Tokai Carbon Co., Ltd.
TSE:5301.T
945.3 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 87,737 | 88,761 | 82,161 | 96,271 | 89,247 | 91,898 | 86,530 | 94,039 | 89,262 | 87,558 | 69,512 | 73,779 | 67,715 | 63,412 | 53,968 | 56,919 | 50,885 | 40,948 | 52,790 | 63,404 | 59,448 | 70,338 | 68,838 | 75,917 | 63,697 | 50,093 | 41,595 | 31,185 | 25,883 | 25,080 | 24,104 | 22,207 | 21,501 | 22,229 | 22,643 | 24,367 | 26,513 | 26,337 | 27,647 | 29,863 | 29,276 | 28,258 | 27,179 | 25,906 | 24,586 | 26,710 | 23,733 | 22,853 | 24,789 | 26,069 | 24,993 | 24,853 | 27,184 | 27,892 | 24,994 | 27,081 | 26,226 | 29,148 | 25,223 | 24,628 | 21,534 | 20,512 | 16,623 |
Kosten van de omzet
| 67,388 | 70,861 | 65,851 | 73,227 | 66,243 | 67,036 | 60,844 | 67,025 | 64,213 | 65,520 | 49,560 | 54,467 | 49,671 | 44,951 | 39,053 | 45,887 | 38,374 | 32,134 | 35,592 | 47,474 | 40,296 | 42,029 | 39,389 | 43,701 | 34,039 | 28,234 | 24,079 | 22,392 | 18,418 | 18,903 | 18,648 | 17,809 | 17,480 | 18,795 | 17,967 | 19,784 | 20,685 | 21,740 | 22,695 | 24,476 | 24,458 | 23,754 | 23,236 | 22,291 | 20,629 | 22,572 | 20,176 | 19,459 | 20,037 | 20,988 | 19,660 | 19,501 | 20,761 | 21,333 | 19,369 | 21,426 | 19,815 | 22,342 | 19,745 | 18,494 | 16,530 | 16,787 | 13,162 |
Brutowinst
| 20,349 | 17,900 | 16,310 | 23,044 | 23,004 | 24,862 | 25,686 | 27,014 | 25,049 | 22,038 | 19,952 | 19,312 | 18,044 | 18,461 | 14,915 | 11,032 | 12,511 | 8,814 | 17,198 | 15,930 | 19,152 | 28,309 | 29,449 | 32,216 | 29,658 | 21,859 | 17,516 | 8,793 | 7,465 | 6,177 | 5,456 | 4,398 | 4,021 | 3,434 | 4,676 | 4,583 | 5,828 | 4,597 | 4,952 | 5,387 | 4,818 | 4,504 | 3,943 | 3,615 | 3,957 | 4,138 | 3,557 | 3,394 | 4,752 | 5,081 | 5,333 | 5,352 | 6,423 | 6,559 | 5,625 | 5,655 | 6,411 | 6,806 | 5,478 | 6,134 | 5,004 | 3,725 | 3,461 |
Brutowinstmarge
| 0.232 | 0.202 | 0.199 | 0.239 | 0.258 | 0.271 | 0.297 | 0.287 | 0.281 | 0.252 | 0.287 | 0.262 | 0.266 | 0.291 | 0.276 | 0.194 | 0.246 | 0.215 | 0.326 | 0.251 | 0.322 | 0.402 | 0.428 | 0.424 | 0.466 | 0.436 | 0.421 | 0.282 | 0.288 | 0.246 | 0.226 | 0.198 | 0.187 | 0.154 | 0.207 | 0.188 | 0.22 | 0.175 | 0.179 | 0.18 | 0.165 | 0.159 | 0.145 | 0.14 | 0.161 | 0.155 | 0.15 | 0.149 | 0.192 | 0.195 | 0.213 | 0.215 | 0.236 | 0.235 | 0.225 | 0.209 | 0.244 | 0.233 | 0.217 | 0.249 | 0.232 | 0.182 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,072 | 1,058 | 1,013 | 1,036 | 772 | 784 | 877 | 834 | 751 | 709 | 904 | 588 | 727 | 604 | 2,682 | 0 | 0 | 0 | 2,460 | 0 | 0 | 0 | 1,883 | 0 | 0 | 0 | 1,482 | 0 | 0 | 0 | 2,249 | 0 | 0 | 0 | 1,822 | 0 | 0 | 0 | 1,882 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | -1,332 | 0 | 0 | 0 | -1,290 | 0 | 0 | 0 | -4,052 | 0 | 0 | 0 | -10,048 | 0 | 0 | 0 | -3,855 | 0 | 0 | 0 | -1,595 | 0 | 0 | 0 | -3,226 | 0 | 0 | 0 | -3,055 | 0 | 0 | 0 | -2,879 | 0 | 0 | 0 | -2,982 | 0 | 0 | 0 | -3,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 13,048 | 0 | 0 | 0 | 12,934 | 0 | 0 | 0 | 10,966 | 0 | 0 | 0 | 9,849 | 0 | 0 | 0 | 10,110 | 0 | 0 | 0 | 7,743 | 0 | 0 | 0 | 4,566 | 0 | 0 | 0 | 4,303 | 0 | 0 | 0 | 4,851 | 0 | 0 | 0 | 4,859 | 0 | 0 | 0 | 4,377 | 0 | 0 | 0 | 4,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,562 | 11,893 | 11,762 | 13,051 | 11,854 | 11,847 | 11,486 | 11,602 | 11,002 | 10,624 | 9,542 | 9,676 | 8,994 | 9,098 | 8,523 | 5,797 | 10,924 | 9,746 | 10,447 | 62 | 10,171 | 9,094 | 8,222 | 3,888 | 6,860 | 5,468 | 4,728 | 2,971 | 4,122 | 3,731 | 3,674 | 1,077 | 3,469 | 4,074 | 4,117 | 1,796 | 3,849 | 4,089 | 3,890 | 1,980 | 3,746 | 3,536 | 3,524 | 1,395 | 3,467 | 3,604 | 3,235 | 1,061 | 3,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -460 | -80 | -87 | -62 | -171 | 14,192 | 14,440 | 13,751 | 13,259 | 12,013 | -48 | 70 | -203 | -298 | -306 | -356 | -362 | -191 | -1,199 | -80 | -66 | -103 | -589 | -274 | -30 | 104 | 63 | 37 | 9 | 218 | -269 | 95 | 13 | 79 | -90 | -57 | -58 | 145 | -492 | -114 | -235 | 8 | 146 | 124 | -5 | 35 | -44 | 3 | 220 | 83 | 114 | 14 | 198 | 84 | 261 | -12 | 179 | 43 | -241 | 4 | 76 | 86 |
Bedrijfskosten
| 13,562 | 12,965 | 12,820 | 14,064 | 14,994 | 14,616 | 14,192 | 14,440 | 13,751 | 13,259 | 12,013 | 12,335 | 11,320 | 11,593 | 10,837 | 10,578 | 10,924 | 9,746 | 10,447 | 11,007 | 10,171 | 9,094 | 8,222 | 8,908 | 6,860 | 5,468 | 4,728 | 4,875 | 4,122 | 3,731 | 3,674 | 3,737 | 3,469 | 4,074 | 4,117 | 4,042 | 3,849 | 4,089 | 3,890 | 4,140 | 3,746 | 3,739 | 3,321 | 3,305 | 3,467 | 3,604 | 3,235 | 3,146 | 3,236 | 3,293 | 3,184 | 3,412 | 3,291 | 3,582 | 3,208 | 3,396 | 3,365 | 3,633 | 3,379 | 3,412 | 3,248 | 3,223 | 3,141 |
Bedrijfsresultaat
| 6,787 | 4,935 | 3,490 | 8,980 | 8,011 | 10,245 | 11,493 | 12,573 | 11,298 | 8,779 | 7,938 | 6,978 | 6,724 | 6,868 | 4,077 | 454 | 1,587 | -933 | 6,750 | 4,922 | 8,981 | 19,215 | 21,226 | 23,309 | 22,798 | 16,390 | 12,787 | 3,916 | 3,342 | 2,447 | 1,781 | 661 | 550 | -637 | 557 | 540 | 1,979 | 507 | 1,062 | 1,246 | 1,071 | 765 | 621 | 310 | 491 | 534 | 320 | 248 | 1,515 | 1,788 | 2,148 | 1,940 | 3,131 | 2,976 | 2,417 | 2,259 | 3,046 | 3,172 | 2,097 | 2,722 | 1,755 | 501 | 320 |
Bedrijfsresultaat ratio
| 0.077 | 0.056 | 0.042 | 0.093 | 0.09 | 0.111 | 0.133 | 0.134 | 0.127 | 0.1 | 0.114 | 0.095 | 0.099 | 0.108 | 0.076 | 0.008 | 0.031 | -0.023 | 0.128 | 0.078 | 0.151 | 0.273 | 0.308 | 0.307 | 0.358 | 0.327 | 0.307 | 0.126 | 0.129 | 0.098 | 0.074 | 0.03 | 0.026 | -0.029 | 0.025 | 0.022 | 0.075 | 0.019 | 0.038 | 0.042 | 0.037 | 0.027 | 0.023 | 0.012 | 0.02 | 0.02 | 0.013 | 0.011 | 0.061 | 0.069 | 0.086 | 0.078 | 0.115 | 0.107 | 0.097 | 0.083 | 0.116 | 0.109 | 0.083 | 0.111 | 0.081 | 0.024 | 0.019 |
Totaal overige inkomsten en kosten netto
| -1,187 | 869 | 1,257 | -91 | 811 | 2,065 | 484 | -1,792 | 851 | 2,067 | 397 | -1,324 | 194 | -99 | -64 | 29 | -1,028 | -477 | -266 | -2,375 | -597 | 6 | -152 | -1,002 | 33 | 23,741 | 151 | 549 | 348 | 3,252 | 292 | -3,661 | -146 | -5,231 | -31 | 3,008 | -547 | 210 | -33 | 457 | 343 | 322 | -480 | 143 | 70 | 493 | 567 | -1,747 | -188 | -107 | 334 | -24 | 1,231 | -1,695 | -641 | -309 | -417 | -599 | -39 | 644 | -283 | -1,144 | 422 |
Inkomen voor belasting
| 5,600 | 5,804 | 4,747 | 8,889 | 8,822 | 12,310 | 11,977 | 10,781 | 12,149 | 10,846 | 8,335 | 5,654 | 6,918 | 6,769 | 4,013 | 483 | 559 | -1,410 | 6,484 | 2,547 | 8,384 | 19,221 | 21,074 | 22,307 | 22,831 | 40,131 | 12,761 | 4,465 | 3,690 | 5,699 | 2,073 | -3,000 | 404 | -5,868 | 526 | 3,548 | 1,432 | 717 | 1,029 | 1,703 | 1,414 | 1,087 | 141 | 453 | 559 | 1,027 | 887 | -1,499 | 1,328 | 1,681 | 2,482 | 1,916 | 4,362 | 1,281 | 1,776 | 1,950 | 2,629 | 2,573 | 2,058 | 3,366 | 1,472 | -643 | 742 |
Inkomen voor belasting ratio
| 0.064 | 0.065 | 0.058 | 0.092 | 0.099 | 0.134 | 0.138 | 0.115 | 0.136 | 0.124 | 0.12 | 0.077 | 0.102 | 0.107 | 0.074 | 0.008 | 0.011 | -0.034 | 0.123 | 0.04 | 0.141 | 0.273 | 0.306 | 0.294 | 0.358 | 0.801 | 0.307 | 0.143 | 0.143 | 0.227 | 0.086 | -0.135 | 0.019 | -0.264 | 0.023 | 0.146 | 0.054 | 0.027 | 0.037 | 0.057 | 0.048 | 0.038 | 0.005 | 0.017 | 0.023 | 0.038 | 0.037 | -0.066 | 0.054 | 0.064 | 0.099 | 0.077 | 0.16 | 0.046 | 0.071 | 0.072 | 0.1 | 0.088 | 0.082 | 0.137 | 0.068 | -0.031 | 0.045 |
Belastingkosten
| 2,737 | 2,758 | 2,221 | 4,150 | 2,393 | 3,572 | 3,128 | 3,306 | 3,997 | 4,358 | 3,121 | -1,936 | 2,088 | 1,901 | 1,195 | -399 | 1,019 | 376 | 1,287 | 1,153 | 2,953 | 5,869 | 7,200 | 7,015 | 6,790 | 4,850 | 3,477 | 1,096 | 979 | 1,370 | 409 | -472 | -157 | 77 | 485 | 2,459 | 470 | 807 | 609 | 712 | 554 | 439 | 44 | 533 | 246 | 495 | 528 | 243 | 443 | 530 | 926 | 288 | 1,564 | 435 | 649 | 600 | 981 | 949 | 701 | 1,395 | 542 | 272 | 60 |
Nettowinst
| 1,924 | 2,034 | 1,627 | 4,093 | 5,471 | 7,940 | 7,964 | 6,297 | 6,868 | 5,209 | 4,044 | 6,546 | 3,851 | 3,740 | 1,968 | 1 | -1,140 | -2,425 | 4,583 | 946 | 4,981 | 12,831 | 13,236 | 14,565 | 15,226 | 34,940 | 9,267 | 3,309 | 2,653 | 4,250 | 1,604 | -2,552 | 523 | -5,936 | 36 | 1,051 | 936 | 12 | 485 | 935 | 847 | 656 | 124 | -99 | 322 | 571 | 419 | -1,422 | 828 | 1,098 | 1,489 | 1,572 | 2,700 | 767 | 1,079 | 1,254 | 1,561 | 1,515 | 1,299 | 1,892 | 883 | -853 | 752 |
Nettowinstmarge
| 0.022 | 0.023 | 0.02 | 0.043 | 0.061 | 0.086 | 0.092 | 0.067 | 0.077 | 0.059 | 0.058 | 0.089 | 0.057 | 0.059 | 0.036 | 0 | -0.022 | -0.059 | 0.087 | 0.015 | 0.084 | 0.182 | 0.192 | 0.192 | 0.239 | 0.698 | 0.223 | 0.106 | 0.102 | 0.169 | 0.067 | -0.115 | 0.024 | -0.267 | 0.002 | 0.043 | 0.035 | 0 | 0.018 | 0.031 | 0.029 | 0.023 | 0.005 | -0.004 | 0.013 | 0.021 | 0.018 | -0.062 | 0.033 | 0.042 | 0.06 | 0.063 | 0.099 | 0.027 | 0.043 | 0.046 | 0.06 | 0.052 | 0.052 | 0.077 | 0.041 | -0.042 | 0.045 |
WPA (Winst Per Aandeel)
| 9.01 | 9.54 | 7.63 | 19.2 | 25.66 | 37.24 | 37.36 | 29.54 | 32.22 | 24.43 | 18.97 | 35.6 | 18.07 | 17.54 | 9.23 | 0.005 | -5.35 | -11.38 | 21.5 | 4.44 | 23.37 | 60.2 | 62.1 | 68.33 | 71.43 | 163.92 | 42.94 | 15.52 | 12.45 | 19.94 | 7.53 | -11.97 | 2.45 | -27.85 | 0.17 | 4.93 | 4.39 | 0.056 | 2.28 | 4.39 | 3.97 | 3.07 | 0.58 | -0.46 | 1.51 | 2.67 | 1.96 | -6.66 | 3.88 | 5.14 | 6.98 | 7.36 | 12.65 | 3.59 | 5.06 | 5.87 | 7.24 | 6.96 | 5.97 | 8.69 | 3.93 | -3.79 | 3.34 |
Verwaterde WPA
| 9.01 | 9.54 | 7.63 | 19.2 | 25.66 | 37.24 | 37.36 | 29.54 | 32.22 | 24.43 | 18.97 | 35.6 | 18.07 | 17.54 | 9.23 | 0.005 | -5.35 | -11.38 | 21.5 | 4.44 | 23.37 | 60.2 | 62.1 | 68.33 | 71.43 | 163.92 | 42.94 | 15.52 | 12.45 | 19.94 | 7.53 | -11.97 | 2.45 | -27.84 | 0.17 | 4.93 | 4.39 | 0.056 | 2.28 | 4.39 | 3.97 | 3.07 | 0.58 | -0.46 | 1.51 | 2.67 | 1.96 | -6.66 | 3.88 | 5.14 | 6.98 | 7.36 | 12.65 | 3.59 | 5.06 | 5.87 | 7.24 | 6.96 | 5.97 | 8.69 | 3.93 | -3.79 | 3.34 |
EBITDA
| 16,405 | 6,192 | 5,119 | 9,354 | 18,749 | 21,671 | 20,932 | 21,097 | 21,073 | 19,652 | 16,315 | 13,843 | 14,619 | 14,483 | 11,321 | 7,303.5 | 7,867 | 5,431 | 12,428 | 11,618 | 11,774 | 23,244 | 24,020 | 22,561 | 22,987 | 42,508 | 12,860 | 4,547 | 3,947 | 2,993 | 2,166 | -594 | 860 | -5,755 | 647 | 3,681 | 1,577 | 1,024 | 1,195 | 1,897 | 1,610 | 1,271 | 528 | 635 | 727 | 1,193 | 1,049 | 1,371 | 1,442 | 1,790 | 2,607 | 4,218 | 4,854 | 5,082 | 4,584 | 4,761 | 4,985 | 4,894 | 4,313 | 4,892 | 4,156 | 2,969 | 3,123 |
EBITDA ratio
| 0.187 | 0.181 | 0.167 | 0.198 | 0.104 | 0.138 | 0.14 | 0.113 | 0.145 | 0.129 | 0.125 | 0.101 | 0.105 | 0.109 | 0.079 | 0.006 | 0.025 | -0.029 | 0.128 | 0.065 | 0.144 | 0.277 | 0.311 | 0.299 | 0.361 | 0.803 | 0.309 | 0.145 | 0.152 | 0.119 | 0.087 | 0.057 | 0.04 | -0.259 | 0.029 | 0.034 | 0.07 | 0.039 | 0.044 | 0.058 | 0.055 | 0.038 | 0.019 | 0.03 | 0.029 | 0.047 | 0.045 | 0.06 | 0.062 | 0.069 | 0.107 | 0.177 | 0.179 | 0.182 | 0.183 | 0.176 | 0.195 | 0.178 | 0.171 | 0.199 | 0.186 | 0.145 | 0.187 |