Nippon Hume Corporation
TSE:5262.T
1206 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,343.569 | 14,304.069 | 13,206.478 | 12,686.436 | 12,775.209 | 12,462.419 | 12,245.041 | 13,728.967 | 13,199.881 | 13,065.056 | 11,005.757 | 11,359.254 | 11,702.613 | 12,328.246 | 11,534.049 | 11,118.945 | 10,830.893 | 10,376.529 | 10,135.697 | 10,421.942 | 10,526.038 | 11,051.251 | 9,967.403 | 10,010.489 | 8,844.326 | 8,838.717 | 7,893.113 | 7,549.082 | 8,569.245 | 8,892.925 | 7,069.463 | 8,080.076 | 8,917.506 | 8,343.375 | 6,030.593 | 6,856.293 | 7,701.794 | 7,549.232 | 7,411.956 | 8,526.625 | 10,181.8 | 9,269.862 | 8,126.987 | 8,467.4 | 6,772.443 | 6,410.538 | 6,004.867 | 5,384.366 | 5,159.484 | 4,981.454 | 4,480.871 | 5,401.378 | 4,965.854 | 5,657.841 | 5,012.986 | 5,515.31 | 6,242.379 | 6,388.374 | 4,026.072 | 5,371.62 | 4,857.867 | 2,886.897 |
Kortetermijnbeleggingen
| 0 | 87.309 | 0 | 43.609 | -257.425 | 43.593 | 0 | 0 | -270.549 | -264.675 | -281.806 | -291.692 | 0 | 42.563 | -348.234 | -398.873 | -279.966 | -69.032 | -248.935 | -252.607 | -259.387 | -96.724 | -318.172 | -315.34 | -322.35 | -145.183 | -312.597 | -320.19 | -283.637 | -193.108 | -243.555 | -244.963 | -244.332 | -243.134 | -250.724 | -250.616 | -259.63 | -290.493 | -268.347 | -287.448 | -256.434 | -333.852 | -501.945 | -510.302 | -550.606 | -411.132 | -566.099 | -589.047 | 0 | -477.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14,343.569 | 14,391.378 | 13,206.478 | 12,686.436 | 12,775.209 | 12,462.419 | 12,245.041 | 13,728.967 | 13,199.881 | 13,065.056 | 11,005.757 | 11,359.254 | 11,702.613 | 12,328.246 | 11,534.049 | 11,118.945 | 10,830.893 | 10,376.529 | 10,135.697 | 10,421.942 | 10,526.038 | 11,051.251 | 9,967.403 | 10,010.489 | 8,844.326 | 8,838.717 | 7,893.113 | 7,549.082 | 8,569.245 | 8,892.925 | 7,069.463 | 8,080.076 | 8,917.506 | 8,343.375 | 6,030.593 | 6,856.293 | 7,701.794 | 7,549.232 | 7,411.956 | 8,526.625 | 10,181.8 | 9,269.862 | 8,126.987 | 8,467.4 | 6,772.443 | 6,410.538 | 6,004.867 | 5,384.366 | 5,159.484 | 4,981.454 | 4,480.871 | 5,401.378 | 4,965.854 | 5,657.841 | 5,012.986 | 5,515.31 | 6,242.379 | 6,388.374 | 4,026.072 | 5,371.62 | 4,857.867 | 2,886.897 |
Nettovorderingen
| 11,500.812 | 13,362.585 | 12,103.278 | 8,347.318 | 8,582.252 | 10,003.539 | 11,080.768 | 8,973.949 | 9,744.856 | 10,284.336 | 10,490.604 | 9,398.333 | 8,755.963 | 8,770.485 | 9,197.235 | 9,370.096 | 10,132.45 | 11,887 | 11,535.626 | 10,904.295 | 10,890.641 | 12,505.846 | 13,327.814 | 13,751.313 | 15,982.282 | 15,238.586 | 13,463.437 | 13,687.064 | 12,789.716 | 13,814.409 | 12,167.71 | 10,535.275 | 11,114.032 | 11,884.372 | 12,478.578 | 12,366.627 | 12,377.846 | 13,095.202 | 12,647.423 | 10,839.147 | 9,725.899 | 12,446.241 | 13,182.623 | 11,840.158 | 12,458.805 | 13,297.147 | 11,932.132 | 10,108.049 | 10,040.098 | 11,585.571 | 10,593.462 | 9,145.928 | 7,906.059 | 9,481.597 | 9,544.823 | 7,848.826 | 7,960.179 | 8,956.212 | 10,671.942 | 9,987.142 | 12,216.278 | 13,676.02 |
Voorraad
| 4,662.936 | 4,212.808 | 4,062.886 | 4,502.828 | 4,145.997 | 4,115.996 | 4,298.655 | 4,197.917 | 3,515.136 | 3,311.658 | 3,674.96 | 3,446.157 | 3,454.437 | 3,073.451 | 3,026.753 | 3,239.41 | 3,098.27 | 2,952.657 | 3,465.722 | 3,241.485 | 2,952.646 | 2,558.661 | 2,432.213 | 2,370.518 | 2,735.557 | 2,415.373 | 2,834.704 | 2,479.306 | 2,496.755 | 2,503.413 | 2,314.066 | 2,201.715 | 2,155.049 | 1,991.582 | 2,236.639 | 2,398.284 | 2,521.426 | 2,773.896 | 2,376.692 | 2,234.172 | 2,374.606 | 2,122.843 | 2,172.356 | 2,282.212 | 2,188.475 | 2,188.831 | 2,331.768 | 2,420.622 | 2,181.878 | 2,172.643 | 2,105.727 | 2,267.911 | 2,502.566 | 1,996.349 | 2,230.161 | 2,286.564 | 2,060.682 | 2,097.234 | 2,549.944 | 2,286.769 | 3,988.71 | 5,130.863 |
Overige vlottende activa
| 261.841 | 590.163 | 286.443 | 2,086.229 | 2,135.096 | 2,351.782 | 336.93 | 268.456 | 305.889 | 264.595 | 206.571 | 269.189 | 222.571 | 194.609 | 254.907 | 202.982 | 127.056 | 153.438 | 252.005 | 337.054 | 312.952 | 269.566 | 158.937 | 220.364 | 248.05 | 242.826 | 293.677 | 266.797 | 234.387 | 171.898 | 463.148 | 323.836 | 215.856 | 330.806 | 314.464 | 337.886 | 267.157 | 417.384 | 395.022 | 582.922 | 730.729 | 334.494 | 771.933 | 1,055.03 | 966.082 | 166.364 | 559.357 | 959.545 | 792.581 | 192.148 | 679.828 | 585.233 | 482.528 | 243.065 | 246.573 | 323.89 | 327.705 | 376.186 | 195.48 | 222.155 | 241.908 | 272.772 |
Totaal vlottende activa
| 30,769.158 | 32,556.934 | 29,659.085 | 27,622.811 | 27,638.554 | 28,933.736 | 27,961.394 | 27,169.289 | 26,765.762 | 26,925.645 | 25,377.892 | 24,472.933 | 24,135.584 | 24,366.791 | 24,012.944 | 23,931.433 | 24,188.669 | 25,369.624 | 25,389.05 | 24,904.776 | 24,682.277 | 26,385.324 | 25,886.367 | 26,352.684 | 27,810.215 | 26,735.502 | 24,484.931 | 23,982.249 | 24,090.103 | 25,382.645 | 22,014.387 | 21,140.902 | 22,402.443 | 22,550.135 | 21,060.274 | 21,959.09 | 22,868.223 | 23,835.714 | 22,831.093 | 22,182.866 | 23,013.034 | 24,173.44 | 24,253.899 | 23,644.8 | 22,385.805 | 22,062.88 | 20,828.124 | 18,872.582 | 18,174.041 | 18,931.816 | 17,859.888 | 17,400.45 | 15,857.007 | 17,378.852 | 17,034.543 | 15,974.59 | 16,590.945 | 17,818.006 | 17,443.438 | 17,867.686 | 21,304.763 | 21,966.552 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,730.11 | 9,636.839 | 9,271.092 | 9,341.255 | 9,361.446 | 9,460.251 | 9,323.417 | 9,301.499 | 9,269.704 | 9,278.894 | 9,277.222 | 9,259.333 | 9,303.179 | 9,327.999 | 9,351.147 | 9,452.444 | 9,237.943 | 9,265.41 | 9,369.997 | 9,687.302 | 9,810.19 | 9,228.367 | 9,275.878 | 8,936.722 | 9,062.337 | 8,724.206 | 8,695.699 | 8,755.1 | 8,855.242 | 8,987.867 | 8,965.531 | 9,117.68 | 9,240.658 | 9,159.59 | 9,039.481 | 9,133.255 | 9,207.77 | 9,199.632 | 8,338.645 | 8,301.115 | 7,858.338 | 7,823.491 | 7,527.592 | 7,516.935 | 7,575.992 | 7,620.386 | 7,631.309 | 7,714.644 | 7,765.539 | 7,790.351 | 7,894.566 | 8,043.145 | 8,138.115 | 8,236.469 | 8,294.808 | 8,416.969 | 8,420.998 | 8,491.688 | 8,667.468 | 8,818.426 | 9,078.638 | 9,216.381 |
Goodwill
| 0 | 0 | 0.156 | 0.333 | 0.191 | 0 | 0.285 | 0.109 | 0.85 | 0 | 0.705 | 0.524 | 0.361 | 0 | 0.18 | 0.25 | 0.244 | 0 | 0.446 | 0.625 | 0.875 | 0 | 0.044 | 0.462 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 184.068 | 184.893 | 166 | 188 | 190 | 190.637 | 195 | 192 | 176 | 176.286 | 154 | 159 | 173 | 188.238 | 192 | 196 | 197 | 119.91 | 93 | 87 | 93 | 101.36 | 99 | 106 | 113 | 119.088 | 118.117 | 124.25 | 130.469 | 137.543 | 138.219 | 140.973 | 138.633 | 141.008 | 132.668 | 92.354 | 98.573 | 103.366 | 61.138 | 68.237 | 61.935 | 68.16 | 74.189 | 81.312 | 88.436 | 93.916 | 99.748 | 106.468 | 112.689 | 104.276 | 103.048 | 110.987 | 106.629 | 97.988 | 68.834 | 51.527 | 54.565 | 60.168 | 57.211 | 60.331 | 70.211 | 69.141 |
Goodwill en immateriële activa
| 184.068 | 184.893 | 166.156 | 188.333 | 190.191 | 190.637 | 195.285 | 192.109 | 176.85 | 176.286 | 154.705 | 159.524 | 173.361 | 188.238 | 192.18 | 196.25 | 197.244 | 119.91 | 93.446 | 87.625 | 93.875 | 101.36 | 99.044 | 106.462 | 113.881 | 119.088 | 118.117 | 124.25 | 130.469 | 137.543 | 138.219 | 140.973 | 138.633 | 141.008 | 132.668 | 92.354 | 98.573 | 103.366 | 61.138 | 68.237 | 61.935 | 68.16 | 74.189 | 81.312 | 88.436 | 93.916 | 99.748 | 106.468 | 112.689 | 104.276 | 103.048 | 110.987 | 106.629 | 97.988 | 68.834 | 51.527 | 54.565 | 60.168 | 57.211 | 60.331 | 70.211 | 69.141 |
Langetermijnbeleggingen
| 20,233.46 | 19,424.951 | 17,546.157 | 17,674.413 | 17,532 | 16,136.631 | 15,726.164 | 15,676.591 | 15,821 | 15,727 | 16,206 | 16,773 | 16,289.857 | 16,200.362 | 15,638 | 15,347 | 14,882 | 14,042.589 | 14,481 | 13,975 | 13,822 | 13,428.48 | 13,478 | 14,127 | 13,673 | 13,296.155 | 13,882 | 13,647 | 13,363 | 12,943.664 | 12,899 | 12,377 | 11,926 | 12,002.655 | 13,071 | 12,982 | 13,135 | 12,901.49 | 12,831 | 12,863 | 11,066 | 10,596.569 | 11,065 | 11,264 | 10,501 | 10,240.476 | 10,162 | 9,882 | 0 | 9,614.757 | 0 | 0 | 0 | 8,803.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -184.068 | 9.421 | 0.002 | -17,674.413 | -257.425 | 10.584 | -15,726.164 | -15,676.591 | -270.549 | 14.809 | -281.806 | -291.692 | -16,289.857 | 9.983 | -15,638 | -15,347 | -14,882 | 12.054 | -14,481 | -13,975 | -13,822 | 13.635 | -13,478 | -14,127 | -13,673 | 6.847 | -13,882 | -13,647 | -13,363 | 6.276 | -12,899 | -12,377 | -11,926 | 6.406 | -13,071 | -12,982 | -13,135 | 7.551 | -12,831 | -12,863 | -11,066 | 9.101 | -11,065 | -11,264 | -10,501 | 9.739 | -10,162 | -9,882 | 0 | 6.079 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 451.928 | 266.001 | 248.485 | 17,933.513 | 258.353 | 247.876 | 15,992.927 | 15,947.134 | 271.302 | -0.793 | 282.361 | 291.935 | 16,610.343 | 325.03 | 15,638.229 | 15,347.925 | 14,882.002 | 169.267 | 14,481.208 | 13,975.939 | 13,822.17 | 188.539 | 13,478.209 | 14,127.437 | 13,673.071 | 153.008 | 13,882.888 | 13,647.938 | 13,363.637 | 43.359 | 12,899.077 | 12,377.273 | 11,926.691 | -2.521 | 13,071.395 | 12,982.42 | 13,135.251 | -39.855 | 12,831.878 | 12,863.017 | 11,066.539 | -99.217 | 11,065.28 | 11,264.433 | 10,501.995 | 159.039 | 10,162.963 | 9,882.957 | 9,913.016 | 360.335 | 9,835.208 | 10,013.998 | 9,975.261 | 498.265 | 9,049.103 | 8,926.961 | 8,526.427 | 8,618.437 | 8,759.092 | 9,027.35 | 8,741.274 | 9,002.589 |
Totaal niet-vlottende activa
| 30,415.498 | 29,522.105 | 27,231.892 | 27,463.101 | 27,084.565 | 26,045.979 | 25,511.629 | 25,440.742 | 25,268.307 | 25,196.196 | 25,638.482 | 26,192.1 | 26,086.883 | 26,051.612 | 25,181.556 | 24,996.619 | 24,317.189 | 23,609.23 | 23,944.651 | 23,750.866 | 23,726.235 | 22,960.381 | 22,853.131 | 23,170.621 | 22,849.289 | 22,299.304 | 22,696.704 | 22,527.288 | 22,349.348 | 22,118.709 | 22,002.827 | 21,635.926 | 21,305.982 | 21,307.138 | 22,243.544 | 22,208.029 | 22,441.594 | 22,172.184 | 21,231.661 | 21,232.369 | 18,986.812 | 18,398.104 | 18,667.061 | 18,862.68 | 18,166.423 | 18,123.556 | 17,894.02 | 17,704.069 | 17,791.244 | 17,875.798 | 17,832.822 | 18,168.13 | 18,220.005 | 17,646.383 | 17,412.745 | 17,395.457 | 17,001.99 | 17,170.293 | 17,483.771 | 17,906.107 | 17,890.123 | 18,288.111 |
Totaal activa
| 61,184.656 | 62,079.039 | 56,890.977 | 55,085.913 | 54,723.121 | 54,979.717 | 53,473.025 | 52,610.033 | 52,034.071 | 52,121.844 | 51,016.376 | 50,665.035 | 50,222.468 | 50,418.405 | 49,194.502 | 48,928.054 | 48,505.86 | 48,978.857 | 49,333.703 | 48,655.645 | 48,408.512 | 49,345.707 | 48,739.498 | 49,523.306 | 50,659.505 | 49,034.806 | 47,181.636 | 46,509.537 | 46,439.452 | 47,501.354 | 44,017.215 | 42,776.828 | 43,708.425 | 43,857.273 | 43,303.818 | 44,167.119 | 45,309.817 | 46,007.898 | 44,062.754 | 43,415.235 | 41,999.846 | 42,571.544 | 42,920.96 | 42,507.48 | 40,552.228 | 40,186.436 | 38,722.144 | 36,576.651 | 35,965.285 | 36,807.614 | 35,692.71 | 35,568.58 | 34,077.012 | 35,025.235 | 34,447.288 | 33,370.047 | 33,592.935 | 34,988.299 | 34,927.209 | 35,773.793 | 39,194.886 | 40,254.663 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9,880.301 | 11,527.358 | 10,360 | 8,587.203 | 9,034.58 | 10,145.252 | 9,900.811 | 9,192.403 | 8,836.604 | 8,517.494 | 8,555.801 | 8,199.949 | 8,087.677 | 8,113.087 | 8,461.225 | 8,683.482 | 8,845.665 | 10,130.996 | 10,153.801 | 9,963.139 | 9,016.112 | 10,664.7 | 10,633.029 | 11,350.792 | 12,961.16 | 11,617.64 | 10,300.451 | 10,078.867 | 10,531.886 | 11,348.157 | 8,767.893 | 8,279.709 | 9,814.146 | 9,612.889 | 8,711 | 9,441.543 | 10,237.16 | 11,027.434 | 10,056.862 | 9,642.008 | 9,067.695 | 9,500.756 | 9,964.756 | 9,637.951 | 8,913.658 | 8,989.696 | 8,607.734 | 7,130.071 | 7,331.514 | 8,054.513 | 7,897.177 | 7,889.966 | 6,808.867 | 7,348.437 | 7,100.815 | 6,245.388 | 6,314.468 | 7,509.265 | 7,244.474 | 7,702.26 | 10,407.96 | 11,611.457 |
Kortlopende schulden
| 932.07 | 1,497.785 | 1,088.883 | 1,116.481 | 1,077.227 | 1,070.553 | 1,052.617 | 1,035.813 | 1,006.976 | 982.028 | 974.383 | 970.038 | 964.712 | 928.055 | 931.474 | 937.57 | 935.897 | 944.469 | 936.92 | 1,012.091 | 1,234.841 | 1,230.261 | 1,256.915 | 1,217.537 | 1,216.756 | 1,221.48 | 1,218.234 | 1,218.984 | 1,207.079 | 1,212.269 | 1,104.148 | 1,119.77 | 1,180.806 | 1,214.43 | 1,213.4 | 1,239.948 | 1,655.53 | 1,622.812 | 1,556.857 | 1,504.347 | 1,526.458 | 1,594.537 | 1,600.297 | 1,607.762 | 1,599.217 | 1,480.387 | 1,487.84 | 1,458.617 | 1,472.386 | 1,439.866 | 1,503.799 | 1,515.622 | 1,514.007 | 1,603.363 | 1,974.035 | 1,921.376 | 1,915.158 | 1,987.644 | 1,999.481 | 1,996.816 | 2,498.914 | 2,478.807 |
Belastingschulden
| 285.241 | 533.074 | 206.343 | 333.572 | 124.065 | 192.212 | 80.036 | 307.53 | 92.138 | 503.811 | 187.362 | 366.599 | 155.979 | 327.912 | 218.677 | 368.352 | 163.892 | 260.525 | 96.71 | 382.093 | 105.295 | 432.87 | 199.591 | 358.182 | 115.495 | 438.8 | 162.315 | 290.689 | 52.757 | 476.049 | 232.879 | 286.472 | 67.435 | 181.15 | 0 | 445.73 | 139.674 | 441.781 | 293.764 | 359.201 | 140.227 | 509.483 | 367 | 536.625 | 202.551 | 607.31 | 367.59 | 456.302 | 65.83 | 378.443 | 137.159 | 250.173 | 8.215 | 290.434 | 141.949 | 285.158 | 9.675 | 45.908 | 0 | 453.614 | 382.916 | 101.353 |
Uitgestelde opbrengsten
| 285.241 | 533.074 | 206.343 | 530.53 | 126.317 | 381.979 | 80.041 | 496.853 | 92.959 | 696.981 | 189.525 | 543.676 | 155.979 | 500.812 | 218.677 | 542.209 | 163.892 | 437.431 | 96.71 | 571.147 | 105.295 | 615.62 | 199.621 | 544.704 | 115.495 | 620.908 | 162.315 | 496.855 | 83.04 | 691.829 | 233.697 | 479.559 | 67.435 | 369.714 | -8,711 | 633.244 | 139.674 | 634.064 | 293.764 | 537.281 | 140.227 | 1,553.163 | 367 | 705.434 | 202.551 | 1,529.471 | 367.59 | 613.136 | 65.83 | 1,353.029 | 137.159 | 401.251 | 8.354 | 439.31 | 141.949 | 444.731 | 9.675 | 199.763 | 2.132 | 597.762 | 684.603 | 280.265 |
Overige kortlopende verplichtingen
| 2,638.197 | 2,097.858 | 1,415.757 | 1,154.933 | 1,526.923 | 1,341.316 | 1,066.666 | 924.668 | 1,476.394 | 1,293.298 | 1,077.826 | 913.583 | 1,413.233 | 1,065.4 | 925.679 | 762.556 | 1,226.522 | 784.147 | 880.955 | 716.561 | 2,135.345 | 1,060.493 | 1,342.748 | 869.804 | 1,534.398 | 895.133 | 873.621 | 599.148 | 1,065.689 | 859.129 | 835.566 | 754.318 | 1,293.536 | 996.285 | 9,770.337 | 984.682 | 1,396.246 | 1,112.422 | 1,059.124 | 1,117.876 | 1,457.327 | 767.734 | 1,463.838 | 1,366.574 | 1,906.599 | 614.285 | 1,245.351 | 1,194.471 | 1,640.832 | 372.765 | 1,184.937 | 919.924 | 1,232.704 | 754.418 | 1,015.26 | 866.164 | 1,419.744 | 1,106.151 | 937.664 | 919.943 | 1,290.441 | 1,700.775 |
Totaal kortlopende verplichtingen
| 13,735.809 | 15,656.075 | 13,070.983 | 11,389.147 | 11,765.047 | 12,939.1 | 12,100.135 | 11,649.737 | 11,412.933 | 11,489.801 | 10,797.535 | 10,627.246 | 10,621.601 | 10,607.354 | 10,537.055 | 10,925.817 | 11,171.976 | 12,297.043 | 12,068.386 | 12,262.938 | 12,491.593 | 13,571.074 | 13,432.313 | 13,982.837 | 15,827.809 | 14,355.161 | 12,554.621 | 12,393.854 | 12,887.694 | 14,111.384 | 10,941.304 | 10,633.356 | 12,355.923 | 12,193.318 | 10,983.737 | 12,299.417 | 13,428.61 | 14,396.732 | 12,966.607 | 12,801.512 | 12,191.707 | 13,416.19 | 13,395.891 | 13,317.721 | 12,622.025 | 12,613.839 | 11,708.515 | 10,396.295 | 10,510.562 | 11,220.173 | 10,723.072 | 10,726.763 | 9,563.932 | 10,145.528 | 10,232.059 | 9,477.659 | 9,659.045 | 10,802.823 | 10,183.751 | 11,216.781 | 14,881.918 | 16,071.304 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16.7 | 25.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.806 | 0 | 0 | 2.016 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,829.581 | 0 | 0 | 2,094.032 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,340.422 | 0 | 0 | 0 | 530.2 | 0 | 0 | 0 | 486.32 | 0 | 0 | 0 | 683.777 | 0 | 0 | 0 | 188.766 | 0 | 0 | 0 | 392.066 | 0 | 0 | 0 | 592.652 | 0 | 0 | 0 | 562.518 | 0 | 0 | 0 | 363.487 | 0 | 0 | 0 | 820.182 | 0 | 0 | 0 | 1,062.493 | 0 | 0 | 0 | 1,075.395 | 0 | 0 | 0 | 905.446 | 0 | 0 | 0 | 1,083.136 | 0 | 0 | 0 | 1,019.329 | 0 | 0 | 981.227 | 0 |
Overige niet-vlottende verplichtingen
| 4,980.57 | 3,458.182 | 4,280.378 | 4,205.294 | 4,145.208 | 3,309.074 | 3,778.663 | 3,613.089 | 3,718.483 | 3,210.21 | 3,743.515 | 3,738.508 | 3,776.281 | 3,106.627 | 3,644.599 | 3,528.215 | 3,509.605 | 3,333.356 | 3,858.935 | 3,660.107 | 3,697.057 | 3,314.42 | 3,703.737 | 3,793.318 | 3,810.609 | 3,299.639 | 4,027.51 | 3,965.206 | 3,896.233 | 3,268.667 | 3,827.297 | 3,627.3 | 3,511.743 | 3,226.723 | 3,597.265 | 3,525.715 | 3,616.13 | 2,743.965 | 3,622.449 | 3,627.324 | 3,827.183 | 2,710.219 | 3,713.248 | 3,749.486 | 3,501.946 | 2,464.544 | 3,466.803 | 3,326.578 | 3,341.083 | 2,448.466 | 3,274.839 | 3,397.055 | 3,432.872 | 2,396.21 | 3,205.76 | 3,138.013 | 3,081.116 | 284.037 | 3,558.868 | 3,650.909 | 647.504 | 3,848.896 |
Totaal niet-vlottende verplichtingen
| 4,997.27 | 4,823.634 | 4,280.378 | 4,205.294 | 4,145.208 | 3,839.274 | 3,778.663 | 3,613.089 | 3,718.483 | 3,696.53 | 3,743.515 | 3,738.508 | 3,776.281 | 3,790.404 | 3,644.599 | 3,528.215 | 3,509.605 | 3,522.122 | 3,858.935 | 3,660.107 | 3,697.057 | 3,706.486 | 3,703.737 | 3,793.318 | 3,810.609 | 3,892.291 | 4,027.51 | 3,965.206 | 3,896.233 | 3,831.185 | 3,827.297 | 3,627.3 | 3,511.743 | 3,590.21 | 3,597.265 | 3,525.715 | 3,616.13 | 3,564.147 | 3,622.449 | 3,627.324 | 3,827.183 | 3,772.712 | 3,713.248 | 3,749.486 | 3,501.946 | 3,539.939 | 3,466.803 | 3,326.578 | 3,341.083 | 3,353.912 | 3,274.839 | 3,397.055 | 3,432.872 | 3,479.346 | 3,205.76 | 3,138.013 | 3,081.116 | 3,133.753 | 3,558.868 | 3,650.909 | 3,724.779 | 3,848.896 |
Totaal passiva
| 18,733.079 | 20,479.709 | 17,351.361 | 15,594.441 | 15,910.255 | 16,778.374 | 15,878.798 | 15,262.826 | 15,131.416 | 15,186.331 | 14,541.05 | 14,365.754 | 14,397.882 | 14,397.758 | 14,181.654 | 14,454.032 | 14,681.581 | 15,819.165 | 15,927.321 | 15,923.045 | 16,188.65 | 17,277.56 | 17,136.05 | 17,776.155 | 19,638.418 | 18,247.452 | 16,582.131 | 16,359.06 | 16,783.927 | 17,942.569 | 14,768.601 | 14,260.656 | 15,867.666 | 15,783.528 | 14,581.002 | 15,825.132 | 17,044.74 | 17,960.879 | 16,589.056 | 16,428.836 | 16,018.89 | 17,188.902 | 17,109.139 | 17,067.207 | 16,123.971 | 16,153.778 | 15,175.318 | 13,722.873 | 13,851.645 | 14,574.085 | 13,997.911 | 14,123.818 | 12,996.804 | 13,624.874 | 13,437.819 | 12,615.672 | 12,740.161 | 13,936.576 | 13,742.619 | 14,867.69 | 18,606.697 | 19,920.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251 | 5,251.4 | 5,251 | 5,251 | 5,251 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 | 5,251.4 |
Ingehouden winsten
| 31,062.781 | 30,366.141 | 29,768.531 | 29,603.798 | 29,090.184 | 28,993.638 | 28,710.332 | 28,539.2 | 28,012.817 | 27,871.603 | 27,246.889 | 26,869.474 | 26,436.474 | 26,366.08 | 25,821.623 | 25,385.895 | 24,874.551 | 24,715.817 | 24,328.432 | 23,961.709 | 23,444.407 | 23,126.662 | 22,759.565 | 22,342.132 | 21,773.048 | 21,509.299 | 20,946.124 | 20,717.846 | 20,227.289 | 20,272.825 | 19,845.434 | 19,475.27 | 19,115.968 | 19,309.786 | 18,825.948 | 18,644.603 | 18,029.684 | 17,955.48 | 17,256.919 | 16,652.558 | 15,139.987 | 14,691.769 | 14,631.608 | 14,285.192 | 13,590.194 | 13,082.476 | 12,466.881 | 12,084.099 | 11,444.806 | 11,488.144 | 11,253.252 | 11,103.785 | 10,864.577 | 11,038.296 | 10,963.298 | 10,845.995 | 10,491.95 | 10,621.514 | 10,576.591 | 10,413.989 | 9,992.581 | 9,996.494 |
Overige gereserveerde algehele resultaten
| 3,511.085 | 3,355.134 | 2,083.142 | 2,074.367 | 1,866.229 | 1,307.789 | 982.918 | 851.599 | 905.847 | 1,075.31 | 1,190.708 | 1,345.761 | 1,267.46 | 7,860.96 | 1,004 | 894 | 755 | 232 | 842 | 562 | 521 | 631 | 490 | 936 | 752 | 783 | 1,100 | 886 | 789 | 605 | 621 | 203 | -135 | -95 | 941 | 743 | 982 | 838 | 965 | 1,085 | 1,396 | 1,248 | 1,744 | 1,721 | 1,405 | 1,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,155.418 | 2,155.819 | 2,165.638 | 2,261.883 | 2,306.286 | 2,346.57 | 2,346.604 | 2,393.956 | 2,424.029 | 2,428.24 | 2,467.092 | 2,510.242 | 2,547.478 | -3,786.93 | 2,604.254 | 2,604.282 | 2,606.071 | 2,614.972 | 2,648.438 | 2,721.718 | 2,768.294 | 2,825.95 | 2,876 | 2,996.155 | 3,026.568 | 3,026.401 | 3,087.706 | 3,088.379 | 3,183.108 | 3,224.622 | 3,331.674 | 3,390.916 | 3,282.264 | 3,322.878 | 3,521.193 | 3,523.056 | 4,001.993 | 3,826.502 | 3,828.261 | 3,829.537 | 4,029.813 | 4,031.068 | 4,031.338 | 4,034.419 | 4,036.358 | 4,036.87 | 5,687.538 | 5,380.859 | 5,283.893 | 5,365.544 | 5,067.637 | 4,969.372 | 4,848.836 | 4,997.16 | 4,699.746 | 4,567.241 | 5,012.587 | 5,094.812 | 5,274.814 | 5,178.143 | 5,284.383 | 5,041.507 |
Totaal eigen vermogen van aandeelhouders
| 41,980.684 | 41,128.494 | 39,268.711 | 39,191.448 | 38,514.099 | 37,899.397 | 37,291.254 | 37,036.155 | 36,594.093 | 36,626.553 | 36,156.089 | 35,976.877 | 35,502.812 | 35,691.51 | 34,681.277 | 34,135.577 | 33,487.022 | 32,814.189 | 33,070.27 | 32,496.827 | 31,984.701 | 31,835.012 | 31,376.565 | 31,525.287 | 30,802.616 | 30,570.1 | 30,385.23 | 29,943.625 | 29,450.797 | 29,353.847 | 29,049.508 | 28,320.586 | 27,649.632 | 27,884.064 | 28,539.541 | 28,162.059 | 28,265.077 | 27,871.382 | 27,301.58 | 26,818.495 | 25,817.2 | 25,222.237 | 25,658.346 | 25,292.011 | 24,282.952 | 23,887.746 | 23,405.819 | 22,716.358 | 21,980.099 | 22,105.088 | 21,572.289 | 21,324.557 | 20,964.813 | 21,286.856 | 20,914.444 | 20,664.636 | 20,755.937 | 20,967.726 | 21,102.805 | 20,843.532 | 20,528.364 | 20,289.401 |
Totaal eigen vermogen
| 42,451.574 | 41,599.326 | 39,539.612 | 39,491.472 | 38,812.866 | 38,201.343 | 37,594.227 | 37,347.207 | 36,902.655 | 36,935.513 | 36,475.326 | 36,299.281 | 35,824.586 | 36,020.647 | 35,012.848 | 34,474.022 | 33,824.279 | 33,159.692 | 33,406.382 | 32,732.6 | 32,219.862 | 32,068.147 | 31,603.448 | 31,747.151 | 31,021.087 | 30,787.353 | 30,599.505 | 30,150.477 | 29,655.525 | 29,558.785 | 29,248.614 | 28,516.172 | 27,840.759 | 28,073.745 | 28,722.816 | 28,341.987 | 28,441.077 | 28,047.019 | 27,473.698 | 26,986.399 | 25,980.956 | 25,382.642 | 25,811.821 | 25,440.273 | 24,428.257 | 24,032.658 | 23,546.826 | 22,853.778 | 22,113.64 | 22,233.529 | 21,694.799 | 21,444.762 | 21,080.208 | 21,400.361 | 21,009.469 | 20,754.375 | 20,852.774 | 21,051.723 | 21,184.59 | 20,906.103 | 20,588.189 | 20,334.463 |
Totaal passiva en aandeelhoudersvermogen
| 61,184.656 | 62,079.035 | 56,890.973 | 55,085.913 | 54,723.121 | 54,979.717 | 53,473.025 | 52,610.033 | 52,034.071 | 52,121.844 | 51,016.376 | 50,665.035 | 50,222.468 | 50,418.405 | 49,194.502 | 48,928.054 | 48,505.86 | 48,978.857 | 49,333.703 | 48,655.645 | 48,408.512 | 49,345.707 | 48,739.498 | 49,523.306 | 50,659.505 | 49,034.805 | 47,181.636 | 46,509.537 | 46,439.452 | 47,501.354 | 44,017.215 | 42,776.828 | 43,708.425 | 43,857.273 | 43,303.818 | 44,167.119 | 45,309.817 | 46,007.898 | 44,062.754 | 43,415.235 | 41,999.846 | 42,571.544 | 42,920.96 | 42,507.48 | 40,552.228 | 40,186.436 | 38,722.144 | 36,576.651 | 35,965.285 | 36,807.614 | 35,692.71 | 35,568.58 | 34,077.012 | 35,025.235 | 34,447.288 | 33,370.047 | 33,592.935 | 34,988.299 | 34,927.209 | 35,773.793 | 39,194.886 | 40,254.663 |