Sumitomo Osaka Cement Co., Ltd.
TSE:5232.T
3613 (JPY) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 15,339 | -3,111 | 12,013 | 17,023 | 15,503 | 12,010 | 19,733 | 22,845 | 23,839 | 21,840 | 21,619 | 12,953 | 5,876 | 3,328 | -819 | 1,657 | 5,074 | 6,000 | 2,685 | 5,473 | 4,846 | -4,343 | 1,465 | 3,266 | 2,670 | -148 | 4,826 |
Afschrijvingen & Amortisatie
| 21,691 | 20,245 | 19,367 | 18,766 | 18,283 | 18,546 | 17,661 | 17,047 | 16,922 | 17,051 | 16,749 | 17,637 | 19,924 | 20,958 | 21,040 | 20,428 | 16,528 | 14,439 | 14,687 | 14,877 | 15,624 | 18,258 | 17,943 | 19,185 | 19,814 | 20,719 | 21,405 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16,759 | -25,531 | -1,829 | 1,765 | 781 | 1,263 | -5,093 | -1,282 | 118 | -2,775 | 1,077 | 501 | -1,197 | -4,526 | 3,901 | -4,717 | 1,424 | -1,271 | -2,944 | -14 | 672 | 1,487 | -4,251 | 7,037 | -1,226 | -2,833 | 575 |
Vorderingen
| -3,020 | -3,800 | 1,147 | 2,083 | 1,690 | 2,524 | -3,748 | -3,040 | 1,708 | -702 | 682 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 12,544 | -23,484 | -4,195 | -386 | 1,173 | 157 | -2,467 | -1,075 | -202 | -1,492 | 435 | -220 | 2,107 | -1,912 | 4,066 | -5,116 | -1,564 | -1,680 | -593 | -886 | -313 | 2,485 | -444 | -1,522 | 3,200 | -2,453 | -1,531 |
Crediteuren
| 1,658 | 1,952 | 1,621 | 530 | -1,431 | -514 | 1,009 | 2,723 | -1,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5,577 | -199 | -402 | -462 | -651 | -904 | -2,626 | -207 | 320 | -1,283 | 642 | 721 | -3,304 | -2,614 | -165 | 399 | 2,988 | 409 | -2,351 | 872 | 985 | -998 | -3,807 | 8,559 | -4,426 | -380 | 2,106 |
Overige Niet-Contante Posten
| 22,142 | -7,749 | -11,296 | -4,757 | -2,262 | -2,567 | -5,831 | -9,379 | -8,261 | -5,860 | -6,908 | -1,076 | -1,360 | 1,788 | 433 | 225 | 177 | 1,520 | 6,138 | 183 | 3,868 | 6,628 | 3,330 | 614 | -256 | 1,366 | -4,444 |
Kasstroom uit Operationele Activiteiten
| 43,731 | -16,146 | 18,255 | 32,797 | 32,305 | 29,252 | 26,470 | 29,231 | 32,618 | 30,256 | 32,537 | 30,015 | 23,243 | 21,548 | 24,555 | 17,593 | 23,203 | 20,688 | 20,566 | 20,519 | 25,010 | 22,030 | 18,487 | 30,102 | 21,002 | 19,104 | 22,362 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28,882 | -27,913 | -20,921 | -20,221 | -18,433 | -20,563 | -25,585 | -20,378 | -17,680 | -17,033 | -17,711 | -144 | -753 | 0 | 0 | 0 | -18,067 | -14,422 | -13,749 | -13,626 | -12,611 | -12,871 | -14,695 | -13,941 | -17,541 | -15,926 | -24,753 |
Netto Overnames
| 68 | 27,510 | 20,950 | 20,011 | 18,460 | 20,199 | 427 | 1,141 | 1,325 | 0 | 0 | -19 | -1,106 | 0 | 0 | 0 | 915 | 1,286 | 1,978 | 2,971 | 2,504 | 1,721 | 3,254 | 1,060 | 1,489 | 1,481 | 10,040 |
Aankoop van Beleggingen
| -5 | -451 | -375 | -404 | -653 | -4 | -61 | -13 | -8 | -93 | -3 | -10 | -3 | -131 | -1,481 | -569 | -311 | -2,309 | -122 | -57 | -2,021 | -1,176 | -284 | -386 | -3,229 | -282 | -683 |
Verkoop/verval van Beleggingen
| 13,820 | 6,692 | 3,869 | 1,830 | 14 | 330 | 237 | 1,419 | 53 | 3 | 232 | 62 | 300 | 316 | 1,646 | 40 | 1,229 | 912 | 1,484 | 1,203 | 5,502 | 5,071 | 3,775 | 17,506 | 10,336 | 5,744 | 6,807 |
Overige Investeringsactiviteiten
| -352 | -25,656 | -19,585 | -20,100 | -18,203 | -19,994 | -24,929 | -19,106 | -15,736 | -15,953 | -18,179 | -17,251 | -14,752 | -15,233 | -21,690 | -22,662 | -2,096 | 88 | -1,419 | 105 | -474 | 527 | -318 | 33 | -2,699 | -145 | 3,882 |
Kasstroom uit Investeringsactiviteiten
| -15,350 | -19,818 | -16,062 | -18,884 | -18,815 | -20,032 | -24,753 | -17,700 | -15,691 | -16,043 | -17,950 | -17,362 | -16,314 | -15,048 | -21,525 | -23,191 | -18,330 | -14,445 | -11,828 | -9,404 | -7,100 | -6,728 | -8,268 | 4,272 | -11,644 | -9,128 | -4,707 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -20,198 | -34,141 | -6,757 | -15,896 | -16,110 | -6,132 | -9,333 | -23,614 | -16,381 | -21,113 | -12,826 | -32,014 | -16,889 | -13,460 | -18,225 | -10,826 | -22,404 | -19,253 | -16,516 | -23,696 | -23,935 | -10,655 | -11,798 | -18,679 | -8,341 | -25,882 | -19,374 |
Uitgifte van Gewone Aandelen
| 53 | 3 | 8 | 114 | 7,675 | 2 | 7,073 | 11,236 | 8,558 | 7,236 | 1 | 18,597 | 12,526 | 1 | 2 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,160 | 36,676 |
Terugkoop van Gewone Aandelen
| -71 | -1,718 | -10,366 | -3,071 | -24 | -10,652 | -40 | -29 | -4,534 | -31 | -50 | -17 | -14 | -18 | -17 | -246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,564 | -1,240 |
Uitgekeerde Dividenden
| -4,114 | -4,145 | -4,498 | -4,629 | -4,435 | -4,353 | -4,261 | -3,653 | -3,288 | -2,080 | -3,121 | -1,665 | -1,665 | -1,665 | -833 | -2,295 | -2,091 | -2,722 | -1,682 | -1,682 | -1,307 | -1,099 | -2,175 | -3,214 | -223 | -2,202 | -3,430 |
Overige Financieringsactiviteiten
| -64 | 77,293 | 13,618 | 12,613 | -65 | 5,380 | -65 | -63 | -60 | -63 | 8,029 | -74 | -69 | 4,151 | 20,838 | 22,078 | 29,654 | 9,544 | 15,235 | 12,489 | 4,316 | -1,493 | 369 | -7,915 | -3,682 | 6,172 | -19,377 |
Kasstroom uit Financieringsactiviteiten
| -24,395 | 37,292 | -7,995 | -10,869 | -12,959 | -15,755 | -6,626 | -16,123 | -15,705 | -16,051 | -7,967 | -15,173 | -6,111 | -10,991 | 1,765 | 8,753 | 5,159 | -12,431 | -2,963 | -12,889 | -20,926 | -13,247 | -13,604 | -29,808 | -12,246 | -15,316 | -6,745 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 176 | 76 | 146 | -243 | -2 | -265 | 246 | -113 | 23 | 42 | 230 | 154 | -2 | -30 | -11 | 7 | -20 | 4 | 33 | 26 | -49 | -15 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4,224 | 1,415 | -5,515 | 2,801 | 529 | -6,802 | -4,600 | -4,706 | 1,246 | -1,796 | 6,850 | -2,015 | 816 | -4,523 | 4,812 | 3,163 | 10,012 | -6,184 | 5,812 | -1,608 | -2,878 | 2,040 | -3,385 | 4,566 | -2,888 | -5,340 | 10,910 |
Kaspositie aan het Einde van de Periode
| 18,724 | 14,500 | 13,085 | 18,600 | 15,799 | 15,270 | 22,072 | 26,672 | 31,378 | 30,132 | 31,928 | 25,078 | 27,093 | 26,277 | 30,800 | 25,988 | 22,826 | 12,814 | 18,998 | 13,186 | 14,794 | 17,672 | 15,632 | 19,017 | 14,451 | 17,339 | 22,679 |