Nippon Carbon Co., Ltd.
TSE:5302.T
4410 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,362 | 8,438 | 11,027 | 8,744 | 10,401 | 7,695 | 9,116 | 8,307 | 10,564 | 7,812 | 9,320 | 7,715 | 8,466 | 6,077 | 7,386 | 5,706 | 7,461 | 6,249 | 11,236 | 9,778 | 11,814 | 12,103 | 14,984 | 13,229 | 11,315 | 8,489 | 8,613 | 7,379 | 6,245 | 5,727 | 6,400 | 5,310 | 5,607 | 5,586 | 7,603 | 6,699 | 8,150 | 6,439 | 7,863 | 7,455 | 7,724 | 6,538 | 8,582 | 7,041 | 8,663 | 6,153 | 7,578 | 6,750 | 8,498 | 7,530 | 9,313 | 9,396 | 11,002 | 7,917 | 9,906 | 8,198 | 8,939 | 7,968 | 9,293 | 7,096 | 8,170 | 6,412 |
Kosten van de omzet
| 7,315 | 5,631 | 7,350 | 6,293 | 7,108 | 5,302 | 7,338 | 5,666 | 7,323 | 5,623 | 6,549 | 5,897 | 6,404 | 4,689 | 5,660 | 4,710 | 5,210 | 4,093 | 6,928 | 5,560 | 6,556 | 5,659 | 7,352 | 7,161 | 6,364 | 5,467 | 6,256 | 5,579 | 4,768 | 4,909 | 5,179 | 5,613 | 4,740 | 4,598 | 5,823 | 5,472 | 6,349 | 5,074 | 5,864 | 6,076 | 6,467 | 5,625 | 7,166 | 6,073 | 7,037 | 4,964 | 6,395 | 5,543 | 6,789 | 5,509 | 7,340 | 6,959 | 7,970 | 5,783 | 7,420 | 6,496 | 6,729 | 5,904 | 7,039 | 5,491 | 6,038 | 4,440 |
Brutowinst
| 3,047 | 2,807 | 3,677 | 2,451 | 3,293 | 2,393 | 1,778 | 2,641 | 3,241 | 2,189 | 2,771 | 1,818 | 2,062 | 1,388 | 1,726 | 996 | 2,251 | 2,156 | 4,308 | 4,218 | 5,258 | 6,444 | 7,632 | 6,068 | 4,951 | 3,022 | 2,357 | 1,800 | 1,477 | 818 | 1,221 | -303 | 867 | 988 | 1,780 | 1,227 | 1,801 | 1,365 | 1,999 | 1,379 | 1,257 | 913 | 1,416 | 968 | 1,626 | 1,189 | 1,183 | 1,207 | 1,709 | 2,021 | 1,973 | 2,437 | 3,032 | 2,134 | 2,486 | 1,702 | 2,210 | 2,064 | 2,254 | 1,605 | 2,132 | 1,972 |
Brutowinstmarge
| 0.294 | 0.333 | 0.333 | 0.28 | 0.317 | 0.311 | 0.195 | 0.318 | 0.307 | 0.28 | 0.297 | 0.236 | 0.244 | 0.228 | 0.234 | 0.175 | 0.302 | 0.345 | 0.383 | 0.431 | 0.445 | 0.532 | 0.509 | 0.459 | 0.438 | 0.356 | 0.274 | 0.244 | 0.237 | 0.143 | 0.191 | -0.057 | 0.155 | 0.177 | 0.234 | 0.183 | 0.221 | 0.212 | 0.254 | 0.185 | 0.163 | 0.14 | 0.165 | 0.137 | 0.188 | 0.193 | 0.156 | 0.179 | 0.201 | 0.268 | 0.212 | 0.259 | 0.276 | 0.27 | 0.251 | 0.208 | 0.247 | 0.259 | 0.243 | 0.226 | 0.261 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 145 | 119 | 116 | 108 | 91 | 88 | 90 | 101 | 93 | 85 | 86 | 83 | 103 | 96 | 406 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -330 | 0 | 0 | 0 | -534 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -340 | 0 | 0 | 0 | -558 | 0 | 0 | 0 | -612 | 0 | 0 | 0 | -324 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -583 | 0 | 0 | 0 | -784 | 0 | 0 | 0 | -843 | 0 | 0 | 0 | -731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,652 | 0 | 0 | 0 | 1,763 | 0 | 0 | 0 | 1,191 | 0 | 0 | 0 | 968 | 0 | 0 | 0 | 1,541 | 0 | 0 | 0 | 1,835 | 0 | 0 | 0 | 1,214 | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 1,847 | 0 | 0 | 0 | 2,066 | 0 | 0 | 0 | 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,167 | 1,102 | 1,322 | 1,217 | 1,282 | 1,052 | 1,229 | 1,073 | 1,301 | 1,086 | 1,177 | 961 | 950 | 876 | 628 | 968 | 1,122 | 1,035 | 983 | 1,256 | 1,468 | 1,348 | 1,223 | 1,375 | 1,256 | 1,124 | 890 | 893 | 948 | 879 | 910 | 853 | 846 | 826 | 1,075 | 1,038 | 1,070 | 926 | 1,063 | 1,063 | 1,067 | 945 | 1,223 | 1,089 | 1,252 | 929 | 1,081 | 1,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 19 | 64 | 21 | 22 | 28 | 1,140 | 1,319 | 1,174 | 1,394 | 1,171 | 454 | -42 | 11 | 35 | -45 | 145 | 39 | -5 | 319 | -73 | -62 | -4 | 207 | 14 | -1 | 24 | 128 | -3 | 29 | 53 | 39 | 95 | 9 | 13 | -4 | -68 | 48 | 13 | 8 | -3 | 4 | -69 | -14 | -21 | 40 | -9 | 8 | 30 | 21 | 10 | 13 | 1,179 | 58 | -17 | 130 | 16 | 52 | 20 | 85 | 17 | 102 | 2 |
Bedrijfskosten
| 1,312 | 1,221 | 1,438 | 1,325 | 1,373 | 1,140 | 1,319 | 1,174 | 1,394 | 1,171 | 1,263 | 1,044 | 1,053 | 972 | 988 | 968 | 1,122 | 1,035 | 1,329 | 1,256 | 1,468 | 1,348 | 1,514 | 1,375 | 1,256 | 1,124 | 1,162 | 893 | 948 | 879 | 910 | 853 | 846 | 826 | 1,075 | 1,038 | 1,070 | 926 | 1,063 | 1,063 | 1,067 | 945 | 1,223 | 1,089 | 1,252 | 929 | 1,081 | 1,061 | 1,209 | 1,060 | 1,232 | 1,179 | 1,338 | 1,111 | 1,247 | 1,162 | 1,126 | 1,153 | 1,288 | 970 | 1,175 | 1,014 |
Bedrijfsresultaat
| 1,735 | 1,586 | 2,239 | 1,127 | 1,919 | 1,252 | 459 | 1,468 | 1,846 | 1,018 | 1,509 | 773 | 1,009 | 415 | 738 | 29 | 1,128 | 1,120 | 2,980 | 2,962 | 3,790 | 5,095 | 6,119 | 4,693 | 3,695 | 1,897 | 1,196 | 906 | 528 | -61 | 309 | -1,155 | 23 | 160 | 704 | 190 | 731 | 438 | 936 | 317 | 188 | -32 | 193 | -120 | 373 | 259 | 101 | 147 | 500 | 960 | 740 | 1,257 | 1,692 | 1,021 | 1,239 | 539 | 1,084 | 910 | 966 | 634 | 956 | 958 |
Bedrijfsresultaat ratio
| 0.167 | 0.188 | 0.203 | 0.129 | 0.185 | 0.163 | 0.05 | 0.177 | 0.175 | 0.13 | 0.162 | 0.1 | 0.119 | 0.068 | 0.1 | 0.005 | 0.151 | 0.179 | 0.265 | 0.303 | 0.321 | 0.421 | 0.408 | 0.355 | 0.327 | 0.223 | 0.139 | 0.123 | 0.085 | -0.011 | 0.048 | -0.218 | 0.004 | 0.029 | 0.093 | 0.028 | 0.09 | 0.068 | 0.119 | 0.043 | 0.024 | -0.005 | 0.022 | -0.017 | 0.043 | 0.042 | 0.013 | 0.022 | 0.059 | 0.127 | 0.079 | 0.134 | 0.154 | 0.129 | 0.125 | 0.066 | 0.121 | 0.114 | 0.104 | 0.089 | 0.117 | 0.149 |
Totaal overige inkomsten en kosten netto
| 477 | 174 | 296 | 5 | 109 | 32 | 81 | 129 | 115 | 109 | 535 | 17 | 130 | 42 | -86 | 627 | -37 | -260 | 370 | -498 | -136 | -113 | -453 | -367 | 81 | 8 | 358 | -30 | 89 | 11 | -4,092 | -27 | -26 | 150 | -9 | -148 | 93 | -64 | 128 | 95 | 23 | -138 | 310 | 20 | -9 | 99 | 174 | -24 | -62 | 82 | 48 | -162 | -42 | -386 | 59 | -64 | -204 | -57 | -166 | -95 | 31 | -20 |
Inkomen voor belasting
| 2,212 | 1,760 | 2,535 | 1,132 | 2,028 | 1,284 | 540 | 1,597 | 1,961 | 1,127 | 2,044 | 791 | 1,139 | 457 | 653 | 655 | 1,091 | 861 | 3,350 | 2,463 | 3,654 | 4,983 | 5,665 | 4,327 | 3,775 | 1,906 | 1,553 | 876 | 618 | -50 | -3,782 | -1,183 | -4 | 311 | 696 | 41 | 824 | 375 | 1,064 | 412 | 212 | -170 | 503 | -101 | 364 | 359 | 275 | 122 | 438 | 1,043 | 789 | 1,096 | 1,652 | 637 | 1,298 | 476 | 880 | 854 | 800 | 540 | 988 | 938 |
Inkomen voor belasting ratio
| 0.213 | 0.209 | 0.23 | 0.129 | 0.195 | 0.167 | 0.059 | 0.192 | 0.186 | 0.144 | 0.219 | 0.103 | 0.135 | 0.075 | 0.088 | 0.115 | 0.146 | 0.138 | 0.298 | 0.252 | 0.309 | 0.412 | 0.378 | 0.327 | 0.334 | 0.225 | 0.18 | 0.119 | 0.099 | -0.009 | -0.591 | -0.223 | -0.001 | 0.056 | 0.092 | 0.006 | 0.101 | 0.058 | 0.135 | 0.055 | 0.027 | -0.026 | 0.059 | -0.014 | 0.042 | 0.058 | 0.036 | 0.018 | 0.052 | 0.139 | 0.085 | 0.117 | 0.15 | 0.08 | 0.131 | 0.058 | 0.098 | 0.107 | 0.086 | 0.076 | 0.121 | 0.146 |
Belastingkosten
| 676 | 609 | 834 | 364 | 635 | 399 | 199 | 482 | 607 | 291 | 557 | 199 | 375 | 239 | 204 | 136 | 338 | 302 | 1,015 | 512 | 1,221 | 1,552 | 1,686 | 1,426 | 1,207 | 524 | -527 | 47 | 84 | 52 | 140 | 36 | 131 | 151 | 364 | -4 | 472 | 163 | 455 | 156 | 6 | 7 | 191 | -80 | 9 | 157 | -297 | 68 | 679 | 450 | 351 | 439 | 675 | 305 | 510 | 233 | 462 | 364 | 103 | 185 | 479 | 401 |
Nettowinst
| 1,323 | 969 | 1,419 | 674 | 1,205 | 752 | 341 | 1,066 | 1,119 | 766 | 1,278 | 562 | 663 | 226 | 346 | 290 | 689 | 485 | 2,118 | 1,970 | 2,346 | 3,266 | 3,732 | 2,830 | 2,512 | 1,218 | 1,966 | 647 | 460 | -112 | -4,127 | -1,230 | -215 | 159 | 427 | 40 | 406 | 203 | 523 | 222 | 170 | -113 | 274 | -58 | 290 | 188 | 197 | 28 | -271 | 471 | 374 | 542 | 804 | 341 | 639 | 174 | 398 | 485 | 699 | 392 | 537 | 506 |
Nettowinstmarge
| 0.128 | 0.115 | 0.129 | 0.077 | 0.116 | 0.098 | 0.037 | 0.128 | 0.106 | 0.098 | 0.137 | 0.073 | 0.078 | 0.037 | 0.047 | 0.051 | 0.092 | 0.078 | 0.189 | 0.201 | 0.199 | 0.27 | 0.249 | 0.214 | 0.222 | 0.143 | 0.228 | 0.088 | 0.074 | -0.02 | -0.645 | -0.232 | -0.038 | 0.028 | 0.056 | 0.006 | 0.05 | 0.032 | 0.067 | 0.03 | 0.022 | -0.017 | 0.032 | -0.008 | 0.033 | 0.031 | 0.026 | 0.004 | -0.032 | 0.063 | 0.04 | 0.058 | 0.073 | 0.043 | 0.065 | 0.021 | 0.045 | 0.061 | 0.075 | 0.055 | 0.066 | 0.079 |
WPA (Winst Per Aandeel)
| 119.7 | 87.74 | 128.49 | 61.03 | 109.11 | 68.09 | 30.88 | 13.24 | 13.9 | 69.36 | 18.47 | 50.81 | 59.94 | 20.5 | 31.28 | 26.22 | 62.28 | 43.88 | 191.45 | 178.07 | 212.08 | 295.26 | 337.37 | 255.83 | 227.47 | 110.32 | 178.03 | 58.59 | 41.48 | -10.1 | -372.14 | -110.91 | -19.39 | 14.4 | 38.5 | 3.61 | 35.73 | 17.9 | 46.03 | 19.54 | 14.95 | -9.94 | 24.1 | -5.1 | 25.5 | 16.6 | 17.33 | 2.46 | -23.83 | 41.5 | 32.89 | 47.7 | 70.8 | 30 | 56.19 | 15.3 | 35 | 42.7 | 61.43 | 34.43 | 47.16 | 44.44 |
Verwaterde WPA
| 119.7 | 87.74 | 128.49 | 61.03 | 109.11 | 68.09 | 30.88 | 13.24 | 13.9 | 69.36 | 18.47 | 50.81 | 59.94 | 20.5 | 31.28 | 26.22 | 62.28 | 43.88 | 191.45 | 178.07 | 212.08 | 295.26 | 337.37 | 255.83 | 227.47 | 110.32 | 178.03 | 58.59 | 41.48 | -10.1 | -372.12 | -110.9 | -19.39 | 14.4 | 38.5 | 3.61 | 35.73 | 17.9 | 46.03 | 19.54 | 14.95 | -9.94 | 24.1 | -5.1 | 25.5 | 16.6 | 17.33 | 2.46 | -23.83 | 41.5 | 32.89 | 47.7 | 70.8 | 30 | 56.19 | 15.3 | 35 | 42.7 | 61.43 | 34.43 | 47.16 | 44.44 |
EBITDA
| 2,459 | 2,260 | 2,945 | 1,230 | 2,239 | 1,335 | 407 | 1,568 | 2,017 | 1,181 | 2,093 | 756 | 1,183 | 423 | 755 | 169 | 1,196 | 1,067 | 3,387 | 2,869 | 3,780 | 5,059 | 6,335 | 4,349 | 3,795 | 1,930 | 1,577 | 901 | 639 | -29 | 446 | -1,162 | 24 | 152 | 720 | 61 | 845 | 376 | 1,085 | 442 | 247 | -137 | 400 | -57 | 411 | 400 | 394 | 175 | 492 | 1,091 | 1,642 | 2,005 | 2,527 | 1,918 | 2,262 | 1,457 | 1,925 | 1,796 | 2,115 | 1,594 | 2,045 | 1,896 |
EBITDA ratio
| 0.237 | 0.268 | 0.267 | 0.141 | 0.215 | 0.173 | 0.045 | 0.189 | 0.191 | 0.151 | 0.225 | 0.098 | 0.14 | 0.07 | 0.102 | 0.03 | 0.16 | 0.171 | 0.301 | 0.293 | 0.32 | 0.418 | 0.423 | 0.329 | 0.335 | 0.227 | 0.183 | 0.122 | 0.102 | -0.005 | 0.07 | -0.219 | 0.004 | 0.027 | 0.095 | 0.009 | 0.104 | 0.058 | 0.138 | 0.059 | 0.032 | -0.021 | 0.047 | -0.008 | 0.047 | 0.065 | 0.052 | 0.026 | 0.058 | 0.145 | 0.176 | 0.213 | 0.23 | 0.242 | 0.228 | 0.178 | 0.215 | 0.225 | 0.228 | 0.225 | 0.25 | 0.296 |