Asia Pile Holdings Corporation
TSE:5288.T
807 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,484 | 27,023 | 26,762 | 24,348 | 25,018 | 27,726 | 28,394 | 26,364 | 27,761 | 24,165 | 23,225 | 21,459 | 24,327 | 19,425 | 22,239 | 23,775 | 21,753 | 24,765 | 21,448 | 24,115 | 22,847 | 20,991 | 21,084 | 21,211 | 22,280 | 19,952 | 20,677 | 18,748 | 18,617 | 19,838 | 18,778 | 19,572 | 16,234 | 15,435 | 17,640 | 19,745 | 19,258 | 17,301 | 17,383 | 16,308 | 16,177 | 15,468 | 18,629 | 16,233 | 15,449 | 13,812 | 13,758 | 12,449 | 12,502 | 11,667 | 12,389 | 11,016 | 12,112 | 11,015 | 10,981 | 11,801 | 11,400 | 9,669 | 9,989 | 11,727 | 12,448 | 15,064 | 17,457 | 20,516 |
Kosten van de omzet
| 18,211 | 22,115 | 22,503 | 20,422 | 20,779 | 24,043 | 24,202 | 21,772 | 23,671 | 21,510 | 20,907 | 18,585 | 20,779 | 16,891 | 18,867 | 20,436 | 18,670 | 21,525 | 18,037 | 20,563 | 19,189 | 17,986 | 17,586 | 17,863 | 18,538 | 17,241 | 17,317 | 15,845 | 16,255 | 17,319 | 15,993 | 16,793 | 13,853 | 13,534 | 15,045 | 16,953 | 16,448 | 14,873 | 14,436 | 13,725 | 13,521 | 12,915 | 15,586 | 13,523 | 12,986 | 11,906 | 11,564 | 10,476 | 10,476 | 10,067 | 10,383 | 9,320 | 10,499 | 9,571 | 9,661 | 10,203 | 10,163 | 8,505 | 8,674 | 10,131 | 10,615 | 13,014 | 15,086 | 17,675 |
Brutowinst
| 3,273 | 4,908 | 4,259 | 3,926 | 4,239 | 3,683 | 4,192 | 4,592 | 4,090 | 2,655 | 2,318 | 2,874 | 3,548 | 2,534 | 3,372 | 3,339 | 3,083 | 3,240 | 3,411 | 3,552 | 3,658 | 3,005 | 3,498 | 3,348 | 3,742 | 2,711 | 3,360 | 2,903 | 2,362 | 2,519 | 2,785 | 2,779 | 2,381 | 1,901 | 2,595 | 2,792 | 2,810 | 2,428 | 2,947 | 2,583 | 2,656 | 2,553 | 3,043 | 2,710 | 2,463 | 1,906 | 2,194 | 1,973 | 2,026 | 1,600 | 2,006 | 1,696 | 1,613 | 1,444 | 1,320 | 1,598 | 1,237 | 1,164 | 1,315 | 1,596 | 1,833 | 2,050 | 2,371 | 2,841 |
Brutowinstmarge
| 0.152 | 0.182 | 0.159 | 0.161 | 0.169 | 0.133 | 0.148 | 0.174 | 0.147 | 0.11 | 0.1 | 0.134 | 0.146 | 0.13 | 0.152 | 0.14 | 0.142 | 0.131 | 0.159 | 0.147 | 0.16 | 0.143 | 0.166 | 0.158 | 0.168 | 0.136 | 0.162 | 0.155 | 0.127 | 0.127 | 0.148 | 0.142 | 0.147 | 0.123 | 0.147 | 0.141 | 0.146 | 0.14 | 0.17 | 0.158 | 0.164 | 0.165 | 0.163 | 0.167 | 0.159 | 0.138 | 0.159 | 0.158 | 0.162 | 0.137 | 0.162 | 0.154 | 0.133 | 0.131 | 0.12 | 0.135 | 0.109 | 0.12 | 0.132 | 0.136 | 0.147 | 0.136 | 0.136 | 0.138 |
Onderzoek- en ontwikkelingskosten
| 0 | 74 | 129 | 156 | 94 | 82 | 55 | 67 | 60 | 263 | 58 | 67 | 53 | 47 | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,479 | 2,782 | 2,455 | 2,411 | 2,297 | 2,709 | 2,352 | 2,397 | 2,580 | 2,236 | 2,225 | 2,153 | 2,238 | 2,244 | 2,252 | 2,295 | 2,141 | 1,667 | 2,105 | 2,344 | 2,133 | 1,884 | 2,048 | 1,926 | 2,226 | 1,372 | 2,239 | 2,075 | 1,864 | 1,682 | 1,922 | 1,974 | 1,850 | 1,334 | 1,971 | 1,908 | 2,015 | 1,385 | 1,767 | 1,772 | 1,826 | 1,641 | 1,687 | 1,610 | 1,652 | 1,312 | 1,504 | 1,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -135 | 21 | 16 | -33 | 93 | -12 | 23 | 39 | 11 | 89 | 54 | 68 | 40 | 32 | 45 | 31 | 16 | 58 | -20 | -3 | 127 | -59 | 1 | 37 | -41 | 46 | 23 | 43 | 159 | 35 | 24 | 14 | 121 | 64 | 23 | 38 | 144 | 97 | 85 | 100 | 156 | 99 | 69 | 114 | 120 | 88 | 116 | 113 | 110 | 97 | 150 | 109 | 115 | 67 | 110 | 126 | 202 | 102 | 122 | 111 | 121 | 110 | 137 |
Bedrijfskosten
| 2,479 | 2,856 | 2,584 | 2,578 | 2,297 | 2,802 | 2,417 | 2,474 | 2,580 | 2,533 | 2,225 | 2,153 | 2,299 | 2,299 | 2,252 | 2,295 | 2,141 | 2,202 | 2,105 | 2,344 | 2,133 | 2,180 | 2,048 | 1,926 | 2,226 | 1,935 | 2,239 | 2,075 | 1,864 | 2,182 | 1,922 | 1,974 | 1,850 | 1,878 | 1,971 | 1,908 | 2,015 | 1,675 | 1,767 | 1,772 | 1,826 | 1,854 | 1,687 | 1,610 | 1,652 | -263 | 1,504 | 1,545 | 1,650 | -278 | 1,572 | 1,648 | 1,508 | -352 | 1,418 | 1,459 | 1,511 | -523 | 1,503 | 1,505 | 1,823 | -452 | 1,976 | 2,227 |
Bedrijfsresultaat
| 794 | 2,052 | 1,675 | 1,349 | 1,940 | 881 | 1,775 | 2,118 | 1,509 | 122 | 92 | 721 | 1,249 | 235 | 1,121 | 1,043 | 941 | 1,038 | 1,307 | 1,206 | 1,525 | 824 | 1,451 | 1,421 | 1,516 | 776 | 1,122 | 828 | 497 | 335 | 864 | 805 | 530 | 22 | 623 | 886 | 793 | 753 | 1,180 | 810 | 830 | 698 | 1,356 | 1,100 | 810 | 421 | 691 | 426 | 376 | 74 | 435 | 46 | 105 | 34 | -98 | 139 | -274 | -237 | -188 | 90 | 9 | 126 | 395 | 614 |
Bedrijfsresultaat ratio
| 0.037 | 0.076 | 0.063 | 0.055 | 0.078 | 0.032 | 0.063 | 0.08 | 0.054 | 0.005 | 0.004 | 0.034 | 0.051 | 0.012 | 0.05 | 0.044 | 0.043 | 0.042 | 0.061 | 0.05 | 0.067 | 0.039 | 0.069 | 0.067 | 0.068 | 0.039 | 0.054 | 0.044 | 0.027 | 0.017 | 0.046 | 0.041 | 0.033 | 0.001 | 0.035 | 0.045 | 0.041 | 0.044 | 0.068 | 0.05 | 0.051 | 0.045 | 0.073 | 0.068 | 0.052 | 0.03 | 0.05 | 0.034 | 0.03 | 0.006 | 0.035 | 0.004 | 0.009 | 0.003 | -0.009 | 0.012 | -0.024 | -0.025 | -0.019 | 0.008 | 0.001 | 0.008 | 0.023 | 0.03 |
Totaal overige inkomsten en kosten netto
| -112 | -765 | -121 | -229 | -152 | 38 | -135 | -65 | -5 | -5 | -30 | -7 | 70 | -466 | -120 | -89 | 649 | -228 | -136 | -172 | -142 | -55 | -171 | 76 | -101 | -62 | -30 | -62 | -50 | -191 | -7 | 13 | -153 | -42 | 2 | -1 | 1 | -209 | -19 | 32 | 37 | 1 | 156 | 22 | 69 | -1,674 | 226 | -11 | -6 | -1,726 | 59 | 91 | -83 | -1,871 | -140 | -1,961 | 172 | -2,344 | -81 | 116 | 221 | -2,353 | -504 | -77 |
Inkomen voor belasting
| 682 | 1,287 | 1,554 | 1,120 | 1,790 | 919 | 1,640 | 2,053 | 1,505 | 117 | 62 | 717 | 1,319 | -230 | 1,000 | 955 | 1,590 | 810 | 1,170 | 1,035 | 1,383 | 770 | 1,280 | 1,497 | 1,415 | 714 | 1,091 | 766 | 448 | 146 | 856 | 818 | 378 | -19 | 626 | 883 | 796 | 544 | 1,161 | 843 | 867 | 699 | 1,512 | 1,122 | 880 | 495 | 916 | 417 | 370 | 152 | 493 | 139 | 22 | -75 | -238 | -1,822 | -102 | -657 | -269 | 207 | 231 | 149 | -109 | 537 |
Inkomen voor belasting ratio
| 0.032 | 0.048 | 0.058 | 0.046 | 0.072 | 0.033 | 0.058 | 0.078 | 0.054 | 0.005 | 0.003 | 0.033 | 0.054 | -0.012 | 0.045 | 0.04 | 0.073 | 0.033 | 0.055 | 0.043 | 0.061 | 0.037 | 0.061 | 0.071 | 0.064 | 0.036 | 0.053 | 0.041 | 0.024 | 0.007 | 0.046 | 0.042 | 0.023 | -0.001 | 0.035 | 0.045 | 0.041 | 0.031 | 0.067 | 0.052 | 0.054 | 0.045 | 0.081 | 0.069 | 0.057 | 0.036 | 0.067 | 0.033 | 0.03 | 0.013 | 0.04 | 0.013 | 0.002 | -0.007 | -0.022 | -0.154 | -0.009 | -0.068 | -0.027 | 0.018 | 0.019 | 0.01 | -0.006 | 0.026 |
Belastingkosten
| 349 | 549 | 489 | 305 | 586 | 571 | 483 | 545 | 424 | 58 | 60 | 183 | 382 | 129 | 283 | 263 | 271 | 246 | 339 | 311 | 442 | 328 | 372 | 358 | 419 | 298 | 288 | 197 | 149 | -102 | 199 | 169 | 68 | 2 | 169 | 242 | 236 | 98 | 387 | 270 | 292 | 219 | 550 | 419 | 323 | -9 | 75 | 44 | 53 | -503 | -37 | 10 | -12 | 172 | 18 | -264 | 21 | -260 | -54 | 131 | 204 | 288 | -43 | 300 |
Nettowinst
| 386 | 639 | 1,056 | 843 | 1,283 | 485 | 1,120 | 1,378 | 1,147 | 152 | -67 | 466 | 943 | -117 | 655 | 639 | 1,260 | 426 | 764 | 622 | 900 | 368 | 810 | 1,025 | 961 | 369 | 781 | 519 | 242 | 233 | 550 | 563 | 283 | -71 | 371 | 597 | 535 | 480 | 759 | 579 | 578 | 461 | 953 | 700 | 547 | 501 | 831 | 370 | 309 | 654 | 529 | 111 | 15 | -256 | -253 | -1,554 | -137 | -392 | -217 | 79 | 30 | -126 | -70 | 248 |
Nettowinstmarge
| 0.018 | 0.024 | 0.039 | 0.035 | 0.051 | 0.017 | 0.039 | 0.052 | 0.041 | 0.006 | -0.003 | 0.022 | 0.039 | -0.006 | 0.029 | 0.027 | 0.058 | 0.017 | 0.036 | 0.026 | 0.039 | 0.018 | 0.038 | 0.048 | 0.043 | 0.018 | 0.038 | 0.028 | 0.013 | 0.012 | 0.029 | 0.029 | 0.017 | -0.005 | 0.021 | 0.03 | 0.028 | 0.028 | 0.044 | 0.036 | 0.036 | 0.03 | 0.051 | 0.043 | 0.035 | 0.036 | 0.06 | 0.03 | 0.025 | 0.056 | 0.043 | 0.01 | 0.001 | -0.023 | -0.023 | -0.132 | -0.012 | -0.041 | -0.022 | 0.007 | 0.002 | -0.008 | -0.004 | 0.012 |
WPA (Winst Per Aandeel)
| 10.13 | 16.78 | 27.72 | 22.13 | 33.69 | 12.73 | 29.4 | 36.18 | 30.11 | 3.99 | -1.76 | 12.26 | 24.76 | -3.07 | 17.2 | 16.78 | 33.09 | 11.18 | 20.06 | 16.33 | 23.64 | 9.66 | 21.27 | 29.68 | 27.85 | 10.69 | 22.62 | 15.03 | 7.02 | 6.75 | 15.93 | 16.3 | 8.22 | -2.06 | 10.74 | 17.29 | 15.49 | 13.9 | 21.98 | 16.77 | 16.76 | 13.35 | 27.6 | 24.12 | 18.86 | 17.27 | 28.64 | 14.56 | 12.19 | 25.73 | 20.81 | 4.37 | 0.61 | -10.07 | -9.95 | -59.58 | -5.25 | -15.03 | -8.32 | 3.03 | 1.15 | -4.83 | -2.68 | 9.51 |
Verwaterde WPA
| 10.13 | 16.78 | 27.72 | 22.13 | 33.69 | 12.73 | 29.4 | 36.18 | 30.11 | 3.99 | -1.76 | 12.23 | 24.76 | -3.07 | 17.2 | 16.78 | 33.09 | 11.18 | 20.06 | 16.33 | 23.64 | 9.66 | 21.27 | 29.68 | 27.85 | 10.69 | 22.62 | 15.03 | 7.02 | 6.75 | 15.93 | 16.3 | 8.22 | -2.06 | 10.74 | 17.29 | 15.49 | 13.9 | 21.98 | 16.77 | 16.76 | 13.35 | 27.6 | 24.12 | 18.86 | 17.27 | 28.64 | 14.56 | 12.19 | 25.73 | 20.81 | 4.37 | 0.61 | -10.07 | -9.95 | -59.58 | -5.25 | -15.03 | -8.32 | 3.03 | 1.15 | -4.83 | -2.68 | 9.51 |
EBITDA
| 1,682 | 3,193 | 2,371 | 1,330 | 2,019 | 875 | 1,811 | 2,141 | 1,604 | 150 | 214 | 782 | 1,353 | 296 | 1,173 | 1,094 | 1,004 | 1,095 | 1,360 | 1,191 | 1,557 | 938 | 1,416 | 1,448 | 1,584 | 790 | 1,171 | 851 | 540 | 411 | 965 | 849 | 544 | 46 | 714 | 977 | 870 | 874 | 1,279 | 896 | 932 | 895 | 1,463 | 1,174 | 913 | 2,272 | 782 | 532 | 478 | 1,987 | 531 | 198 | 214 | 1,910 | 309 | 588 | 181 | 1,891 | 316 | 599 | 493 | 2,622 | 706 | 754 |
EBITDA ratio
| 0.078 | 0.118 | 0.089 | 0.055 | 0.081 | 0.032 | 0.064 | 0.081 | 0.058 | 0.006 | 0.009 | 0.036 | 0.056 | 0.015 | 0.053 | 0.046 | 0.046 | 0.044 | 0.063 | 0.049 | 0.068 | 0.045 | 0.067 | 0.068 | 0.071 | 0.04 | 0.057 | 0.045 | 0.029 | 0.021 | 0.051 | 0.043 | 0.034 | 0.003 | 0.04 | 0.049 | 0.045 | 0.051 | 0.074 | 0.055 | 0.058 | 0.058 | 0.079 | 0.072 | 0.059 | 0.164 | 0.057 | 0.043 | 0.038 | 0.17 | 0.043 | 0.018 | 0.018 | 0.173 | 0.028 | 0.05 | 0.016 | 0.196 | 0.032 | 0.051 | 0.04 | 0.174 | 0.04 | 0.037 |