Mitani Sekisan Co., Ltd.

TSE:5273.T

5710 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 44,06940,41139,01039,95639,62738,66033,65833,05239,39936,94434,27240,08139,56436,34233,23233,14332,11231,69928,29728,93428,10026,54525,71723,74822,66922,24020,30521,35322,43421,13220,45319,76519,85019,04517,16017,24717,67716,50814,65215,37014,92113,91411,03011,47911,02110,07010,1549,1808,5339,3198,9678,5909,3968,5736,9967,0887,1577,7925,9936,8785,7653,646
Kortetermijnbeleggingen 01,25201,204-1,244-32000-1,125-501-986-1,1170-325-1,164-1,270-1,341-359-2,042-2,020-2,385-378-1,920-2,081-1,813-357-1,263-1,259-1,162-351-878-859-854-370-873-876-927-413-1,092-1,106-1,135-432-1,106-1,070-1,372-349000-40000-47000-3700-390
Liquide middelen en kortetermijnbeleggingen 44,06941,66339,01039,95639,62738,66033,65833,05239,39936,94434,27240,08139,56436,34233,23233,14332,11231,69928,29728,93428,10026,54525,71723,74822,66922,24020,30521,35322,43421,13220,45319,76519,85019,04517,16017,24717,67716,50814,65215,37014,92113,91411,03011,47911,02110,07010,1549,1808,5339,3198,9678,5909,3968,5736,9967,0887,1577,7925,9936,8785,7653,646
Nettovorderingen 23,59625,89724,45820,17018,01320,94921,49721,96218,59020,60716,73316,02018,56917,75017,11217,76518,48420,40419,38017,54517,54518,84618,61320,31821,54921,29620,19819,52218,49919,55018,61117,99917,42318,37921,54520,64417,89718,25319,01518,42417,61020,89921,62719,61018,73819,38915,15916,44419,14319,51117,16416,53315,36815,09514,48412,97112,92015,75614,17413,08519,78221,655
Voorraad 4,5364,4444,9664,6314,6674,2814,4044,4334,4483,5274,4253,5193,2483,5683,4843,3613,5503,2073,8983,6953,2833,1913,5413,1513,0763,0103,2163,0433,0862,8043,4073,4473,3343,1003,0552,6522,6212,7622,8542,9263,0012,6143,1123,0712,9932,5663,2022,7722,7962,8123,0592,9592,8522,8162,4922,2632,3672,2552,7182,3742,7083,394
Overige vlottende activa 5462334593,5354,7663,2783,5743,3294,4083,6334,2333,5332,4712,4133,1912,1153,4412,7153,0392,9553,0712,7502,6632,7722,9202,0212,8012,8602,0911,9922,4202,3492,2481,847-127-1275-555-174-124-17-787-454-197-286-937-253-160-128-1,082-313-8750-915-430-130168-808173-160-934-24
Totaal vlottende activa 72,74772,23768,89368,29267,07367,16863,13362,77666,84564,71159,66363,15363,85260,07357,01956,38457,58758,02554,61453,12951,99951,33250,53449,98950,21448,56746,52046,77846,11045,47844,89143,56042,85542,37141,63340,41638,20036,96836,34736,59635,51536,64035,31533,96332,46631,08828,26228,23630,34430,56028,87727,99527,66625,56923,54222,19222,61224,99523,05822,17727,32128,671
Niet-vlottende activa:
Materiële vaste activa, netto 16,31115,61515,62515,09414,74814,13515,41415,42715,54315,40515,72015,80315,96715,85115,93816,01915,98915,94616,30016,49316,34715,81616,15816,10815,84815,81315,84914,08214,08713,83613,91114,03214,09414,12314,20413,95213,97313,96714,11113,70612,84512,26312,56812,56412,53712,01011,82511,96111,08010,79311,07311,02111,91712,35912,52712,68312,93110,38310,61410,91411,33511,632
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 09079009579169179631,0131,0351,0781,0861,0851,0091,0341,0751,119943945899846721673680690729730721718723751770769827799833774617624618505500526510515500513517474506537520183191193384382324179161168164139
Goodwill en immateriële activa 09079009579169179631,0131,0351,0781,0861,0851,0091,0341,0751,119943945899846721673680690729730721718723751770769827799833774617624618505500526510515500513517474506537520183191193384382324179161168164139
Langetermijnbeleggingen 26,08230,26831,08222,58823,19321,95920,79522,34318,52121,76924,18423,61920,08220,11220,19619,91620,37215,78720,04417,53418,48416,67617,83917,76816,16714,33518,55913,26913,57711,07210,3939,9749,1749,8529,8999,4269,6858,2939,4079,2178,4317,4667,8167,0546,6545,7485,0054,46903,8930003,3780002,103001,7620
Belastingvorderingen 06902-22,588-1,244663-20,795-22,343-1,125635-986-1,117-20,082585-20,196-19,916-20,372548-20,044-17,534-18,484533-17,839-17,768-16,167334-18,559-13,269-13,577343-10,393-9,974-9,174314-9,899-9,426-9,685263-9,407-9,217-8,431273-7,816-7,054-6,654413-5,005-4,4690457000450000680001,3330
Overige niet-vlottende activa 2,4796401,11423,7961,24419121,80123,4511,12559861,11721,29230020,19719,91720,37348820,04517,53418,4831,53917,83917,76716,16786318,56013,26813,57854310,3929,9749,1741839,9009,4269,6853759,4079,2178,4324637,8157,0546,6534705,0054,4714,5037994,5444,5605,2857604,0903,8934,1727314,0044,1228484,103
Totaal niet-vlottende activa 44,87248,12048,72339,84738,85737,86538,17839,89135,09938,89240,99040,50738,26837,88237,21037,05537,30533,71437,24434,87335,55135,23734,67734,56532,74432,07535,13028,06828,38826,54525,07324,77524,09525,27124,93724,15224,27523,52224,13623,42821,77720,99120,89320,13319,69019,15417,34716,90616,08916,47916,13715,76417,39317,14017,00116,95817,42714,07614,77915,20415,44215,874
Totaal activa 117,619120,357117,616108,140105,932105,035101,311102,668101,945103,609100,655103,662102,12197,95894,23093,43994,89391,74391,85988,00487,55286,57385,21384,55682,96080,64681,65174,84974,49872,02669,96668,33766,95267,64766,57164,57062,47760,49560,48460,02757,29357,63656,21054,09752,15950,24845,61045,14246,43347,03945,01443,75945,05942,70940,54339,15040,03939,07137,83737,38142,76344,545
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16,83516,77817,2518,5848,9129,48110,33511,34611,09110,2089,2078,3258,6588,5197,7377,2978,5278,6959,3388,9328,6548,5838,6688,2678,9069,2019,1628,6249,1698,9238,9318,3928,19211,16314,10313,26611,90312,10612,73012,41612,11213,02513,42912,58712,62811,28710,48810,45911,69214,39711,81211,06811,11611,9509,8928,8489,58411,7999,3189,00014,58114,659
Kortlopende schulden 6620566666666363636363636363636363636363636436688111118126300260150140140140200190250260290290102909090450350100154565959378378378406511348398369469384
Belastingschulden 1,3202,5961,0191,7028542,6116901,3337051,8557191,2718711,4536241,2016971,9996101,3236941,9598541,2947861,7716839263991,1943469464761,2645949874671,127197194581,8029571,0796359562307093641,1224807385897852523542033840299992444
Uitgestelde opbrengsten 1,320811,0191,7789237,5157741,6361,1647,4089531,4991,0175,9837071,2997236,9586341,3527235,9479111,3868646,1047841,1004715,6415901,1635585,2137001,1375384,761197194585,2339571,07904,2682307093642,3664807385891,7692523542031,34702991,973444
Overige kortlopende verplichtingen 7,4679,1556,10214,67515,5469,47115,44914,86014,9768,69411,84512,03014,0526,61510,74811,18212,6937,64411,25911,06811,2935,80110,44511,00811,8845,6019,5509,47310,0695,20910,0939,84210,8013,3105,4555,1275,8058485,1305,6105,2397614,2844,5334,9506323,5653,7094,7284633,9113,7364,0083672,9042,9343,3623602,9902,8014984,003
Totaal kortlopende verplichtingen 25,68826,21924,43825,10325,44726,53326,59427,87827,26726,34622,04121,89023,76321,15319,22819,81421,97923,33321,26721,38820,70620,37420,09020,74921,76521,02419,62219,49719,96919,92319,75419,53719,69119,88620,44819,78018,50618,00518,16918,84717,89919,10918,76018,24417,57816,53714,38314,87816,83817,28216,26215,60116,09114,46413,42612,54213,66013,85412,70612,46917,52119,490
Langlopende verplichtingen:
Langetermijnschulden 169186202219235486143152161404179188197602215224233835251260269900287296305788353526747011213515745820222524772529231533790640540545049400055174150351656958063116192888118
Uitgestelde opbrengsten niet-vlottend 02840001,8970001,9000001,8300001,6620001,5270001,4040001,3200001,2290001,2840001,2160001,1560001,1650001,1520001,081002,5270
Uitgestelde belastingverplichtingen niet-vlottend 06,5760004,2120006,0110005,4870004,0610004,5000003,8270002,8570002,4580002,0580001,7600001,30500071600060700016600500
Overige niet-vlottende verplichtingen 7,9112,3519,8677,1696,9113976,5766,9417,2833739,0618,7628,0173057,6717,4857,6423247,7126,7196,8893336,9566,8786,1313157,0295,4305,3953144,3894,2303,9382674,3154,1474,2743104,4584,4044,0203483,7313,4433,5033582,8652,6162,4433722,5722,4202,5926202,3522,2292,2566091,8501,9587043,283
Totaal niet-vlottende verplichtingen 8,0809,39710,0697,3887,1466,9926,7197,0937,4448,6889,2408,9508,2148,2247,8867,7097,8756,8827,9636,9797,1587,2607,2437,1746,4366,3347,3825,4825,4624,9614,5014,3654,0954,4124,5174,3724,5214,3774,7504,7194,3574,2304,1363,8483,9533,3132,8652,6162,4432,8042,6462,4213,0952,8952,9212,8092,8871,8721,8691,9863,3693,401
Totaal passiva 33,76835,61634,50732,49132,59333,52533,31334,97134,71135,03431,28130,84031,97729,37727,11427,52329,85430,21529,23028,36727,86427,63427,33327,92328,20127,35827,00424,97925,43124,88424,25523,90223,78624,29824,96524,15223,02722,38222,91923,56622,25623,33922,89622,09221,53119,85017,24817,49419,28120,08618,90818,02219,18617,35916,34715,35116,54715,72614,57514,45520,89022,891
Eigen vermogen:
Preferente aandelen 000062,42300055,02053,73453,23857,19301,100000000000000000000000000000000000000000000000000
Gewone aandelen 2,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,146
Ingehouden winsten 77,26475,30873,01271,30269,31667,62764,69663,39161,65960,32859,36558,29757,27555,94054,81253,48452,34351,37150,08148,83447,42646,41045,28143,89642,74541,41240,11638,85637,72637,03436,43235,50634,69234,00732,74531,91230,77430,04229,42528,48927,63527,07226,31225,51624,61024,15523,28122,94922,35521,80021,44921,16720,92420,69020,06119,81719,59319,48619,38618,96518,33118,042
Overige gereserveerde algehele resultaten 12,08914,87015,5319,6889,2509,0378,4579,52310,64213,29614,60914,13312,474-1,10011,91911,65211,9219,42611,2069,4869,88610,0259,7539,5908,6698,41010,7077,0557,3366,1645,3285,0514,5015,3064,8474,5264,6674,0834,1654,0313,5073,3383,1352,6692,2232,3050000000000000000
Overige totale aandeelhoudersvermogen -9,415-9,346-9,321-9,156-71,462-8,935-8,935-8,935-63,805-62,474-61,511-60,443-3,2509,027-3,746-3,276-3,275-3,274-2,904-2,870-1,787-1,632-1,281-928-711-561-228-2323232341322512512553133133133153153143153143164841,6491,3001,4341,7971,2981,2611,6421,385849745683660639809453470
Totaal eigen vermogen van aandeelhouders 82,08482,97881,36873,98071,67369,87566,36466,12565,66267,03067,84771,32668,64567,11365,13164,00663,13559,66960,52957,59657,67156,94955,89954,70452,84951,40752,74148,05547,24045,37643,93842,73741,47141,71039,98938,83937,90036,58436,04934,98133,60332,87031,90830,64529,29529,09027,07626,39525,93525,74324,89324,57424,71224,22123,05622,70822,42222,29222,17121,92020,93020,658
Totaal eigen vermogen 83,84884,73783,10775,64973,33971,51067,99867,69767,23468,57569,37472,82270,14468,58167,11665,91665,03961,52862,62959,63759,68858,93957,88056,63354,75953,28854,64749,87049,06747,14245,71144,43543,16643,34941,60640,41839,45038,11337,56536,46135,03734,29733,31432,00530,62830,39828,36227,64827,15226,95326,10625,73725,87325,35024,19623,79923,49223,34523,26222,92621,87321,654
Totaal passiva en aandeelhoudersvermogen 117,619120,353117,614108,140105,932105,035101,311102,668101,945103,609100,655103,662102,12197,95894,23093,43994,89391,74391,85988,00487,55286,57385,21384,55682,96080,64681,65174,84974,49872,02669,96668,33766,95267,64766,57164,57062,47760,49560,48460,02757,29357,63656,21054,09752,15950,24845,61045,14246,43347,03945,01443,75945,05942,70940,54339,15040,03939,07137,83737,38142,76344,545