Mitani Sekisan Co., Ltd.
TSE:5273.T
6060 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,630 | 21,316 | 21,304 | 20,682 | 19,814 | 21,700 | 21,560 | 22,842 | 19,973 | 21,843 | 18,762 | 16,797 | 19,918 | 17,809 | 17,873 | 16,200 | 17,025 | 20,160 | 19,019 | 18,110 | 17,805 | 17,197 | 18,386 | 16,928 | 18,545 | 17,487 | 17,633 | 16,408 | 15,835 | 16,400 | 16,956 | 16,137 | 15,670 | 15,620 | 16,301 | 16,616 | 15,194 | 14,723 | 15,472 | 15,556 | 14,122 | 16,288 | 16,233 | 15,804 | 14,627 | 15,116 | 13,036 | 12,231 | 14,313 | 14,370 | 13,873 | 13,504 | 13,496 | 12,217 | 12,199 | 11,544 | 9,971 | 11,846 | 11,276 | 11,140 | 10,672 | 14,125 | 14,851 | 16,678 |
Kosten van de omzet
| 16,232 | 16,390 | 16,518 | 16,282 | 15,342 | 17,001 | 17,537 | 19,103 | 16,547 | 18,584 | 15,502 | 13,920 | 16,070 | 14,872 | 14,272 | 13,243 | 13,648 | 16,350 | 15,588 | 14,792 | 14,356 | 14,167 | 14,728 | 13,794 | 14,987 | 14,067 | 14,145 | 13,451 | 13,181 | 13,870 | 14,221 | 13,436 | 12,604 | 12,982 | 13,409 | 13,584 | 12,378 | 12,149 | 12,631 | 12,827 | 11,439 | 13,213 | 13,432 | 13,016 | 11,996 | 12,434 | 10,870 | 10,013 | 11,927 | 12,213 | 11,636 | 11,132 | 11,104 | 9,898 | 10,000 | 9,514 | 8,324 | 9,787 | 9,139 | 9,087 | 8,682 | 11,778 | 11,979 | 13,847 |
Brutowinst
| 5,398 | 4,926 | 4,786 | 4,400 | 4,472 | 4,699 | 4,023 | 3,739 | 3,426 | 3,259 | 3,260 | 2,877 | 3,848 | 2,937 | 3,601 | 2,957 | 3,377 | 3,810 | 3,431 | 3,318 | 3,449 | 3,030 | 3,658 | 3,134 | 3,558 | 3,420 | 3,488 | 2,957 | 2,654 | 2,530 | 2,735 | 2,701 | 3,066 | 2,638 | 2,892 | 3,032 | 2,816 | 2,574 | 2,841 | 2,729 | 2,683 | 3,075 | 2,801 | 2,788 | 2,631 | 2,682 | 2,166 | 2,218 | 2,386 | 2,157 | 2,237 | 2,372 | 2,392 | 2,319 | 2,199 | 2,030 | 1,647 | 2,059 | 2,137 | 2,053 | 1,990 | 2,347 | 2,872 | 2,831 |
Brutowinstmarge
| 0.25 | 0.231 | 0.225 | 0.213 | 0.226 | 0.217 | 0.187 | 0.164 | 0.172 | 0.149 | 0.174 | 0.171 | 0.193 | 0.165 | 0.201 | 0.183 | 0.198 | 0.189 | 0.18 | 0.183 | 0.194 | 0.176 | 0.199 | 0.185 | 0.192 | 0.196 | 0.198 | 0.18 | 0.168 | 0.154 | 0.161 | 0.167 | 0.196 | 0.169 | 0.177 | 0.182 | 0.185 | 0.175 | 0.184 | 0.175 | 0.19 | 0.189 | 0.173 | 0.176 | 0.18 | 0.177 | 0.166 | 0.181 | 0.167 | 0.15 | 0.161 | 0.176 | 0.177 | 0.19 | 0.18 | 0.176 | 0.165 | 0.174 | 0.19 | 0.184 | 0.186 | 0.166 | 0.193 | 0.17 |
Onderzoek- en ontwikkelingskosten
| 0 | 167 | 151 | 183 | 113 | 118 | 129 | 161 | 107 | 485 | 108 | 195 | 53 | 103 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,536 | 1,599 | 1,354 | 1,496 | 1,525 | 1,440 | 1,290 | 1,302 | 1,449 | 1,378 | 1,310 | 1,454 | 1,297 | 1,370 | 1,270 | 1,301 | 1,333 | 1,458 | 1,213 | 1,307 | 1,411 | 1,319 | 1,201 | 1,369 | 1,272 | 1,297 | 1,345 | 1,357 | 1,385 | 1,050 | 1,397 | 1,456 | 1,490 | 342 | 1,394 | 1,342 | 1,446 | 1,017 | 1,389 | 1,377 | 1,304 | 619 | 1,330 | 1,389 | 1,590 | 1,030 | 1,194 | 1,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -78 | 56 | 69 | 64 | -9 | 36 | 15 | 33 | 15 | 46 | 26 | 59 | 15 | 23 | 31 | 43 | -5 | 26 | 39 | 28 | -22 | 18 | 19 | 21 | 4 | 24 | 14 | 51 | 21 | 26 | 3 | 23 | 21 | 9 | 11 | 38 | -54 | 14 | 15 | 32 | 13 | 15 | 27 | 16 | 26 | -79 | 69 | 77 | -209 | 51 | 34 | 58 | 98 | 48 | 6 | 64 | -102 | 40 | 13 | 47 | -133 | 36 | -24 |
Bedrijfskosten
| 1,536 | 1,766 | 1,505 | 1,679 | 1,525 | 1,558 | 1,419 | 1,463 | 1,449 | 1,527 | 1,310 | 1,454 | 1,350 | 1,473 | 1,270 | 1,301 | 1,333 | 1,573 | 1,213 | 1,307 | 1,411 | 1,415 | 1,201 | 1,369 | 1,272 | 1,439 | 1,345 | 1,357 | 1,385 | 1,576 | 1,397 | 1,456 | 1,490 | 1,524 | 1,452 | 1,368 | 1,487 | 1,462 | 1,433 | 1,456 | 1,375 | 1,131 | 1,330 | 1,389 | 1,590 | 1,348 | 1,331 | 1,292 | 1,294 | 1,394 | 1,407 | 1,271 | 1,381 | 1,426 | 1,551 | 1,383 | 1,364 | 1,443 | 1,314 | 1,353 | 1,370 | 1,785 | 1,734 | 2,046 |
Bedrijfsresultaat
| 3,862 | 3,160 | 3,281 | 2,721 | 2,946 | 3,141 | 2,604 | 2,276 | 1,976 | 1,732 | 1,950 | 1,423 | 2,497 | 1,464 | 2,331 | 1,656 | 2,043 | 2,237 | 2,217 | 2,013 | 2,036 | 1,616 | 2,456 | 1,764 | 2,286 | 1,981 | 2,144 | 1,599 | 1,268 | 955 | 1,337 | 1,245 | 1,575 | 1,114 | 1,440 | 1,665 | 1,327 | 1,113 | 1,408 | 1,273 | 1,307 | 1,944 | 1,472 | 1,398 | 1,040 | 1,334 | 836 | 924 | 1,092 | 761 | 831 | 1,101 | 1,010 | 894 | 646 | 646 | 282 | 617 | 823 | 700 | 618 | 561 | 1,137 | 784 |
Bedrijfsresultaat ratio
| 0.179 | 0.148 | 0.154 | 0.132 | 0.149 | 0.145 | 0.121 | 0.1 | 0.099 | 0.079 | 0.104 | 0.085 | 0.125 | 0.082 | 0.13 | 0.102 | 0.12 | 0.111 | 0.117 | 0.111 | 0.114 | 0.094 | 0.134 | 0.104 | 0.123 | 0.113 | 0.122 | 0.097 | 0.08 | 0.058 | 0.079 | 0.077 | 0.101 | 0.071 | 0.088 | 0.1 | 0.087 | 0.076 | 0.091 | 0.082 | 0.093 | 0.119 | 0.091 | 0.088 | 0.071 | 0.088 | 0.064 | 0.076 | 0.076 | 0.053 | 0.06 | 0.082 | 0.075 | 0.073 | 0.053 | 0.056 | 0.028 | 0.052 | 0.073 | 0.063 | 0.058 | 0.04 | 0.077 | 0.047 |
Totaal overige inkomsten en kosten netto
| 541 | 114 | 283 | 145 | 702 | 868 | 42 | 216 | 586 | -194 | 291 | 34 | 263 | 172 | 131 | -19 | 261 | -347 | 110 | 51 | 103 | -12 | -17 | -59 | 223 | -142 | 88 | 25 | 142 | -112 | 419 | -35 | -120 | -235 | 116 | -4 | 194 | -120 | 326 | -34 | 133 | -103 | 231 | -14 | 173 | -34 | -68 | 75 | 72 | -156 | 50 | -531 | -349 | 245 | 44 | -248 | 205 | -90 | 86 | 51 | 207 | -172 | 33 | -59 |
Inkomen voor belasting
| 4,403 | 3,274 | 3,564 | 2,866 | 3,648 | 4,009 | 2,646 | 2,492 | 2,563 | 1,538 | 2,241 | 1,457 | 2,760 | 1,636 | 2,462 | 1,637 | 2,304 | 1,890 | 2,328 | 2,062 | 2,139 | 1,604 | 2,440 | 1,705 | 2,509 | 1,839 | 2,231 | 1,625 | 1,410 | 843 | 1,756 | 1,210 | 1,455 | 1,552 | 1,556 | 1,661 | 1,522 | 993 | 1,734 | 1,239 | 1,440 | 1,841 | 1,702 | 1,385 | 1,213 | 1,300 | 903 | 999 | 1,164 | 605 | 881 | 570 | 661 | 1,139 | 690 | 398 | 487 | 527 | 909 | 751 | 825 | 389 | 1,170 | 725 |
Inkomen voor belasting ratio
| 0.204 | 0.154 | 0.167 | 0.139 | 0.184 | 0.185 | 0.123 | 0.109 | 0.128 | 0.07 | 0.119 | 0.087 | 0.139 | 0.092 | 0.138 | 0.101 | 0.135 | 0.094 | 0.122 | 0.114 | 0.12 | 0.093 | 0.133 | 0.101 | 0.135 | 0.105 | 0.127 | 0.099 | 0.089 | 0.051 | 0.104 | 0.075 | 0.093 | 0.099 | 0.095 | 0.1 | 0.1 | 0.067 | 0.112 | 0.08 | 0.102 | 0.113 | 0.105 | 0.088 | 0.083 | 0.086 | 0.069 | 0.082 | 0.081 | 0.042 | 0.064 | 0.042 | 0.049 | 0.093 | 0.057 | 0.034 | 0.049 | 0.044 | 0.081 | 0.067 | 0.077 | 0.028 | 0.079 | 0.043 |
Belastingkosten
| 1,305 | 957 | 1,065 | 877 | 1,080 | 1,079 | 788 | 758 | 771 | 553 | 731 | 442 | 862 | 525 | 762 | 490 | 774 | 583 | 770 | 617 | 698 | 466 | 794 | 538 | 833 | 559 | 722 | 506 | 473 | 251 | 584 | 391 | 483 | 270 | 513 | 492 | 544 | 374 | 608 | 340 | 549 | 1,065 | 729 | 454 | 544 | 408 | 426 | 368 | 475 | 259 | 436 | 322 | 283 | 523 | 293 | 152 | 242 | 465 | 289 | 342 | 405 | 147 | 515 | 282 |
Nettowinst
| 3,071 | 2,297 | 2,443 | 1,987 | 2,524 | 2,932 | 1,792 | 1,731 | 1,746 | 963 | 1,480 | 1,022 | 1,857 | 1,128 | 1,626 | 1,141 | 1,480 | 1,290 | 1,507 | 1,417 | 1,400 | 1,130 | 1,595 | 1,150 | 1,635 | 1,296 | 1,432 | 1,130 | 865 | 603 | 1,099 | 814 | 899 | 1,262 | 1,007 | 1,138 | 947 | 606 | 1,090 | 854 | 872 | 740 | 929 | 906 | 630 | 874 | 446 | 594 | 668 | 351 | 395 | 244 | 336 | 629 | 347 | 224 | 220 | 99 | 534 | 382 | 375 | 295 | 612 | 425 |
Nettowinstmarge
| 0.142 | 0.108 | 0.115 | 0.096 | 0.127 | 0.135 | 0.083 | 0.076 | 0.087 | 0.044 | 0.079 | 0.061 | 0.093 | 0.063 | 0.091 | 0.07 | 0.087 | 0.064 | 0.079 | 0.078 | 0.079 | 0.066 | 0.087 | 0.068 | 0.088 | 0.074 | 0.081 | 0.069 | 0.055 | 0.037 | 0.065 | 0.05 | 0.057 | 0.081 | 0.062 | 0.068 | 0.062 | 0.041 | 0.07 | 0.055 | 0.062 | 0.045 | 0.057 | 0.057 | 0.043 | 0.058 | 0.034 | 0.049 | 0.047 | 0.024 | 0.028 | 0.018 | 0.025 | 0.051 | 0.028 | 0.019 | 0.022 | 0.008 | 0.047 | 0.034 | 0.035 | 0.021 | 0.041 | 0.025 |
WPA (Winst Per Aandeel)
| 167.92 | 125.54 | 133.34 | 108.27 | 137.36 | 159.49 | 97.48 | 94.08 | 94.75 | 52.24 | 79.01 | 53.32 | 96.9 | 58.86 | 84.84 | 59.46 | 77.17 | 67.22 | 78.53 | 71.89 | 71.04 | 57.33 | 80.92 | 57.21 | 81.35 | 64.47 | 71.24 | 55.51 | 42.5 | 29.62 | 53.98 | 39.81 | 43.99 | 61.72 | 49.25 | 55.5 | 46.22 | 29.55 | 53.16 | 41.65 | 42.54 | 36.09 | 45.3 | 44.04 | 30.66 | 42.49 | 21.68 | 28.74 | 32.35 | 16.98 | 19.11 | 11.81 | 16.3 | 30.43 | 16.79 | 10.84 | 10.67 | 4.79 | 25.83 | 18.48 | 18.14 | 14.27 | 29.22 | 20.29 |
Verwaterde WPA
| 167.92 | 125.54 | 133.34 | 108.27 | 137.36 | 159.49 | 97.48 | 94.05 | 94.75 | 52.14 | 79.01 | 53.32 | 96.9 | 58.86 | 84.84 | 59.46 | 77.17 | 67.22 | 78.53 | 71.89 | 71.04 | 57.33 | 80.92 | 57.21 | 81.35 | 64.47 | 71.24 | 55.51 | 42.5 | 29.62 | 53.98 | 39.81 | 43.99 | 61.72 | 49.25 | 55.5 | 46.22 | 29.55 | 53.16 | 41.65 | 42.54 | 36.09 | 45.3 | 44.04 | 30.66 | 42.49 | 21.68 | 28.74 | 32.35 | 16.98 | 19.11 | 11.81 | 16.3 | 30.43 | 16.79 | 10.84 | 10.67 | 4.79 | 25.83 | 18.48 | 18.14 | 14.27 | 29.22 | 20.29 |
EBITDA
| 4,470 | 3,965 | 4,210 | 3,304 | 3,573.25 | 4,705 | 3,232.5 | 2,859.5 | 1,976 | 2,230 | 2,579.75 | 2,066 | 3,127.75 | 2,358 | 2,937.25 | 2,229 | 2,650.25 | 2,581 | 2,773.75 | 2,565.5 | 2,661 | 1,754 | 2,497 | 1,764 | 2,286 | 2,098 | 2,143 | 1,600 | 1,269 | 1,109 | 1,337 | 1,245 | 2,112.75 | 1,863 | 1,389 | 1,664 | 1,328 | 1,491 | 1,409 | 1,496 | 1,308 | 2,494 | 1,458 | 1,418 | 1,040 | 1,406 | 904 | 1,000 | 1,092 | 606 | 882 | 1,133 | 1,067 | 1,784 | 1,103 | 1,043 | 822 | 1,125 | 1,356 | 1,183 | 1,237 | 962 | 1,924 | 760 |
EBITDA ratio
| 0.207 | 0.181 | 0.184 | 0.132 | 0.149 | 0.186 | 0.121 | 0.1 | 0.099 | 0.114 | 0.104 | 0.086 | 0.126 | 0.114 | 0.131 | 0.103 | 0.12 | 0.124 | 0.119 | 0.111 | 0.114 | 0.103 | 0.136 | 0.113 | 0.123 | 0.121 | 0.121 | 0.098 | 0.08 | 0.069 | 0.079 | 0.077 | 0.101 | 0.081 | 0.085 | 0.099 | 0.085 | 0.101 | 0.088 | 0.096 | 0.088 | 0.141 | 0.09 | 0.09 | 0.071 | 0.093 | 0.064 | 0.081 | 0.082 | 0.043 | 0.064 | 0.084 | 0.079 | 0.139 | 0.09 | 0.09 | 0.068 | 0.098 | 0.116 | 0.102 | 0.101 | 0.075 | 0.13 | 0.046 |