Innodisk Corporation

TPEx:5289.TWO

323.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 2,190.2292,175.9892,130.0491,993.0071,930.5162,260.2062,286.5722,560.3412,866.5792,589.7372,396.8472,973.8452,885.0461,939.921,575.491,627.2051,916.7452,032.5751,828.9071,917.1441,691.0871,924.5271,801.4792,002.4312,049.2052,013.1351,839.8371,665.9781,634.0381,404.3531,325.5011,179.6371,048.2761,092.1121,159.1471,198.5711,051.852976.4151,015.495950.314821.698742.178706.939758.767733.355597.743553.191577.257586.481653.966
Kosten van de omzet 1,437.2321,417.4181,422.6651,305.4941,294.4111,445.2961,425.7651,645.4391,919.0771,854.331,719.3181,998.5091,996.8961,388.7171,116.5221,134.0831,361.2971,406.3861,255.7961,306.971,144.4721,336.6511,362.7281,524.1341,549.5811,489.3411,359.1091,165.3841,194.9121,051.11,002.026853.7755.999769.477829.373871.895770.04706.167702.816684.849618.362532.862519.259591.183546.058424.873400.689427.28437.028475.38
Brutowinst 752.997758.571707.384687.513636.105814.91860.807914.902947.502735.407677.529975.336888.15551.203458.968493.122555.448626.189573.111610.174546.615587.876438.751478.297499.624523.794480.728500.594439.126353.253323.475325.937292.277322.635329.774326.676281.812270.248312.679265.465203.336209.316187.68167.584187.297172.87152.502149.977149.453178.586
Brutowinstmarge 0.3440.3490.3320.3450.3290.3610.3760.3570.3310.2840.2830.3280.3080.2840.2910.3030.290.3080.3130.3180.3230.3050.2440.2390.2440.260.2610.30.2690.2520.2440.2760.2790.2950.2840.2730.2680.2770.3080.2790.2470.2820.2650.2210.2550.2890.2760.260.2550.273
Onderzoek- en ontwikkelingskosten 117.08110.994106.932103.475101.73897.18394.50988.81778.06270.61258.0850.63344.79340.62339.98639.96338.02837.94539.56438.65135.77234.04435.40131.12726.56224.77824.44123.65737.6338.9636.70135.70835.31429.24920.68319.19521.28619.88313.78915.05214.29714.55312.1911.0468.4417.8947.3747.7249.1258.586
Algemene en administratieve kosten 110.235122.07571.622111.43117.511121.7120.239114.543117.602112.918140.7136.873114.61891.56183.34989.94990.612100.1694.67192.74185.36698.0987.07381.38487.84880.89556.44976.13873.53862.65462.69964.11559.77867.57156.28472.31257.06358.451.03753.40654.92251.7762.61842.6648.04545.48239.55444.37746.63840.069
Verkoop- en marketingkosten 181.503165.36171.747156.56163.539158.751175.483147.728149.831128.757130.305120.859111.959100.74103.93497.66495.524102.68107.1498.716103.814102.81497.65693.2597.11388.51102.32596.27297.47687.92590.69684.64875.47171.72663.67362.10761.38260.16853.81354.7554.07149.27637.7737.47844.2435.98330.09143.04342.94645.417
Verkoop-, algemene en administratieve kosten 289.257287.435243.369267.99281.05280.451295.722262.271267.433241.675271.005257.732226.577192.301187.283187.613186.136202.84201.811191.457189.18200.904184.729174.634184.961169.405158.774172.41171.014150.579153.395148.763135.249139.297119.957134.419118.445118.568104.85108.156108.993101.046100.38880.13892.28581.46569.64587.4289.58485.486
Overige kosten 26.934-392.967-71.79562.36239.022-6.634-62.783142.00479.21567.45110.52512.215-8.69313.742-15.379-13.784-23.61423.593-35.743-7.53612.68516.49715.809-9.24262.806-6.682-11.2918.37811.488-45.50818.558-15.7930.042-4.9181.56141.759-1.411-6.77428.8839.6855.65514.0114.935-0.8732.5784.61114.0892.1463.1759.779
Bedrijfskosten 406.337392.967350.301371.465382.788377.634390.231351.088345.495312.287329.085308.365271.37232.924227.269227.576224.164240.785241.375230.108224.952234.948220.13205.761211.523194.183183.215196.067208.644189.539190.096184.471170.563168.546140.64153.614139.731138.451118.639123.208123.29115.599112.57891.184100.72689.35977.01995.14498.70994.072
Bedrijfsresultaat 346.66365.604297.569386.58304.968432.764413.764707.25682.925489.928358.404678.746609.147329.972214.614249.998306.664405.253295.636370.424315.363333220.095238.32330.463311.302274.169296.986237.901117.189149.811124.541120.648147.255189.62214.16140.374125.023222.923151.937135.701107.72880.03775.52794.33498.10883.47656.97958.46590.046
Bedrijfsresultaat ratio 0.1580.1680.140.1940.1580.1910.1810.2760.2380.1890.150.2280.2110.170.1360.1540.160.1990.1620.1930.1860.1730.1220.1190.1610.1550.1490.1780.1460.0830.1130.1060.1150.1350.1640.1790.1330.1280.220.160.1650.1450.1130.10.1290.1640.1510.0990.10.138
Totaal overige inkomsten en kosten netto 37.71578.156-5.243-3.86110.1678.144-14.645-8.613-2.224-2.058-2.605-0.017-0.916-0.6771.295-2.24-3.057-4.9312.1592.941-2.042-2.846-2.8711.263-1.2431.193-1.367-2.159-2.389-2.402-2.548-2.623-2.703-2.735-2.452-0.44-0.476-0.488-0.775-0.501-0.65-0.745-1.358-0.201-0.109-0.078-0.218-0.256-0.176-0.289
Inkomen voor belasting 384.375443.76292.326382.719315.135440.908399.119698.637680.701487.87355.799678.729608.231329.295215.909247.758303.607400.322297.795373.365313.321330.154217.224239.583329.22312.495272.802294.827235.512114.787147.263121.918117.945144.52187.168213.72139.898124.535222.148151.436135.051106.98378.67975.32694.22598.0383.25856.72358.28989.757
Inkomen voor belasting ratio 0.1750.2040.1370.1920.1630.1950.1750.2730.2370.1880.1480.2280.2110.170.1370.1520.1580.1970.1630.1950.1850.1720.1210.120.1610.1550.1480.1770.1440.0820.1110.1030.1130.1320.1610.1780.1330.1280.2190.1590.1640.1440.1110.0990.1280.1640.1510.0980.0990.137
Belastingkosten 89.24690.0130.2678.58786.10991.9658.956144.439133.1598.49459.696137.086125.02268.36936.7152.32655.46882.55962.79876.59670.6275.42249.2151.95283.53863.37241.78553.01962.87129.39229.06731.19537.69427.80635.38947.59537.65723.99642.39128.81822.55115.41710.86514.42419.9215.42818.2616.7939.75513.022
Nettowinst 294.05351.97262.238306.457230.718348.203385.061542.661536.5385.967290.253533.714477.358259.563175.456194.271246.225315.711229.724292.117239.308253.105165.576185.674244.132247.702229.841239.578191.292107.169136.043106.97293.726126.841162.123176.441112.805109.153180.478122.664112.55191.61667.85360.90274.30582.60264.99749.9348.53476.735
Nettowinstmarge 0.1340.1620.1230.1540.120.1540.1680.2120.1870.1490.1210.1790.1650.1340.1110.1190.1280.1550.1260.1520.1420.1320.0920.0930.1190.1230.1250.1440.1170.0760.1030.0910.0890.1160.140.1470.1070.1120.1780.1290.1370.1230.0960.080.1010.1380.1170.0860.0830.117
WPA (Winst Per Aandeel) 3.23.982.973.472.613.944.366.256.194.423.346.155.513.022.062.282.893.692.693.422.82.961.932.182.912.962.823.012.441.381.751.381.271.642.12.291.471.422.341.591.461.190.930.871.121.180.940.710.731.15
Verwaterde WPA 3.143.92.913.412.573.894.296.256.194.383.276.075.452.972.012.242.843.622.633.382.792.941.882.182.892.92.822.862.271.271.631.291.21.522.251.461.42.291.581.451.180.920.871.11.170.910.710.711.1
EBITDA 392.529486.517342.22429.092347.257474.951455.28748.123719.685525.552390.846709.89638.981358.626244.02279.071335.823433.525321.473406.975335.68354.549240.389258.542343.535323.914287.148309.405252.104132.482165.174139.51134.083159.69202.258226.374152.105136.03232.426161.063145.132122.25796.62190.876109.057112.6597.37273.49773.561104.727
EBITDA ratio 0.1790.2240.1610.2150.180.210.1990.2920.2510.2030.1630.2390.2210.1850.1550.1720.1750.2130.1760.2120.1980.1840.1330.1290.1680.1610.1560.1860.1540.0940.1250.1180.1280.1460.1740.1890.1450.1390.2290.1690.1770.1650.1370.120.1490.1880.1760.1270.1250.16