 | 33,929 | 28,872 | 29,557 | 28,519 | 27,904 | 15,810 | 6,183 | 20,142 | 46,037 | 36,082 | 39,201 | 47,376 |
Totaal niet-vlottende activa
| 485,425 | 455,447 | 455,437 | 451,024 | 434,708 | 420,262 | 363,859 | 321,169 | 299,561 | 305,072 | 261,628 | 259,458 | 240,210 | 238,111 | 221,580 | 219,592 | 244,417 | 250,975 | 249,128 | 221,558 | 217,120 | 234,166 | 241,909 | 232,752 | 189,409 | 162,218 | 153,509 | 148,556 | 147,968 |
Totaal activa
| 1,127,576 | 1,029,168 | 982,833 | 908,967 | 833,085 | 863,636 | 836,335 | 759,434 | 711,897 | 702,234 | 614,219 | 563,030 | 523,213 | 479,384 | 475,847 | 444,202 | 557,390 | 514,806 | 489,441 | 423,414 | 415,502 | 442,763 | 448,883 | 470,056 | 448,734 | 374,409 | 351,145 | 351,368 | 347,853 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 50,269 | 44,872 | 44,328 | 42,438 | 43,241 | 51,353 | 46,551 | 38,898 | 36,052 | 36,057 | 25,728 | 25,268 | 34,287 | 33,921 | 31,286 | 36,363 | 0 | 46,807 | 58,627 | 52,931 | 46,233 | 56,576 | 61,373 | 67,008 | 63,706 | 54,228 | 53,870 | 48,816 | 44,903 |
Kortlopende schulden
| 52,239 | 46,003 | 38,461 | 39,973 | 15,625 | 33,428 | 16,541 | 12,989 | 24,791 | 4,320 | 24,995 | 5,107 | 12,735 | 15,228 | 7,321 | 34,135 | 24,862 | 5,671 | 6,257 | 13,242 | 3,145 | 25,484 | 13,767 | 9,573 | 50,278 | 4,936 | 3,980 | 36,351 | 3,348 |
Belastingschulden
| 6,734 | 4,164 | 19,830 | 9,098 | 12,225 | 11,731 | 16,509 | 21,056 | 7,137 | 3,480 | 2,854 | 1,461 | 3,835 | 3,247 | 4,538 | 589 | 15,744 | 10,727 | 9,425 | 5,695 | 5,154 | 1,918 | 3,511 | 7,448 | 5,683 | 5,528 | 9,436 | 10,624 | 4,275 |
Uitgestelde opbrengsten
| 12,687 | 48,733 | 59,845 | 43,815 | 47,897 | 55,212 | 54,787 | 70,602 | 44,749 | 47,504 | 37,854 | 46,202 | 54,493 | 11,670 | 12,629 | 9,350 | 0 | 26,512 | 24,797 | 17,821 | 16,036 | 13,082 | 15,956 | 22,632 | 20,437 | 17,576 | 21,407 | 21,513 | 14,807 |
Overige kortlopende verplichtingen
| 60,608 | 9,899 | 9,156 | 9,766 | 7,526 | 7,793 | 9,026 | 5,950 | 6,871 | 19,245 | 12,842 | 9,769 | 10,964 | 11,782 | 11,005 | 5,307 | 88,730 | 5,746 | 8,733 | 4,692 | 3,477 | 7,684 | 4,587 | 5,158 | 4,671 | 3,739 | 4,103 | 4,896 | 6,285 |
Totaal kortlopende verplichtingen
| 175,803 | 149,507 | 151,790 | 135,992 | 114,289 | 147,786 | 126,905 | 128,439 | 112,463 | 107,126 | 101,419 | 86,346 | 112,479 | 72,601 | 62,241 | 85,155 | 113,592 | 84,736 | 98,414 | 88,686 | 68,891 | 102,826 | 95,683 | 104,371 | 139,092 | 80,479 | 83,360 | 111,576 | 69,343 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 207,086 | 207,353 | 213,888 | 224,271 | 218,773 | 195,994 | 195,032 | 161,160 | 139,180 | 145,537 | 142,158 | 150,709 | 118,701 | 54,000 | 64,132 | 28,000 | 0 | 81,936 | 74,006 | 45,442 | 55,985 | 60,098 | 62,113 | 64,210 | 63,907 | 72,492 | 41,487 | 41,648 | 75,610 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 20,938 | 22,050 | 22,349 | 21,910 | 22,565 | 23,745 | 22,580 | 23,258 | 21,201 | 17,222 | 16,524 | 17,123 | 18,191 | 16,737 | 17,677 | 0 | 19,520 | 18,450 | 18,990 | 19,792 | 23,461 | 24,871 | 25,796 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13,464 | 4,077 | 1,085 | 1,402 | 1,998 | 1,869 | 11,655 | 15,200 | 13,766 | 20,043 | 5,473 | 2,758 | 6,851 | 7,135 | 8,875 | 8,078 | 22,641 | 21,017 | 17,819 | 12,131 | 11,576 | 854 | 1,695 | 6,820 | 324 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 27,994 | 4,848 | 4,427 | 7,061 | 6,999 | 6,180 | 6,137 | 4,462 | 5,259 | 4,327 | 3,496 | 3,622 | 3,616 | 3,921 | 4,390 | 3,868 | 83,643 | 3,251 | 4,551 | 4,427 | 4,734 | 7,357 | 7,850 | 4,266 | 28,115 | 25,462 | 27,113 | 27,041 | 27,631 |
Totaal niet-vlottende verplichtingen
| 248,544 | 237,216 | 241,450 | 255,083 | 249,680 | 226,608 | 236,569 | 203,402 | 181,463 | 191,108 | 168,349 | 173,613 | 146,291 | 83,247 | 94,134 | 57,623 | 106,284 | 125,724 | 114,826 | 80,990 | 92,087 | 91,770 | 96,529 | 101,092 | 92,346 | 97,954 | 68,600 | 68,689 | 103,241 |
Totaal passiva
| 424,347 | 386,723 | 393,240 | 391,075 | 363,969 | 374,394 | 363,474 | 331,841 | 293,926 | 298,234 | 269,768 | 259,959 | 258,770 | 155,848 | 156,375 | 142,778 | 219,876 | 210,460 | 213,240 | 169,676 | 160,978 | 194,596 | 192,212 | 205,463 | 231,438 | 178,433 | 151,960 | 180,265 | 172,584 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 15,093 | 0 | 0 | 1,852 | 0 | 0 | 0 | 14,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 70,064 | 69,955 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 49,460 | 49,460 | 49,459 | 33,040 | 33,040 |
Ingehouden winsten
| 451,550 | 440,530 | 416,205 | 372,640 | 345,688 | 343,323 | 322,622 | 289,996 | 266,580 | 224,040 | 187,733 | 167,219 | 158,683 | 200,357 | 180,076 | 168,360 | 150,400 | 126,387 | 101,552 | 89,762 | 81,659 | 75,511 | 70,325 | 75,914 | 79,219 | 78,157 | 75,336 | 80,409 | 85,193 |
Overige gereserveerde algehele resultaten
| 129,420 | 65,832 | 38,780 | 11,393 | -15,093 | 5,411 | 9,576 | -1,852 | 461 | 28,355 | 5,953 | -14,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 45,244 | 60,012 | 59,254 | 58,993 | 43,842 | 59,854 | 59,793 | 57,795 | 70,729 | 70,696 | 70,744 | 56,342 | 26,217 | 37,161 | 53,045 | 45,655 | 97,805 | 88,765 | 86,891 | 77,288 | 86,659 | 76,242 | 90,270 | 93,628 | 64,669 | 64,747 | 71,395 | 54,520 | 54,183 |
Totaal eigen vermogen van aandeelhouders
| 696,278 | 636,329 | 584,088 | 512,875 | 459,379 | 478,437 | 461,840 | 417,640 | 407,619 | 392,940 | 334,279 | 293,410 | 254,749 | 307,367 | 302,970 | 283,864 | 318,054 | 285,001 | 258,292 | 236,899 | 238,167 | 221,602 | 230,444 | 239,391 | 193,348 | 192,364 | 196,190 | 167,969 | 172,416 |
Totaal eigen vermogen
| 703,225 | 642,445 | 589,593 | 517,892 | 469,116 | 489,242 | 472,861 | 427,593 | 417,971 | 404,000 | 344,451 | 303,071 | 264,443 | 323,536 | 319,472 | 301,424 | 337,514 | 304,346 | 276,201 | 253,738 | 254,524 | 248,167 | 256,671 | 264,593 | 217,296 | 195,976 | 199,185 | 171,103 | 175,269 |
Totaal passiva en aandeelhoudersvermogen
| 1,127,576 | 1,029,168 | 982,833 | 908,967 | 833,085 | 863,636 | 836,335 | 759,434 | 711,897 | 702,234 | 614,219 | 563,030 | 523,213 | 479,384 | 475,847 | 444,202 | 557,390 | 514,806 | 489,441 | 423,414 | 415,502 | 442,763 | 448,883 | 470,056 | 448,734 | 374,409 | 351,145 | 351,368 | 347,853 |