Asia Pile Holdings Corporation
TSE:5288.T
807 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,960 | 16,283 | 13,753 | 14,698 | 17,683 | 20,685 | 16,514 | 12,937 | 11,717 | 14,757 | 13,162 | 12,407 | 12,831 | 14,884 | 12,379 | 14,984 | 13,988 | 12,040 | 10,733 | 11,711 | 11,199 | 11,377 | 12,619 | 7,502 | 8,237 | 9,454 | 9,341 | 8,641 | 7,560 | 8,784 | 6,955 | 6,897 | 7,661 | 10,328 | 8,920 | 10,713 | 7,844 | 10,769 | 8,730 | 10,651 | 10,082 | 11,564 | 11,339 | 7,668 | 5,874 | 6,463 | 8,084 | 6,440 | 5,291 | 6,167 | 4,446 | 5,809 | 5,621 | 5,730 | 6,220 | 6,984 | 6,104 | 6,657 | 6,220 | 6,577 | 7,259 | 5,117 |
Kortetermijnbeleggingen
| 0 | 549 | 0 | 596 | 0 | -1 | 0 | 492 | 0 | -1 | 0 | 549 | 0 | 540 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -25 | 0 | 0 | -31 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,960 | 16,832 | 13,753 | 14,698 | 17,683 | 20,685 | 16,514 | 12,937 | 11,717 | 14,757 | 13,162 | 12,407 | 12,831 | 14,884 | 12,379 | 14,984 | 13,988 | 12,040 | 10,733 | 11,711 | 11,199 | 11,377 | 12,619 | 7,502 | 8,237 | 9,454 | 9,341 | 8,641 | 7,560 | 8,784 | 6,955 | 6,897 | 7,661 | 10,328 | 8,920 | 10,713 | 7,844 | 10,769 | 8,730 | 10,651 | 10,082 | 11,564 | 11,339 | 7,668 | 5,874 | 6,463 | 8,084 | 6,440 | 5,291 | 6,167 | 4,446 | 5,809 | 5,621 | 5,730 | 6,220 | 6,984 | 6,104 | 6,657 | 6,220 | 6,577 | 7,259 | 5,117 |
Nettovorderingen
| 32,739 | 34,884 | 35,354 | 36,711 | 37,724 | 37,305 | 37,950 | 40,022 | 40,804 | 32,980 | 30,604 | 30,873 | 32,835 | 23,482 | 27,747 | 27,216 | 28,341 | 27,766 | 25,170 | 25,170 | 26,053 | 26,535 | 25,729 | 27,426 | 27,559 | 24,320 | 24,188 | 24,321 | 23,531 | 24,261 | 22,105 | 22,280 | 20,001 | 18,355 | 21,565 | 22,280 | 21,542 | 19,489 | 21,414 | 20,081 | 19,937 | 20,199 | 21,887 | 17,851 | 17,950 | 17,439 | 15,342 | 15,470 | 14,951 | 14,888 | 14,994 | 13,905 | 14,413 | 13,484 | 14,199 | 14,880 | 13,462 | 11,290 | 13,110 | 14,465 | 18,930 | 22,325 |
Voorraad
| 11,767 | 10,168 | 12,673 | 12,365 | 11,553 | 10,778 | 12,820 | 13,511 | 11,726 | 10,014 | 10,096 | 9,838 | 8,304 | 11,668 | 9,783 | 10,500 | 12,592 | 10,868 | 12,677 | 12,230 | 13,716 | 14,439 | 13,773 | 13,080 | 11,621 | 11,602 | 11,032 | 10,869 | 9,931 | 9,365 | 9,202 | 9,356 | 9,839 | 8,362 | 7,114 | 7,728 | 7,303 | 7,712 | 7,799 | 6,611 | 6,317 | 6,636 | 6,965 | 7,107 | 6,527 | 6,149 | 5,744 | 5,200 | 5,303 | 4,729 | 5,260 | 5,064 | 4,621 | 5,020 | 3,974 | 3,999 | 3,985 | 2,582 | 4,203 | 4,358 | 3,644 | 7,128 |
Overige vlottende activa
| 1,567 | 1,014 | 1,551 | -365 | 112 | -281 | -501 | -335 | -71 | -294 | 346 | 490 | 610 | 417 | 565 | 284 | 390 | 174 | 558 | 184 | 425 | 305 | 691 | 652 | 586 | 441 | 768 | 578 | 606 | 334 | 677 | 628 | 689 | 853 | 1,160 | 1,369 | 1,395 | 834 | 2,018 | 1,397 | 1,425 | 1,039 | 1,921 | 1,093 | 1,058 | 250 | 641 | 635 | 688 | 177 | 222 | 433 | 235 | 216 | 218 | 235 | 738 | 2,423 | 592 | 453 | 2,835 | 435 |
Totaal vlottende activa
| 60,033 | 62,898 | 63,331 | 63,409 | 67,072 | 68,487 | 66,783 | 66,135 | 64,176 | 57,457 | 54,208 | 53,608 | 54,580 | 50,451 | 50,474 | 52,984 | 55,311 | 50,848 | 49,138 | 49,295 | 51,393 | 52,656 | 52,812 | 48,660 | 48,003 | 45,817 | 45,329 | 44,409 | 41,628 | 42,744 | 38,939 | 39,161 | 38,190 | 37,898 | 38,759 | 42,090 | 38,084 | 38,804 | 39,961 | 38,740 | 37,761 | 39,438 | 42,112 | 33,719 | 31,409 | 30,301 | 29,811 | 27,745 | 26,233 | 25,961 | 24,922 | 25,211 | 24,890 | 24,450 | 24,611 | 26,098 | 24,289 | 22,952 | 24,125 | 25,853 | 32,668 | 35,005 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,306 | 25,510 | 26,505 | 26,036 | 25,853 | 25,756 | 26,180 | 25,252 | 24,429 | 23,548 | 23,305 | 23,011 | 23,226 | 22,886 | 22,848 | 23,096 | 23,042 | 22,471 | 22,403 | 22,283 | 22,541 | 21,889 | 22,116 | 21,656 | 20,669 | 21,069 | 20,313 | 20,470 | 19,812 | 19,934 | 19,256 | 18,749 | 19,221 | 18,795 | 18,389 | 18,331 | 18,236 | 17,224 | 14,918 | 14,122 | 13,044 | 13,175 | 12,130 | 9,835 | 9,777 | 9,898 | 9,733 | 9,686 | 9,805 | 9,986 | 10,168 | 10,372 | 10,543 | 10,658 | 10,919 | 10,889 | 12,522 | 12,721 | 13,187 | 13,438 | 12,893 | 12,444 |
Goodwill
| 74 | 74 | 83 | 94 | 96 | 104 | 125 | 131 | 129 | 131 | 136 | 143 | 151 | 149 | 160 | 172 | 178 | 190 | 103 | 109 | 120 | 126 | 137 | 143 | 145 | 153 | 159 | 166 | 171 | 187 | 171 | 181 | 204 | 223 | 185 | 201 | 208 | 215 | 207 | 198 | 192 | 423 | 281 | 9 | 11 | 12 | 13 | 14 | 16 | 17 | 18 | 20 | 21 | 22 | 216 | 225 | 208 | 216 | 223 | 231 | 247 | 255 |
Immateriële activa
| 322 | 300 | 465 | 521 | 471 | 463 | 460 | 479 | 478 | 461 | 470 | 482 | 496 | 512 | 540 | 538 | 532 | 522 | 500 | 544 | 554 | 636 | 540 | 496 | 428 | 351 | 306 | 306 | 287 | 287 | 268 | 267 | 270 | 275 | 287 | 279 | 292 | 303 | 308 | 321 | 337 | 352 | 504 | 339 | 354 | 368 | 383 | 386 | 400 | 414 | 417 | 431 | 445 | 503 | 462 | 405 | 289 | 301 | 311 | 319 | 326 | 339 |
Goodwill en immateriële activa
| 396 | 374 | 548 | 615 | 567 | 567 | 585 | 610 | 607 | 592 | 606 | 625 | 647 | 661 | 700 | 710 | 710 | 712 | 603 | 653 | 674 | 762 | 677 | 639 | 573 | 504 | 465 | 472 | 458 | 474 | 439 | 448 | 474 | 498 | 472 | 480 | 500 | 518 | 515 | 519 | 529 | 775 | 785 | 348 | 365 | 380 | 396 | 400 | 416 | 431 | 435 | 451 | 466 | 525 | 678 | 630 | 497 | 517 | 534 | 550 | 573 | 594 |
Langetermijnbeleggingen
| 6,793 | 4,604 | 5,809 | 5,065 | 4,852 | 3,309 | 4,520 | 4,464 | 4,106 | 3,030 | 3,970 | 4,090 | 3,946 | 2,906 | 3,988 | 3,906 | 3,650 | 1,976 | 3,503 | 3,268 | 3,356 | 2,321 | 3,859 | 4,294 | 3,952 | 2,524 | 4,478 | 4,198 | 3,963 | 2,305 | 3,633 | 3,276 | 3,180 | 1,892 | 3,706 | 3,628 | 3,813 | 2,321 | 3,242 | 3,546 | 3,443 | 2,102 | 2,967 | 4,009 | 3,818 | 2,605 | 2,742 | 2,526 | 0 | 1,731 | 0 | 0 | 0 | 1,351 | 0 | 0 | 0 | 1,485 | 0 | 0 | 1,082 | 0 |
Belastingvorderingen
| 0 | 81 | -5,809 | -5,065 | -4,852 | 70 | -4,520 | -4,464 | -4,106 | 65 | -3,970 | -4,090 | -3,946 | 83 | -3,988 | -3,906 | -3,650 | 76 | -3,503 | -3,268 | -3,356 | 107 | -3,859 | -4,294 | -3,952 | 80 | -4,478 | -4,198 | -3,963 | 49 | -3,633 | -3,276 | -3,180 | 9 | -3,706 | -3,628 | -3,813 | 35 | -3,242 | -3,546 | -3,443 | 2 | -2,967 | -4,009 | -3,818 | 7 | -2,742 | -2,526 | 0 | 15 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 523 | 0 | 0 | 431 | 0 |
Overige niet-vlottende activa
| 2 | 1,763 | 5,810 | 5,065 | 4,852 | 1,033 | 4,520 | 4,464 | 4,107 | 1,057 | 3,970 | 4,091 | 3,947 | 1,225 | 3,988 | 3,907 | 3,651 | 1,055 | 3,503 | 3,268 | 3,357 | 1,764 | 3,859 | 4,294 | 3,952 | 1,370 | 4,480 | 4,200 | 3,964 | 1,456 | 3,636 | 3,277 | 3,182 | 1,470 | 3,708 | 3,631 | 3,815 | 1,086 | 3,245 | 3,548 | 3,446 | 898 | 2,969 | 4,012 | 3,819 | 1,068 | 2,746 | 2,531 | 2,481 | 864 | 2,474 | 2,064 | 2,194 | 866 | 2,727 | 2,759 | 2,733 | 880 | 2,590 | 2,620 | 902 | 2,452 |
Totaal niet-vlottende activa
| 32,497 | 32,332 | 32,863 | 31,716 | 31,272 | 30,735 | 31,285 | 30,326 | 29,143 | 28,292 | 27,881 | 27,727 | 27,820 | 27,761 | 27,536 | 27,713 | 27,403 | 26,290 | 26,509 | 26,204 | 26,572 | 26,843 | 26,652 | 26,589 | 25,194 | 25,547 | 25,258 | 25,142 | 24,234 | 24,218 | 23,331 | 22,474 | 22,877 | 22,664 | 22,569 | 22,442 | 22,551 | 21,184 | 18,678 | 18,189 | 17,019 | 16,952 | 15,884 | 14,195 | 13,961 | 13,958 | 12,875 | 12,617 | 12,702 | 13,027 | 13,077 | 12,887 | 13,203 | 13,853 | 14,324 | 14,278 | 15,752 | 16,126 | 16,311 | 16,608 | 15,881 | 15,490 |
Totaal activa
| 92,530 | 95,230 | 96,194 | 95,127 | 98,347 | 99,229 | 98,069 | 96,464 | 93,321 | 85,755 | 82,091 | 81,337 | 82,403 | 78,220 | 78,012 | 80,700 | 82,716 | 77,143 | 75,648 | 75,502 | 77,967 | 79,506 | 79,466 | 75,252 | 73,199 | 71,370 | 70,587 | 69,551 | 65,863 | 66,962 | 62,270 | 61,635 | 61,068 | 60,562 | 61,328 | 64,532 | 60,635 | 59,988 | 58,639 | 56,929 | 54,780 | 56,390 | 57,996 | 47,914 | 45,370 | 44,259 | 42,686 | 40,362 | 38,935 | 38,988 | 37,999 | 38,098 | 38,093 | 38,303 | 38,935 | 40,376 | 40,041 | 39,078 | 40,436 | 42,461 | 48,549 | 50,495 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23,240 | 14,141 | 15,079 | 14,876 | 15,970 | 16,077 | 15,679 | 15,770 | 18,738 | 15,223 | 13,546 | 12,740 | 13,248 | 12,944 | 11,134 | 11,297 | 12,593 | 12,369 | 10,790 | 10,508 | 11,011 | 11,318 | 11,169 | 10,811 | 10,885 | 11,541 | 9,936 | 10,180 | 10,048 | 9,922 | 9,386 | 9,559 | 9,574 | 9,237 | 7,652 | 9,385 | 9,111 | 8,792 | 9,021 | 7,842 | 7,263 | 7,499 | 8,346 | 7,489 | 7,093 | 6,713 | 5,914 | 5,611 | 5,731 | 5,057 | 5,310 | 5,495 | 5,565 | 5,707 | 4,936 | 5,211 | 5,097 | 4,174 | 4,313 | 4,370 | 7,009 | 9,004 |
Kortlopende schulden
| 10,440 | 10,385 | 10,469 | 10,251 | 10,499 | 11,069 | 10,474 | 10,173 | 9,143 | 8,647 | 8,652 | 8,327 | 7,909 | 8,184 | 7,672 | 8,737 | 9,283 | 8,538 | 8,331 | 8,700 | 9,278 | 9,826 | 9,785 | 8,627 | 6,734 | 6,961 | 5,624 | 4,906 | 4,294 | 4,418 | 3,206 | 3,382 | 3,311 | 4,251 | 3,619 | 3,496 | 2,827 | 3,469 | 2,432 | 2,709 | 2,677 | 3,398 | 3,179 | 1,930 | 2,000 | 2,437 | 3,210 | 3,360 | 3,110 | 3,525 | 2,970 | 3,020 | 2,980 | 3,392 | 3,185 | 3,240 | 3,220 | 3,543 | 3,432 | 3,755 | 3,225 | 3,475 |
Belastingschulden
| 351 | 931 | 237 | 805 | 452 | 1,878 | 1,152 | 998 | 414 | 243 | 141 | 579 | 404 | 469 | 329 | 567 | 280 | 549 | 352 | 771 | 438 | 1,216 | 888 | 898 | 506 | 665 | 410 | 402 | 162 | 626 | 496 | 349 | 128 | 205 | 238 | 529 | 350 | 846 | 683 | 722 | 344 | 865 | 1,234 | 774 | 344 | 233 | 180 | 127 | 76 | 137 | 26 | 59 | 33 | 91 | 64 | 83 | 42 | 69 | 39 | 384 | 724 | 469 |
Uitgestelde opbrengsten
| 1,227 | 993 | 1,114 | 12,122 | 15,050 | 16,179 | 16,189 | 17,986 | 15,933 | 13,430 | 11,713 | 11,597 | 12,690 | 9,895 | 10,610 | 12,351 | 12,715 | 11,939 | 11,417 | 12,774 | 12,885 | 13,114 | 13,104 | 13,661 | 14,924 | 13,742 | 717 | 14,445 | 14,929 | 14,744 | 672 | 13,310 | 11,599 | 11,236 | 515 | 15,459 | 13,478 | 1,201 | 849 | 13,443 | 13,225 | 1,299 | 1,472 | 1,260 | 604 | 535 | 330 | 527 | 268 | 437 | 175 | 356 | 130 | 91 | 64 | 83 | 42 | 69 | 39 | 384 | 1,146 | 686 |
Overige kortlopende verplichtingen
| 3,121 | 14,454 | 14,502 | 3,055 | 3,458 | 3,492 | 3,261 | 3,212 | 2,508 | 2,354 | 3,127 | 3,120 | 3,483 | 2,720 | 3,563 | 3,028 | 3,310 | 3,003 | 3,880 | 3,057 | 4,188 | 4,816 | 4,190 | 3,616 | 4,546 | 3,037 | 17,665 | 3,772 | 2,809 | 3,629 | 16,134 | 3,127 | 3,989 | 2,522 | 16,502 | 3,427 | 4,226 | 16,125 | 16,541 | 3,382 | 2,669 | 15,522 | 16,539 | 15,363 | 14,386 | 13,106 | 12,545 | 11,677 | 10,987 | 10,687 | 11,065 | 10,747 | 11,005 | 9,677 | 10,338 | 10,309 | 8,929 | 8,297 | 8,944 | 10,689 | 14,306 | 16,006 |
Totaal kortlopende verplichtingen
| 38,028 | 39,973 | 41,164 | 40,304 | 44,977 | 46,817 | 45,603 | 47,141 | 46,322 | 39,654 | 37,038 | 35,784 | 37,330 | 33,743 | 32,979 | 35,413 | 37,901 | 35,849 | 34,418 | 35,039 | 37,362 | 39,074 | 38,248 | 36,715 | 37,089 | 35,281 | 33,942 | 33,303 | 32,080 | 32,713 | 29,398 | 29,378 | 28,473 | 27,246 | 28,288 | 31,767 | 29,642 | 29,587 | 28,843 | 27,376 | 25,834 | 27,718 | 29,536 | 26,042 | 24,083 | 22,791 | 21,999 | 21,175 | 20,096 | 19,706 | 19,520 | 19,618 | 19,680 | 18,867 | 18,523 | 18,843 | 17,288 | 16,083 | 16,728 | 19,198 | 25,686 | 29,171 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,802 | 3,264 | 3,708 | 4,136 | 4,599 | 4,972 | 4,070 | 2,154 | 2,346 | 2,850 | 1,813 | 2,017 | 2,285 | 2,637 | 2,646 | 3,083 | 3,431 | 1,542 | 1,734 | 1,713 | 2,260 | 2,828 | 3,672 | 3,471 | 3,746 | 4,247 | 4,235 | 4,578 | 2,996 | 3,836 | 2,537 | 2,748 | 3,103 | 4,115 | 2,730 | 2,863 | 1,297 | 2,153 | 1,225 | 1,305 | 1,558 | 2,960 | 2,060 | 1,750 | 2,162 | 4,024 | 3,027 | 3,480 | 3,367 | 5,295 | 3,422 | 3,810 | 3,632 | 5,761 | 4,427 | 4,830 | 4,547 | 5,794 | 4,532 | 3,850 | 4,848 | 2,538 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 268 | 0 | 0 | 0 | 1,387 | 0 | 0 | 0 | 1,346 | 0 | 0 | 0 | 1,587 | 0 | 0 | 0 | 1,180 | 0 | 0 | 0 | 1,183 | 0 | 0 | 0 | 1,146 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 1,041 | 0 | 0 | 0 | 967 | 0 | 0 | 0 | 929 | 0 | 0 | 0 | 882 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 831 | 0 | 0 | 845 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 774 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 592 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 636 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 576 | 0 | 0 | 0 | 713 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 576 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 1,153 | 0 | 0 | 1,145 | 0 |
Overige niet-vlottende verplichtingen
| 2,931 | 1,825 | 2,800 | 2,753 | 2,674 | 423 | 2,645 | 2,595 | 2,569 | 427 | 2,647 | 2,687 | 2,617 | 386 | 2,782 | 2,773 | 2,737 | 386 | 2,315 | 2,272 | 2,292 | 383 | 2,166 | 2,313 | 2,280 | 358 | 2,684 | 2,614 | 2,524 | 383 | 2,676 | 2,596 | 2,582 | 364 | 2,790 | 2,741 | 2,868 | 428 | 3,159 | 3,420 | 3,462 | 691 | 3,719 | 3,717 | 3,671 | 949 | 3,406 | 3,418 | 3,549 | 1,203 | 4,021 | 4,134 | 4,301 | 1,528 | 5,047 | 5,560 | 5,458 | 1,886 | 5,477 | 5,588 | 2,087 | 4,637 |
Totaal niet-vlottende verplichtingen
| 5,733 | 6,131 | 6,508 | 6,889 | 7,273 | 7,246 | 6,715 | 4,749 | 4,915 | 5,215 | 4,460 | 4,704 | 4,902 | 5,275 | 5,428 | 5,856 | 6,168 | 3,537 | 4,049 | 3,985 | 4,552 | 4,772 | 5,838 | 5,784 | 6,026 | 6,387 | 6,919 | 7,192 | 5,520 | 5,836 | 5,213 | 5,344 | 5,685 | 6,096 | 5,520 | 5,604 | 4,165 | 4,261 | 4,384 | 4,725 | 5,020 | 5,300 | 5,779 | 5,467 | 5,833 | 6,431 | 6,433 | 6,898 | 6,916 | 7,454 | 7,443 | 7,944 | 7,933 | 8,892 | 9,474 | 10,390 | 10,005 | 9,664 | 10,009 | 9,438 | 8,925 | 7,175 |
Totaal passiva
| 43,761 | 46,104 | 47,672 | 47,193 | 52,250 | 54,063 | 52,318 | 51,890 | 51,237 | 44,869 | 41,498 | 40,488 | 42,232 | 39,018 | 38,407 | 41,269 | 44,069 | 39,386 | 38,467 | 39,024 | 41,914 | 43,846 | 44,086 | 42,499 | 43,115 | 41,668 | 40,861 | 40,495 | 37,600 | 38,549 | 34,611 | 34,722 | 34,158 | 33,342 | 33,808 | 37,371 | 33,807 | 33,848 | 33,227 | 32,101 | 30,854 | 33,018 | 35,315 | 31,509 | 29,916 | 29,222 | 28,432 | 28,073 | 27,012 | 27,160 | 26,963 | 27,562 | 27,613 | 27,759 | 27,997 | 29,233 | 27,293 | 25,747 | 26,737 | 28,636 | 34,611 | 36,346 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 40,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,470 | 5,127 | 3,370 | 3,370 | 3,370 | 3,370 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 | 2,815 |
Ingehouden winsten
| 26,655 | 27,065 | 26,426 | 25,941 | 25,099 | 24,577 | 23,993 | 23,254 | 21,876 | 21,109 | 21,145 | 21,594 | 21,127 | 20,564 | 20,681 | 20,408 | 19,771 | 18,892 | 18,466 | 18,084 | 17,461 | 17,020 | 16,652 | 16,136 | 15,111 | 14,408 | 14,040 | 13,518 | 12,997 | 13,067 | 12,833 | 12,490 | 11,928 | 11,851 | 11,922 | 11,758 | 11,161 | 10,833 | 10,352 | 9,801 | 9,222 | 8,868 | 8,407 | 7,599 | 6,899 | 6,642 | 6,141 | 5,310 | 4,941 | 4,834 | 4,180 | 3,651 | 3,540 | 3,651 | 3,907 | 4,160 | 5,715 | 6,062 | 6,453 | 6,670 | 6,873 | 6,998 |
Overige gereserveerde algehele resultaten
| 2,772 | 2,570 | 2,372 | 2,328 | 1,751 | 1,382 | 1,740 | 1,672 | 1,160 | 847 | 710 | 658 | 476 | 15,223 | 195 | 282 | 183 | 88 | 159 | -83 | 46 | 150 | 115 | 437 | 343 | 517 | 836 | 721 | 528 | 503 | 256 | -53 | 74 | 321 | 566 | 588 | 863 | 839 | 644 | 761 | 396 | 368 | 436 | 579 | 331 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,800 | 8,709 | 8,707 | 8,706 | -31,720 | 8,706 | 8,706 | 8,706 | 8,706 | 8,706 | 8,602 | 8,602 | 8,602 | -6,282 | 8,602 | 8,601 | 8,601 | 8,602 | 8,602 | 8,536 | 8,619 | 8,619 | 8,619 | 7,467 | 7,468 | 7,467 | 7,474 | 7,473 | 7,473 | 7,472 | 7,474 | 7,390 | 7,492 | 7,492 | 7,491 | 7,492 | 7,491 | 7,493 | 7,492 | 7,491 | 7,492 | 7,492 | 7,148 | 4,749 | 4,750 | 4,749 | 4,651 | 4,084 | 4,089 | 4,103 | 3,965 | 3,995 | 4,068 | 4,041 | 4,188 | 4,135 | 4,163 | 4,299 | 4,269 | 4,181 | 4,083 | 4,155 |
Totaal eigen vermogen van aandeelhouders
| 44,848 | 44,965 | 44,126 | 43,596 | 42,177 | 41,286 | 41,060 | 40,253 | 38,363 | 37,283 | 37,078 | 37,475 | 36,826 | 36,126 | 36,099 | 35,912 | 35,176 | 34,203 | 33,848 | 33,241 | 32,747 | 32,410 | 32,007 | 29,510 | 28,392 | 27,862 | 27,820 | 27,182 | 26,468 | 26,512 | 26,033 | 25,350 | 24,964 | 25,134 | 25,449 | 25,308 | 24,985 | 24,635 | 23,958 | 23,523 | 22,580 | 22,198 | 21,118 | 16,297 | 15,350 | 14,942 | 14,162 | 12,209 | 11,845 | 11,752 | 10,960 | 10,461 | 10,423 | 10,507 | 10,910 | 11,110 | 12,693 | 13,176 | 13,537 | 13,666 | 13,771 | 13,968 |
Totaal eigen vermogen
| 48,769 | 49,122 | 48,519 | 47,934 | 46,097 | 45,166 | 45,751 | 44,574 | 42,084 | 40,886 | 40,593 | 40,849 | 40,171 | 39,202 | 39,605 | 39,431 | 38,647 | 37,757 | 37,181 | 36,478 | 36,053 | 35,660 | 35,380 | 32,753 | 30,084 | 29,702 | 29,726 | 29,056 | 28,263 | 28,413 | 27,659 | 26,913 | 26,910 | 27,220 | 27,520 | 27,161 | 26,828 | 26,140 | 25,412 | 24,828 | 23,926 | 23,372 | 22,681 | 16,405 | 15,454 | 15,037 | 14,254 | 12,289 | 11,923 | 11,828 | 11,036 | 10,536 | 10,480 | 10,544 | 10,938 | 11,143 | 12,748 | 13,331 | 13,699 | 13,825 | 13,938 | 14,149 |
Totaal passiva en aandeelhoudersvermogen
| 92,530 | 95,226 | 96,191 | 95,127 | 98,347 | 99,229 | 98,069 | 96,464 | 93,321 | 85,755 | 82,091 | 81,337 | 82,403 | 78,220 | 78,012 | 80,700 | 82,716 | 77,143 | 75,648 | 75,502 | 77,967 | 79,506 | 79,466 | 75,252 | 73,199 | 71,370 | 70,587 | 69,551 | 65,863 | 66,962 | 62,270 | 61,635 | 61,068 | 60,562 | 61,328 | 64,532 | 60,635 | 59,988 | 58,639 | 56,929 | 54,780 | 56,390 | 57,996 | 47,914 | 45,370 | 44,259 | 42,686 | 40,362 | 38,935 | 38,988 | 37,999 | 38,098 | 38,093 | 38,303 | 38,935 | 40,376 | 40,041 | 39,078 | 40,436 | 42,461 | 48,549 | 50,495 |