ASPEED Technology Inc.
TPEx:5274.TWO
2865 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,356.045 | 1,013.473 | 984.247 | 796.713 | 680.039 | 669.396 | 1,326.707 | 1,306.58 | 1,425.332 | 1,151.509 | 1,031.347 | 939.334 | 916.436 | 750.515 | 697.323 | 732.508 | 901.353 | 732.368 | 722.958 | 687.27 | 522.942 | 551.125 | 484.05 | 583.335 | 547.881 | 538.253 | 495.363 | 500.246 | 445.609 | 452.976 | 374.374 | 382.626 | 302.226 | 286.452 | 258.293 | 285.603 | 206.226 | 242.438 | 237.157 | 212.236 | 228.515 | 178.004 | 148.083 | 148.188 | 155.821 | 138.71 | 141.886 | 135.376 | 119.831 | 87.316 | 96.841 | 80.084 |
Kosten van de omzet
| 575.957 | 438.95 | 425.189 | 298.318 | 233.723 | 239.402 | 467.02 | 460.743 | 496.349 | 394.864 | 348.967 | 324.276 | 318.169 | 270.662 | 247.536 | 266.186 | 338.661 | 275.315 | 270.76 | 256.14 | 185.472 | 200.876 | 184.282 | 229.609 | 226.141 | 223.656 | 210.715 | 207.873 | 190.925 | 187.84 | 152.998 | 169.409 | 132.536 | 123.628 | 115.099 | 123.044 | 91.872 | 107.987 | 108.277 | 94.077 | 100.954 | 81.472 | 70.41 | 67.072 | 68.592 | 64.625 | 66.085 | 60.609 | 50.789 | 37.621 | 38.922 | 32.16 |
Brutowinst
| 780.088 | 574.523 | 559.058 | 498.395 | 446.316 | 429.994 | 859.687 | 845.837 | 928.983 | 756.645 | 682.38 | 615.058 | 598.267 | 479.853 | 449.787 | 466.322 | 562.692 | 457.053 | 452.198 | 431.13 | 337.47 | 350.249 | 299.768 | 353.726 | 321.74 | 314.597 | 284.648 | 292.373 | 254.684 | 265.136 | 221.376 | 213.217 | 169.69 | 162.824 | 143.194 | 162.559 | 114.354 | 134.451 | 128.88 | 118.159 | 127.561 | 96.532 | 77.673 | 81.116 | 87.229 | 74.085 | 75.801 | 74.767 | 69.042 | 49.695 | 57.919 | 47.924 |
Brutowinstmarge
| 0.575 | 0.567 | 0.568 | 0.626 | 0.656 | 0.642 | 0.648 | 0.647 | 0.652 | 0.657 | 0.662 | 0.655 | 0.653 | 0.639 | 0.645 | 0.637 | 0.624 | 0.624 | 0.625 | 0.627 | 0.645 | 0.636 | 0.619 | 0.606 | 0.587 | 0.584 | 0.575 | 0.584 | 0.572 | 0.585 | 0.591 | 0.557 | 0.561 | 0.568 | 0.554 | 0.569 | 0.555 | 0.555 | 0.543 | 0.557 | 0.558 | 0.542 | 0.525 | 0.547 | 0.56 | 0.534 | 0.534 | 0.552 | 0.576 | 0.569 | 0.598 | 0.598 |
Onderzoek- en ontwikkelingskosten
| 143.981 | 105.161 | 131.301 | 159.511 | 155.374 | 149.743 | 158.516 | 170.454 | 160.698 | 138.075 | 127.894 | 121.566 | 135.105 | 121.718 | 132.361 | 115.015 | 116.473 | 113.384 | 109.804 | 100.878 | 85.283 | 86.886 | 77.269 | 82.991 | 88.47 | 78.253 | 75.816 | 67.687 | 74.364 | 72.755 | 44.891 | 33.212 | 35.022 | 29.143 | 32.452 | 34.791 | 26.33 | 26.159 | 29.041 | 27.697 | 29.376 | 25.148 | 19.286 | 22.229 | 26.322 | 20.129 | 18.26 | 18.679 | 17.703 | 16.213 | -0.391 | 14.11 |
Algemene en administratieve kosten
| 68.944 | 59.731 | 50.962 | 55.33 | 54.089 | 52.289 | 59.884 | 56.15 | 51.29 | 52.119 | 42.488 | 39.026 | 36.945 | 35.813 | 31.102 | 33.387 | 33.181 | 32.338 | 33.488 | 30.11 | 26.557 | 27.425 | 26.304 | 18.212 | 24.227 | 26.4 | 30.364 | 22.375 | 26.291 | 24.352 | 20.867 | 15.58 | 14.744 | 12.807 | 12.63 | 11.485 | 10.46 | 9.913 | 10.059 | 9.951 | 8.605 | 9.255 | 7.425 | 6.301 | 12.069 | 8.99 | 9.305 | 7.44 | 6.501 | 5.618 | 24.714 | 5.629 |
Verkoop- en marketingkosten
| 26.577 | 23.205 | 21.858 | 20.345 | 21.914 | 18.517 | 24.69 | 26.665 | 22.75 | 20.934 | 15.99 | 13.439 | 16.988 | 16.206 | -0.468 | 16.143 | 23.47 | 18.687 | 16.071 | 14.795 | 14.872 | 16.489 | 14.337 | 18.107 | 18.29 | 17.083 | 6.011 | 14.049 | 18.606 | 16.6 | 5.231 | 9.295 | 6.425 | 5.108 | 5.206 | 6.723 | 4.65 | 5.683 | 5.248 | 4.875 | 6.118 | 0.401 | 3.793 | 3.396 | 3.401 | 4.63 | 4.13 | 4.194 | 4.125 | 3.623 | 0.349 | 2.935 |
Verkoop-, algemene en administratieve kosten
| 55.954 | 82.936 | 35.743 | 75.675 | 76.003 | 70.806 | 84.574 | 82.815 | 74.04 | 73.053 | 58.478 | 52.465 | 53.933 | 52.019 | 30.634 | 49.53 | 56.651 | 51.025 | 49.559 | 44.905 | 41.429 | 43.914 | 40.641 | 36.319 | 42.517 | 43.483 | 36.375 | 36.424 | 44.897 | 40.952 | 26.098 | 24.875 | 21.169 | 17.915 | 17.836 | 18.208 | 15.11 | 15.596 | 15.307 | 14.826 | 14.723 | 9.656 | 11.218 | 9.697 | 15.47 | 13.62 | 13.435 | 11.634 | 10.626 | 9.241 | 25.063 | 8.564 |
Overige kosten
| 37.212 | 71.329 | -67.389 | 63.487 | 45.311 | 1.171 | -60.102 | 142.477 | 13.698 | 42.191 | -0.183 | -11.232 | -39.35 | 1.587 | -21.52 | -12.525 | 0.577 | -13.78 | -26.932 | 6.407 | 13.38 | 11.187 | 10.35 | 14.488 | 52.608 | -22.581 | 0.185 | 0.324 | 2.849 | -26.628 | 29.403 | -13.633 | 1.488 | 1.762 | 2.618 | 2.817 | 2.637 | 2.263 | 2.14 | 1.629 | 1.826 | 1.681 | 3.695 | 1.217 | 0.732 | 0.679 | 0.055 | 0.339 | 0.722 | 0.512 | 0.033 | 0.242 |
Bedrijfskosten
| 199.935 | 188.097 | 167.043 | 235.186 | 231.377 | 220.549 | 243.09 | 253.269 | 234.738 | 211.128 | 186.372 | 174.031 | 189.038 | 173.737 | 162.995 | 164.545 | 173.124 | 164.409 | 159.363 | 145.783 | 126.712 | 130.8 | 117.91 | 119.31 | 130.987 | 121.736 | 112.191 | 104.111 | 119.261 | 113.707 | 70.989 | 58.087 | 56.191 | 47.058 | 50.288 | 52.999 | 41.44 | 41.755 | 44.348 | 42.523 | 44.099 | 34.804 | 30.504 | 31.926 | 41.792 | 33.749 | 31.695 | 30.313 | 28.329 | 25.454 | 24.672 | 22.674 |
Bedrijfsresultaat
| 580.153 | 386.426 | 392.015 | 346.253 | 283.47 | 229.64 | 568.542 | 749.039 | 711.742 | 589.44 | 497.72 | 441.027 | 409.229 | 306.116 | 286.792 | 301.777 | 389.568 | 292.644 | 292.835 | 285.347 | 210.758 | 219.449 | 181.858 | 234.416 | 190.753 | 192.861 | 172.457 | 188.262 | 135.423 | 151.429 | 150.387 | 155.13 | 113.499 | 115.766 | 92.906 | 109.56 | 72.914 | 92.696 | 84.532 | 75.636 | 83.462 | 61.728 | 47.169 | 49.19 | 45.437 | 40.336 | 44.106 | 44.454 | 40.713 | 24.241 | 33.247 | 25.25 |
Bedrijfsresultaat ratio
| 0.428 | 0.381 | 0.398 | 0.435 | 0.417 | 0.343 | 0.429 | 0.573 | 0.499 | 0.512 | 0.483 | 0.47 | 0.447 | 0.408 | 0.411 | 0.412 | 0.432 | 0.4 | 0.405 | 0.415 | 0.403 | 0.398 | 0.376 | 0.402 | 0.348 | 0.358 | 0.348 | 0.376 | 0.304 | 0.334 | 0.402 | 0.405 | 0.376 | 0.404 | 0.36 | 0.384 | 0.354 | 0.382 | 0.356 | 0.356 | 0.365 | 0.347 | 0.319 | 0.332 | 0.292 | 0.291 | 0.311 | 0.328 | 0.34 | 0.278 | 0.343 | 0.315 |
Totaal overige inkomsten en kosten netto
| 53.447 | 81.792 | -49.367 | -6.706 | -0.157 | -0.191 | -0.226 | -2.926 | -0.392 | -0.297 | -0.535 | -7.361 | -38.883 | 2.764 | -21.167 | -11.073 | 2.829 | -14.322 | -27.74 | 5.43 | 13.343 | 11.145 | 10.338 | 13.861 | 52.608 | -22.665 | -0.266 | -0.505 | 9.868 | -27.575 | 28.529 | -14.084 | 2.669 | -8.168 | -0.561 | 24.25 | -1.595 | -1.005 | 11.323 | 7.021 | -1.824 | 3.336 | 5.556 | -0.453 | 1.82 | 5.301 | -0.707 | -3.003 | 2.932 | -2.779 | 1.722 | 5.218 |
Inkomen voor belasting
| 633.6 | 468.218 | 342.648 | 339.547 | 283.313 | 229.449 | 568.316 | 746.113 | 711.35 | 589.143 | 497.185 | 433.666 | 370.346 | 308.88 | 265.625 | 290.704 | 392.397 | 278.322 | 265.095 | 290.777 | 224.101 | 230.594 | 192.196 | 248.277 | 243.361 | 170.196 | 172.191 | 187.757 | 145.291 | 123.854 | 178.916 | 141.046 | 116.168 | 107.598 | 92.345 | 133.81 | 71.319 | 91.691 | 95.855 | 82.657 | 81.638 | 65.064 | 52.725 | 48.737 | 47.257 | 45.637 | 43.399 | 41.451 | 43.645 | 21.462 | 34.969 | 30.468 |
Inkomen voor belasting ratio
| 0.467 | 0.462 | 0.348 | 0.426 | 0.417 | 0.343 | 0.428 | 0.571 | 0.499 | 0.512 | 0.482 | 0.462 | 0.404 | 0.412 | 0.381 | 0.397 | 0.435 | 0.38 | 0.367 | 0.423 | 0.429 | 0.418 | 0.397 | 0.426 | 0.444 | 0.316 | 0.348 | 0.375 | 0.326 | 0.273 | 0.478 | 0.369 | 0.384 | 0.376 | 0.358 | 0.469 | 0.346 | 0.378 | 0.404 | 0.389 | 0.357 | 0.366 | 0.356 | 0.329 | 0.303 | 0.329 | 0.306 | 0.306 | 0.364 | 0.246 | 0.361 | 0.38 |
Belastingkosten
| 125.804 | 76.868 | 32.954 | 69.092 | 42.961 | 43.14 | 92.522 | 147.77 | 147.938 | 121.078 | 76.821 | 89.404 | 68.877 | 62.05 | 35.037 | 57.574 | 69.632 | 60.116 | 32.333 | 58.115 | 43.13 | 45.804 | 22.177 | 53.988 | 52.395 | 39.548 | 26.845 | 31.576 | 18.249 | 21.057 | 30.58 | 23.981 | 25.011 | 18.237 | 11.673 | 16.691 | 10.04 | 10.853 | 14.556 | 10.061 | 12.487 | 7.409 | 6.516 | 5.691 | 5.664 | 5.485 | 4.318 | 3.891 | 4.502 | 1.964 | 3.406 | 6.659 |
Nettowinst
| 507.796 | 391.35 | 309.694 | 270.455 | 240.352 | 186.309 | 475.794 | 598.343 | 563.412 | 468.065 | 420.364 | 344.262 | 301.469 | 246.83 | 230.588 | 233.13 | 322.765 | 218.206 | 232.762 | 232.662 | 180.971 | 184.79 | 170.019 | 194.289 | 190.966 | 130.648 | 145.346 | 156.181 | 127.042 | 102.797 | 148.336 | 117.065 | 91.157 | 89.361 | 80.672 | 117.119 | 61.279 | 80.838 | 81.299 | 72.596 | 69.151 | 57.655 | 46.209 | 43.046 | 41.593 | 40.152 | 39.081 | 37.56 | 39.143 | 19.498 | 31.563 | 23.809 |
Nettowinstmarge
| 0.374 | 0.386 | 0.315 | 0.339 | 0.353 | 0.278 | 0.359 | 0.458 | 0.395 | 0.406 | 0.408 | 0.366 | 0.329 | 0.329 | 0.331 | 0.318 | 0.358 | 0.298 | 0.322 | 0.339 | 0.346 | 0.335 | 0.351 | 0.333 | 0.349 | 0.243 | 0.293 | 0.312 | 0.285 | 0.227 | 0.396 | 0.306 | 0.302 | 0.312 | 0.312 | 0.41 | 0.297 | 0.333 | 0.343 | 0.342 | 0.303 | 0.324 | 0.312 | 0.29 | 0.267 | 0.289 | 0.275 | 0.277 | 0.327 | 0.223 | 0.326 | 0.297 |
WPA (Winst Per Aandeel)
| 13.44 | 10.36 | 8.2 | 7.16 | 6.37 | 4.93 | 12.59 | 15.83 | 14.9 | 12.4 | 11.14 | 9.12 | 8 | 6.55 | 6.13 | 6.2 | 8.6 | 5.81 | 6.19 | 6.19 | 4.84 | 4.94 | 4.55 | 5.2 | 5.11 | 3.5 | 3.9 | 4.19 | 3.41 | 2.76 | 4.25 | 3.35 | 2.62 | 2.57 | 2.32 | 3.37 | 1.77 | 2.34 | 2.35 | 2.1 | 2 | 1.67 | 1.34 | 1.24 | 1.24 | 1.27 | 1.46 | 1.4 | 1.26 | 0.64 | 1.04 | 0.78 |
Verwaterde WPA
| 13.42 | 10.34 | 8.18 | 7.15 | 6.36 | 4.92 | 12.42 | 15.77 | 14.87 | 12.37 | 11.14 | 9.1 | 7.98 | 6.53 | 6.13 | 6.18 | 8.57 | 5.78 | 6.19 | 6.18 | 4.84 | 4.92 | 4.55 | 5.18 | 5.1 | 3.49 | 3.9 | 4.18 | 3.4 | 2.75 | 4.25 | 3.35 | 2.6 | 2.55 | 2.32 | 3.35 | 1.76 | 2.32 | 2.35 | 2.09 | 1.98 | 1.66 | 1.34 | 1.24 | 1.23 | 1.2 | 1.46 | 1.35 | 1.16 | 0.61 | 1.04 | 0.78 |
EBITDA
| 659.287 | 452.819 | 466.17 | 422.516 | 360.121 | 308.362 | 636.908 | 807.623 | 768.928 | 645.615 | 552.917 | 490.518 | 426.397 | 362.26 | 319.214 | 344.594 | 444.226 | 329.884 | 309.882 | 331.188 | 260.391 | 265.242 | 228.182 | 283.941 | 277.455 | 203.357 | 203.89 | 217.51 | 179.275 | 158.419 | 190.317 | 151.24 | 125.942 | 118.082 | 105.66 | 146.32 | 78.359 | 98.529 | 105.059 | 91.929 | 91.148 | 73.962 | 59.959 | 55.99 | 54.315 | 52.776 | 48.888 | 47.338 | 49.912 | 26.513 | 39.953 | 35.748 |
EBITDA ratio
| 0.486 | 0.447 | 0.474 | 0.53 | 0.53 | 0.461 | 0.48 | 0.618 | 0.539 | 0.561 | 0.536 | 0.522 | 0.465 | 0.483 | 0.458 | 0.47 | 0.493 | 0.45 | 0.429 | 0.482 | 0.498 | 0.481 | 0.471 | 0.487 | 0.506 | 0.378 | 0.412 | 0.435 | 0.402 | 0.35 | 0.508 | 0.395 | 0.417 | 0.412 | 0.409 | 0.512 | 0.38 | 0.406 | 0.443 | 0.433 | 0.399 | 0.416 | 0.405 | 0.378 | 0.349 | 0.38 | 0.345 | 0.35 | 0.417 | 0.304 | 0.413 | 0.446 |