Nippon Carbon Co., Ltd.
TSE:5302.T
4410 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,467 | 13,037 | 14,382 | 14,567 | 15,651 | 17,138 | 18,322 | 17,676 | 17,765 | 17,135 | 17,865 | 16,631 | 16,435 | 14,835 | 14,600 | 14,864 | 16,961 | 16,663 | 17,852 | 17,118 | 18,646 | 17,198 | 19,747 | 15,173 | 13,587 | 12,434 | 11,586 | 11,656 | 11,543 | 11,060 | 10,553 | 9,083 | 9,359 | 9,342 | 10,830 | 7,660 | 8,738 | 8,151 | 8,193 | 7,262 | 7,091 | 6,437 | 6,159 | 5,875 | 5,627 | 5,785 | 6,537 | 6,743 | 7,946 | 8,150 | 10,234 | 10,032 | 10,787 | 8,251 | 8,398 | 7,983 | 8,974 | 7,473 | 7,044 | 7,280 | 5,829 | 6,029 |
Kortetermijnbeleggingen
| 145 | 0 | 145 | 0 | 145 | 0 | 145 | 0 | 145 | 0 | 145 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -1,831 | -1,788 | -28 | -38 | -2,004 | -1,938 | -2,303 | -47 | -2,422 | -1,726 | -1,834 | -57 | -1,815 | -1,852 | -1,892 | -176 | -2,106 | -1,935 | -2,009 | -186 | -1,794 | 0 | 0 | -195 | 0 | 0 | 0 | -204 | 0 | 0 | 0 | -19 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,612 | 13,037 | 14,527 | 14,567 | 15,651 | 17,138 | 18,322 | 17,676 | 17,765 | 17,135 | 17,865 | 16,631 | 16,435 | 14,835 | 14,600 | 14,864 | 16,961 | 16,663 | 17,852 | 17,118 | 18,646 | 17,198 | 19,747 | 15,173 | 13,587 | 12,434 | 11,586 | 11,656 | 11,543 | 11,060 | 10,553 | 9,083 | 9,359 | 9,342 | 10,830 | 7,660 | 8,738 | 8,151 | 8,193 | 7,262 | 7,091 | 6,437 | 6,159 | 5,875 | 5,627 | 5,785 | 6,537 | 6,743 | 7,946 | 8,150 | 10,234 | 10,032 | 10,787 | 8,251 | 8,398 | 7,983 | 8,974 | 7,473 | 7,044 | 7,280 | 5,829 | 6,029 |
Nettovorderingen
| 13,571 | 12,694 | 13,569 | 11,467 | 11,841 | 10,175 | 11,938 | 11,773 | 12,802 | 11,191 | 11,592 | 10,198 | 9,946 | 10,267 | 10,578 | 8,306 | 9,342 | 9,766 | 14,010 | 12,316 | 14,310 | 14,662 | 15,962 | 15,634 | 13,046 | 10,975 | 10,904 | 8,853 | 7,114 | 6,800 | 7,080 | 6,140 | 6,320 | 6,786 | 8,120 | 7,701 | 7,988 | 7,278 | 9,090 | 7,887 | 7,376 | 6,924 | 8,379 | 6,630 | 8,241 | 7,009 | 7,883 | 7,968 | 9,045 | 8,315 | 9,206 | 8,650 | 9,160 | 8,306 | 9,876 | 8,169 | 8,782 | 8,319 | 8,901 | 6,617 | 6,912 | 6,428 |
Voorraad
| 20,183 | 20,169 | 18,860 | 19,263 | 18,386 | 18,749 | 16,516 | 16,681 | 15,815 | 16,181 | 15,377 | 16,174 | 15,882 | 16,952 | 17,359 | 18,668 | 18,892 | 19,229 | 18,202 | 18,346 | 17,560 | 16,799 | 14,495 | 13,030 | 12,401 | 11,679 | 10,881 | 10,965 | 10,847 | 10,753 | 11,370 | 11,903 | 13,051 | 13,764 | 13,666 | 13,511 | 13,596 | 14,385 | 13,961 | 13,913 | 14,057 | 14,710 | 14,676 | 16,094 | 15,818 | 16,730 | 15,278 | 15,589 | 14,542 | 15,176 | 13,841 | 13,142 | 12,463 | 12,767 | 11,679 | 11,909 | 11,517 | 11,762 | 11,809 | 12,968 | 13,406 | 14,424 |
Overige vlottende activa
| 684 | 536 | 460 | 480 | 441 | 391 | 770 | 617 | 834 | 544 | 565 | 308 | 381 | 166 | 491 | 1,882 | 479 | 331 | 543 | 448 | 402 | 358 | 397 | 380 | 280 | 301 | 469 | 501 | 473 | 821 | 1,397 | 1,404 | 1,215 | 874 | 803 | 987 | 654 | 647 | 394 | 936 | 943 | 891 | 438 | 966 | 657 | 534 | 453 | 894 | 912 | 620 | 462 | 865 | 834 | 741 | 398 | 672 | 650 | 637 | 703 | 1,020 | 957 | 1,195 |
Totaal vlottende activa
| 48,050 | 46,436 | 47,416 | 45,777 | 46,319 | 46,453 | 47,546 | 46,747 | 47,216 | 45,051 | 45,399 | 43,311 | 42,644 | 42,220 | 43,028 | 43,720 | 45,674 | 45,989 | 50,607 | 48,228 | 50,918 | 49,017 | 50,601 | 44,217 | 39,314 | 35,389 | 33,840 | 31,975 | 29,977 | 29,434 | 30,400 | 28,530 | 29,945 | 30,766 | 33,419 | 29,859 | 30,976 | 30,461 | 31,638 | 29,998 | 29,467 | 28,962 | 29,652 | 29,565 | 30,343 | 30,058 | 30,151 | 31,194 | 32,445 | 32,261 | 33,743 | 32,689 | 33,244 | 30,065 | 30,351 | 28,733 | 29,923 | 28,191 | 28,457 | 27,885 | 27,104 | 28,076 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,826 | 20,529 | 19,599 | 19,471 | 19,268 | 19,218 | 19,502 | 18,846 | 19,152 | 19,187 | 19,515 | 19,643 | 19,809 | 20,142 | 20,135 | 19,890 | 19,697 | 19,567 | 18,820 | 17,895 | 17,090 | 16,526 | 16,192 | 15,421 | 15,235 | 15,221 | 15,290 | 15,151 | 15,269 | 15,362 | 15,490 | 19,621 | 19,480 | 19,537 | 18,508 | 20,090 | 18,795 | 18,602 | 18,989 | 19,324 | 19,772 | 20,210 | 20,725 | 21,098 | 21,657 | 22,079 | 22,544 | 23,313 | 23,948 | 24,217 | 24,584 | 24,492 | 24,544 | 24,932 | 25,600 | 26,337 | 27,094 | 27,775 | 28,140 | 29,101 | 29,840 | 29,533 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 199 | 200 | 215 | 215 | 222 | 228 | 240 | 251 | 251 | 257 | 264 | 275 | 279 | 208 | 198 | 193 | 179 | 188 | 160 | 160 | 176 | 190 | 202 | 214 | 188 | 186 | 198 | 168 | 163 | 143 | 152 | 162 | 123 | 126 | 115 | 115 | 68 | 72 | 65 | 68 | 68 | 69 | 70 | 54 | 55 | 60 | 61 | 67 | 77 | 81 | 84 | 93 | 105 | 115 | 127 | 124 | 138 | 153 | 161 | 175 | 193 | 191 |
Goodwill en immateriële activa
| 199 | 200 | 215 | 215 | 222 | 228 | 240 | 251 | 251 | 257 | 264 | 275 | 279 | 208 | 198 | 193 | 179 | 188 | 160 | 160 | 176 | 190 | 202 | 214 | 188 | 186 | 198 | 168 | 163 | 143 | 152 | 162 | 123 | 126 | 115 | 115 | 68 | 72 | 65 | 68 | 68 | 69 | 70 | 54 | 55 | 60 | 61 | 67 | 77 | 81 | 84 | 93 | 105 | 115 | 127 | 124 | 138 | 153 | 161 | 175 | 193 | 191 |
Langetermijnbeleggingen
| 10,257 | 10,196 | 8,667 | 8,808 | 7,336 | 6,193 | 4,566 | 4,921 | 4,840 | 5,059 | 5,172 | 5,342 | 4,976 | 4,978 | 5,026 | 4,734 | 4,809 | 4,518 | 6,044 | 5,672 | 5,703 | 5,353 | 5,390 | 6,159 | 6,163 | 6,208 | 6,704 | 7,612 | 7,479 | 5,976 | 5,942 | 6,999 | 6,582 | 7,459 | 4,701 | 6,794 | 6,900 | 6,742 | 4,624 | 5,846 | 5,753 | 5,521 | 4,057 | 5,972 | 5,517 | 5,606 | 3,164 | 4,369 | 0 | 0 | 2,875 | 0 | 0 | 0 | 3,332 | 0 | 0 | 0 | 3,501 | 0 | 0 | 0 |
Belastingvorderingen
| 560 | 547 | 514 | 531 | 492 | 485 | 434 | 461 | 419 | 420 | 378 | 373 | 334 | 341 | 334 | 356 | 399 | 405 | 371 | 512 | 371 | 401 | 71 | 124 | 127 | 115 | 146 | -7,612 | -7,479 | 367 | 297 | -6,999 | -6,582 | -7,459 | 396 | -6,794 | -6,900 | -6,742 | 648 | -5,846 | -5,753 | -5,521 | 757 | -5,972 | -5,517 | -5,606 | 915 | -4,369 | 0 | 0 | 347 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 383 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,352 | 2,208 | 2,055 | 2,005 | 1,969 | 1,926 | 1,891 | 2,171 | 2,093 | 2,036 | 1,962 | 1,895 | 2,330 | 2,281 | 2,207 | 2,184 | 2,122 | 2,017 | 1,936 | 1,646 | 1,523 | 1,494 | 1,502 | 1,526 | 1,610 | 1,595 | 1,475 | 7,613 | 7,479 | 1,592 | 1,611 | 7,000 | 6,582 | 7,459 | 1,902 | 6,794 | 6,900 | 6,741 | 1,149 | 5,846 | 5,753 | 5,521 | 1,126 | 5,972 | 5,516 | 5,606 | 949 | 4,370 | 4,590 | 4,637 | 1,012 | 4,316 | 4,462 | 4,852 | 1,317 | 4,807 | 4,894 | 5,538 | 1,167 | 5,354 | 5,752 | 4,792 |
Totaal niet-vlottende activa
| 34,194 | 33,680 | 31,050 | 31,030 | 29,287 | 28,050 | 26,633 | 26,650 | 26,755 | 26,959 | 27,291 | 27,528 | 27,728 | 27,950 | 27,900 | 27,357 | 27,206 | 26,695 | 27,331 | 25,885 | 24,863 | 23,964 | 23,357 | 23,444 | 23,323 | 23,325 | 23,813 | 22,932 | 22,911 | 23,440 | 23,492 | 26,783 | 26,185 | 27,122 | 25,622 | 26,999 | 25,763 | 25,415 | 25,475 | 25,238 | 25,593 | 25,800 | 26,735 | 27,124 | 27,228 | 27,745 | 27,633 | 27,750 | 28,615 | 28,935 | 28,902 | 28,901 | 29,111 | 29,899 | 30,760 | 31,268 | 32,126 | 33,466 | 33,352 | 34,630 | 35,785 | 34,516 |
Totaal activa
| 82,244 | 80,116 | 78,466 | 76,809 | 75,609 | 74,504 | 74,181 | 73,400 | 73,973 | 72,013 | 72,692 | 70,841 | 70,373 | 70,172 | 70,930 | 71,079 | 72,881 | 72,687 | 77,939 | 74,114 | 75,783 | 72,983 | 73,960 | 67,664 | 62,638 | 58,716 | 57,656 | 54,907 | 52,890 | 52,878 | 53,895 | 55,315 | 56,131 | 57,890 | 59,043 | 56,860 | 56,741 | 55,879 | 57,114 | 55,237 | 55,061 | 54,764 | 56,391 | 56,690 | 57,574 | 57,804 | 57,786 | 58,944 | 61,060 | 61,196 | 62,645 | 61,590 | 62,355 | 59,964 | 61,111 | 60,001 | 62,049 | 61,657 | 61,809 | 62,515 | 62,889 | 62,592 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,745 | 4,976 | 4,926 | 4,853 | 4,491 | 5,681 | 5,416 | 4,694 | 4,894 | 4,521 | 3,900 | 3,625 | 3,048 | 3,094 | 3,321 | 3,248 | 3,937 | 4,618 | 5,821 | 5,451 | 6,526 | 7,371 | 7,392 | 6,500 | 5,936 | 5,305 | 4,349 | 3,932 | 3,182 | 3,056 | 3,124 | 2,741 | 2,884 | 3,399 | 3,985 | 3,871 | 3,886 | 3,915 | 4,394 | 3,974 | 4,069 | 4,132 | 4,242 | 4,863 | 4,948 | 5,034 | 4,622 | 5,526 | 5,231 | 6,920 | 6,830 | 6,791 | 6,342 | 5,651 | 5,512 | 5,105 | 4,417 | 3,815 | 4,126 | 3,464 | 3,624 | 4,936 |
Kortlopende schulden
| 9,076 | 8,576 | 8,576 | 8,806 | 8,391 | 8,951 | 8,892 | 9,125 | 9,142 | 9,180 | 9,180 | 9,430 | 9,415 | 9,420 | 9,425 | 9,330 | 9,090 | 8,590 | 8,390 | 8,390 | 8,410 | 8,410 | 8,788 | 8,465 | 8,391 | 8,228 | 8,771 | 8,134 | 7,834 | 7,827 | 8,092 | 7,968 | 7,987 | 8,118 | 9,052 | 8,812 | 8,936 | 8,994 | 9,257 | 9,295 | 9,367 | 9,396 | 9,934 | 10,068 | 10,260 | 10,538 | 10,501 | 10,722 | 10,889 | 10,950 | 11,933 | 11,163 | 13,001 | 12,571 | 12,793 | 13,133 | 15,466 | 15,478 | 15,139 | 14,943 | 14,213 | 13,626 |
Belastingschulden
| 1,513 | 717 | 1,410 | 614 | 1,125 | 499 | 1,271 | 898 | 1,032 | 367 | 1,038 | 575 | 569 | 278 | 466 | 275 | 741 | 317 | 1,995 | 1,250 | 3,014 | 1,713 | 4,841 | 2,751 | 1,436 | 403 | 358 | 237 | 164 | 95 | 177 | 107 | 139 | 62 | 531 | 199 | 413 | 126 | 302 | 81 | 93 | 101 | 134 | 66 | 225 | 116 | 634 | 675 | 1,490 | 459 | 1,049 | 839 | 955 | 405 | 764 | 320 | 717 | 437 | 651 | 503 | 803 | 368 |
Uitgestelde opbrengsten
| 1,513 | 717 | 1,410 | 2,687 | 3,462 | 0 | 0 | 0 | 0 | 0 | 1,821 | 1,610 | 1,695 | 1,381 | 1,414 | 1,848 | 2,848 | 2,310 | 3,740 | 3,198 | 5,085 | 2,722 | 5,698 | 3,159 | 1,674 | 648 | 562 | 515 | 423 | 299 | 301 | 414 | 457 | 366 | 699 | 504 | 708 | 393 | 455 | 351 | 435 | 399 | 277 | 334 | 516 | 340 | 742 | 832 | 1,572 | 654 | 1,150 | 1,012 | 1,045 | 679 | 861 | 448 | 817 | 741 | 759 | 665 | 887 | 675 |
Overige kortlopende verplichtingen
| -2,742 | -1,770 | -3,325 | -4,072 | -4,523 | -1,862 | -1,820 | -2,007 | -1,773 | -1,739 | -2,812 | -2,854 | -2,339 | -1,766 | -2,367 | -1,934 | -3,130 | -2,716 | -5,042 | -4,531 | -7,855 | -6,532 | -9,765 | -6,762 | -5,278 | -3,758 | -3,216 | -2,854 | -2,004 | -1,550 | -1,629 | -1,312 | -1,177 | -298 | -1,154 | -1,432 | -2,766 | -2,657 | -3,074 | -2,422 | -2,582 | -2,822 | -3,140 | -3,811 | -3,608 | -3,652 | -3,950 | -4,502 | -4,114 | -5,514 | -6,108 | -6,082 | -5,478 | -4,638 | -4,736 | -4,025 | -2,977 | -2,444 | -3,284 | -1,039 | -226 | -855 |
Totaal kortlopende verplichtingen
| 18,850 | 18,192 | 17,923 | 17,741 | 17,437 | 18,950 | 19,175 | 17,404 | 18,189 | 16,850 | 17,027 | 16,011 | 15,436 | 15,501 | 15,580 | 16,015 | 17,423 | 17,737 | 20,725 | 19,209 | 21,706 | 21,055 | 24,346 | 20,613 | 18,095 | 16,131 | 15,173 | 13,896 | 12,781 | 12,783 | 13,189 | 12,659 | 13,174 | 15,046 | 17,098 | 15,825 | 15,063 | 14,686 | 15,728 | 15,253 | 15,451 | 15,338 | 15,689 | 16,383 | 17,289 | 17,410 | 17,171 | 18,779 | 20,299 | 20,389 | 21,684 | 20,514 | 22,207 | 20,319 | 20,706 | 20,086 | 22,857 | 21,842 | 21,517 | 22,000 | 22,925 | 23,686 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 194 | 236 | 278 | 319 | 276 | 313 | 200 | 850 | 790 | 1,330 | 1,387 | 1,965 | 1,937 | 2,510 | 2,562 | 3,135 | 3,022 | 3,590 | 3,637 | 4,205 | 4,252 | 4,820 | 4,867 | 5,417 | 5,389 | 5,962 | 5,977 | 7,050 | 7,065 | 7,080 | 7,095 | 5,900 | 5,331 | 4,551 | 2,160 | 999 | 716 | 810 | 906 | 596 | 587 | 743 | 897 | 940 | 1,165 | 1,480 | 1,825 | 2,250 | 2,747 | 3,245 | 3,742 | 4,240 | 3,722 | 3,905 | 4,407 | 4,910 | 4,315 | 4,840 | 5,367 | 5,894 | 5,146 | 5,598 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,000 | 991 | 0 | 0 | 0 | 0 | 0 | 1,010 | 1,001 | 990 | 971 | 983 | 957 | 940 | 948 | 960 | 945 | 968 | 984 | 1,026 | 1,102 | 1,115 | 1,240 | 1,294 | 0 | 0 | 1,412 | 1,431 | 0 | 0 | 0 | 1,763 | 0 | 0 | 0 | 2,132 | 0 | 0 | 0 | 2,119 | 0 | 0 | 0 | 2,311 | 0 | 0 | 0 | 2,486 | 0 | 0 | 0 | 2,524 | 0 | 0 | 0 | 2,542 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,633 | 1,736 | 1,254 | 1,248 | 862 | 536 | 274 | 578 | 502 | 629 | 633 | 657 | 566 | 489 | 422 | 286 | 188 | 107 | 569 | 363 | 291 | 251 | 591 | 951 | 861 | 738 | 853 | 0 | 0 | 1,035 | 915 | 0 | 0 | 0 | 979 | 0 | 0 | 0 | 1,030 | 0 | 0 | 0 | 801 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 374 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,253 | 1,351 | 1,325 | 370 | 369 | 1,351 | 1,323 | 1,347 | 1,328 | 1,381 | 380 | 382 | 383 | 386 | 387 | 388 | 390 | 393 | 396 | 398 | 400 | 402 | 398 | 399 | 450 | 455 | 455 | 2,674 | 2,667 | 453 | 457 | 2,656 | 2,636 | 2,768 | 428 | 3,266 | 3,644 | 3,552 | 631 | 3,492 | 3,480 | 3,529 | 785 | 3,663 | 3,615 | 3,776 | 873 | 3,609 | 3,667 | 3,885 | 887 | 3,766 | 3,907 | 4,113 | 1,114 | 3,997 | 3,984 | 4,153 | 1,268 | 4,369 | 4,660 | 4,207 |
Totaal niet-vlottende verplichtingen
| 3,080 | 3,323 | 2,857 | 2,937 | 2,498 | 2,200 | 1,797 | 2,775 | 2,620 | 3,340 | 3,410 | 4,005 | 3,876 | 4,356 | 4,354 | 4,766 | 4,540 | 5,038 | 5,562 | 5,911 | 5,911 | 6,457 | 6,882 | 7,869 | 7,815 | 8,395 | 8,579 | 9,724 | 9,732 | 9,980 | 9,898 | 8,556 | 7,967 | 7,319 | 5,330 | 4,265 | 4,360 | 4,362 | 4,699 | 4,088 | 4,067 | 4,272 | 4,602 | 4,603 | 4,780 | 5,256 | 5,451 | 5,859 | 6,414 | 7,130 | 7,498 | 8,006 | 7,629 | 8,018 | 8,459 | 8,907 | 8,299 | 8,993 | 9,551 | 10,263 | 9,806 | 9,805 |
Totaal passiva
| 21,930 | 21,515 | 20,780 | 20,678 | 19,935 | 21,150 | 20,972 | 20,179 | 20,809 | 20,190 | 20,437 | 20,016 | 19,312 | 19,857 | 19,934 | 20,781 | 21,963 | 22,775 | 26,287 | 25,120 | 27,617 | 27,512 | 31,228 | 28,482 | 25,910 | 24,526 | 23,752 | 23,620 | 22,513 | 22,763 | 23,087 | 21,215 | 21,141 | 22,365 | 22,428 | 20,090 | 19,423 | 19,048 | 20,427 | 19,341 | 19,518 | 19,610 | 20,291 | 20,986 | 22,069 | 22,666 | 22,622 | 24,638 | 26,713 | 27,519 | 29,182 | 28,520 | 29,836 | 28,337 | 29,165 | 28,993 | 31,156 | 30,835 | 31,068 | 32,263 | 32,731 | 33,491 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 |
Ingehouden winsten
| 33,774 | 32,451 | 32,586 | 31,167 | 31,598 | 30,393 | 30,744 | 30,501 | 30,540 | 29,414 | 29,805 | 28,527 | 29,070 | 28,407 | 29,287 | 28,941 | 29,758 | 29,068 | 29,689 | 27,571 | 26,708 | 24,359 | 21,646 | 17,911 | 15,636 | 13,302 | 12,638 | 10,672 | 10,030 | 9,570 | 10,226 | 14,395 | 15,625 | 15,791 | 16,237 | 15,839 | 15,799 | 15,392 | 15,556 | 15,034 | 14,811 | 14,640 | 15,322 | 15,034 | 15,091 | 14,801 | 15,217 | 15,020 | 14,992 | 15,279 | 15,361 | 14,987 | 14,444 | 13,640 | 13,867 | 13,228 | 13,054 | 12,656 | 12,739 | 12,040 | 11,648 | 11,111 |
Overige gereserveerde algehele resultaten
| 4,740 | 4,645 | 3,622 | 3,771 | 2,970 | 2,091 | 1,570 | 1,878 | 1,824 | 1,892 | 1,933 | 2,011 | 1,738 | 13,249 | 1,512 | 1,272 | 1,300 | 1,071 | 2,113 | 1,817 | 1,834 | 1,553 | 1,557 | 2,072 | 1,965 | 1,923 | 2,323 | 1,803 | 1,712 | 1,846 | 1,834 | 1,178 | 851 | 1,244 | 1,861 | 1,629 | 2,192 | 1,983 | 1,633 | 1,463 | 1,376 | 1,192 | 1,362 | 1,287 | 1,070 | 1,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,890 | 5,847 | 5,845 | 5,847 | 5,848 | 5,849 | 5,846 | 5,846 | 5,847 | 5,847 | 5,845 | 5,845 | 5,847 | -5,589 | 5,943 | 5,944 | 5,946 | 5,932 | 5,935 | 5,934 | 5,935 | 5,936 | 5,932 | 5,829 | 5,832 | 5,829 | 5,832 | 5,833 | 5,837 | 5,973 | 5,974 | 5,975 | 5,975 | 5,975 | 5,976 | 6,831 | 6,833 | 6,916 | 6,916 | 6,921 | 6,928 | 6,929 | 6,928 | 6,930 | 6,929 | 6,931 | 7,591 | 7,303 | 7,393 | 7,622 | 7,367 | 7,415 | 7,510 | 7,592 | 7,610 | 7,462 | 7,589 | 7,932 | 7,765 | 7,976 | 8,233 | 7,685 |
Totaal eigen vermogen van aandeelhouders
| 51,806 | 50,345 | 49,455 | 48,187 | 47,818 | 45,735 | 45,562 | 45,627 | 45,613 | 44,555 | 44,985 | 43,785 | 44,057 | 43,469 | 44,144 | 43,559 | 44,406 | 43,473 | 45,139 | 42,724 | 41,879 | 39,250 | 36,537 | 33,214 | 30,835 | 28,456 | 28,195 | 25,710 | 24,981 | 24,791 | 25,436 | 28,950 | 29,853 | 30,412 | 31,476 | 31,701 | 32,226 | 31,693 | 31,507 | 30,820 | 30,517 | 30,163 | 31,014 | 30,653 | 30,492 | 30,198 | 30,210 | 29,725 | 29,787 | 30,303 | 30,130 | 29,804 | 29,356 | 28,634 | 28,879 | 28,092 | 28,045 | 27,990 | 27,906 | 27,418 | 27,283 | 26,198 |
Totaal eigen vermogen
| 60,308 | 58,597 | 57,681 | 56,131 | 55,674 | 53,354 | 53,209 | 53,221 | 53,164 | 51,823 | 52,255 | 50,825 | 51,061 | 50,315 | 50,996 | 50,298 | 50,918 | 49,912 | 51,652 | 48,994 | 48,166 | 45,471 | 42,732 | 39,182 | 36,728 | 34,190 | 33,904 | 31,287 | 30,377 | 30,115 | 30,808 | 34,100 | 34,990 | 35,525 | 36,615 | 36,770 | 37,318 | 36,831 | 36,687 | 35,896 | 35,543 | 35,154 | 36,100 | 35,704 | 35,505 | 35,138 | 35,164 | 34,306 | 34,347 | 33,677 | 33,463 | 33,070 | 32,519 | 31,627 | 31,946 | 31,008 | 30,893 | 30,822 | 30,741 | 30,252 | 30,158 | 29,101 |
Totaal passiva en aandeelhoudersvermogen
| 82,238 | 80,112 | 78,461 | 76,809 | 75,609 | 74,504 | 74,181 | 73,400 | 73,973 | 72,013 | 72,692 | 70,841 | 70,373 | 70,172 | 70,930 | 71,079 | 72,881 | 72,687 | 77,939 | 74,114 | 75,783 | 72,983 | 73,960 | 67,664 | 62,638 | 58,716 | 57,656 | 54,907 | 52,890 | 52,878 | 53,895 | 55,315 | 56,131 | 57,890 | 59,043 | 56,860 | 56,741 | 55,879 | 57,114 | 55,237 | 55,061 | 54,764 | 56,391 | 56,690 | 57,574 | 57,804 | 57,786 | 58,944 | 61,060 | 61,196 | 62,645 | 61,590 | 62,355 | 59,964 | 61,111 | 60,001 | 62,049 | 61,657 | 61,809 | 62,515 | 62,889 | 62,592 |