Ohara Inc.

TSE:5218.T

1363 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,034.71914,199.04114,806.24813,873.14112,808.98312,569.59614,459.35414,722.67714,071.66613,073.65512,967.32212,751.59312,794.96912,485.81212,553.58812,720.05511,933.69612,621.90311,507.30610,178.69310,471.20710,037.87911,048.45611,022.96410,926.70110,388.74510,715.43611,172.00310,737.13910,797.07810,913.69311,509.06412,201.64611,228.0211,849.08711,325.74312,755.11912,253.23712,007.22511,436.88210,693.2729,609.9049,526.6949,511.638,768.2858,648.567,408.0977,355.8318,333.9416,510.9086,192.5415,368.7897,072.0466,697.9717,408.7387,337.6787,034.2217,180.5636,814.2757,105.696,023.962
Kortetermijnbeleggingen 1,446.8180-386.1-270.92799.9620324.800-229.529-313.71-239.611-240.167-235.38-205.651-189.535-188.082-102.338-82.09-162.596-139.227-346.283100100100-401.974-399.398-400.005-400.045-126.776-116.637-134.207-412.593-416.135-605.906999.676999.676999.663999.663-460-460-460-4608.6248.6238.6228.6218.6198.6188.6178.615508.591,008.4541,008.3062,008.0432,007.6952,007.3782,007.0342,006.6641,705.982705.263
Liquide middelen en kortetermijnbeleggingen 14,481.53714,199.04114,806.24813,873.14112,908.94512,569.59614,459.35414,722.67714,071.66613,073.65512,967.32212,751.59312,794.96912,485.81212,553.58812,720.05511,933.69612,621.90311,507.30610,178.69310,471.20710,037.87911,148.45611,122.96411,026.70110,388.74510,715.43611,172.00310,737.13910,797.07810,913.69311,509.06412,201.64611,228.0211,849.08712,325.41913,754.79513,252.913,006.88811,436.88210,693.2729,609.9049,526.6949,520.2548,776.9088,657.1827,416.7187,364.458,342.5596,519.5256,201.1565,877.3798,080.57,706.2779,416.7819,345.3739,041.5999,187.5978,820.9398,811.6726,729.225
Nettovorderingen 8,364.6167,581.646,718.0646,768.9157,587.136,403.7727,023.1846,705.577,031.7296,460.2226,410.1456,040.2855,199.924,462.5054,302.4423,983.0344,528.1754,171.6724,859.0325,793.6375,852.7916,710.5257,783.5056,961.776,333.1466,015.3416,544.0775,841.7076,144.1596,248.4556,189.1466,212.5925,971.2075,801.6016,017.2666,228.3536,044.3566,184.7915,828.0515,627.4635,946.2926,430.1537,160.4447,850.9717,422.9377,499.8179,377.4049,551.5658,789.2688,887.2019,412.2878,201.9737,910.3838,105.5289,410.2359,617.5149,065.2328,638.8017,701.4854,834.6729,005.205
Voorraad 13,998.96313,983.30613,871.99813,957.00113,558.87713,223.35412,616.88811,719.4710,741.25610,230.2569,811.499,612.5299,713.8499,977.99710,160.82510,394.00610,362.41711,734.1111,582.11411,989.28811,949.27111,217.72511,091.42110,919.68210,342.07610,131.9469,815.719,467.6389,320.4839,161.8378,904.388,836.789,077.1549,343.6029,131.7029,333.9838,641.4948,481.7648,887.3259,299.4279,289.3589,855.44410,081.67811,218.13711,401.59312,270.37411,585.60912,578.02513,957.15113,500.83712,846.85911,015.7748,717.3498,705.6917,308.3447,212.6586,863.7076,428.0516,437.9668,183.8618,116.829
Overige vlottende activa 434.838500.9172,186.9112,268.7342,068.4622,125.9082,535.9372,559.0792,200.8241,933.6022,222.2452,070.2671,845.6541,694.0911,421.1531,561.8321,509.1331,145.5971,846.9331,706.4961,749.7381,207.281,888.0622,011.4071,903.0821,892.2891,823.8281,846.865988.604470.882377.659352.164316.104401.412884.806531.169413.171405.128299.998289.127350.057340.955608.736580.145453.257328.547766.193567.836517.536312.783946.7511,051.485507.578341.356528.226503.532388.348277.273374.965439.703338.29
Totaal vlottende activa 37,279.95436,264.90437,583.22136,867.79136,123.41434,322.6336,635.36335,706.79634,045.47531,697.73531,411.20230,474.67429,554.39228,620.40528,438.00828,658.92728,333.42129,673.28229,795.38529,668.11430,023.00729,173.40931,911.44431,015.82329,605.00528,428.32128,899.05128,328.21327,190.38526,678.25226,384.87826,910.627,566.11126,774.63527,882.86128,418.92428,853.81628,324.58328,022.26226,652.89926,278.97926,236.45627,377.55229,169.50728,054.69528,755.9229,145.92430,061.87631,606.51429,220.34629,407.05326,146.61125,215.8124,858.85226,663.58626,679.07725,358.88624,531.72223,335.35522,269.90824,189.549
Niet-vlottende activa:
Materiële vaste activa, netto 16,866.55416,805.94816,765.53916,607.71416,348.86916,235.59416,568.15316,164.04816,049.09115,878.60215,879.70515,762.79615,819.88815,808.74815,897.61218,516.73718,816.13719,116.99518,881.05718,731.96219,088.38618,862.16418,868.35818,186.12218,363.52318,450.98718,598.03418,681.3518,844.17618,993.63618,548.02818,755.79919,372.06619,853.36420,149.59920,585.52220,161.30519,685.10719,466.62519,888.49720,475.87921,051.97220,711.11723,197.06524,005.14522,596.12222,152.70522,135.17222,573.29122,352.87122,635.70923,051.0922,969.64523,382.96523,283.96622,879.45821,964.522,139.51922,793.32224,637.63625,029.375
Goodwill 0.380.7010.0640.8620.430.7890.2210.2320.7490.6270.1740.3520.6180.6960.4020.9830.2390.7980.9590.8820.1240.1540.8340.6220.468000000000000000000000000000000000000
Immateriële activa 251266284293314322351363357376380401412428447436416408392317258190112808284.01488.03379.94581.75989.75488.71894.70662.07567.51272.23778.50684.88272.92481.10283.40291.461100.418106.282112.18498.76196.94693.05188.39689.61288.43192.926111.307103.65779.11262.3860.45564.24960.82457.99965.99571.471
Goodwill en immateriële activa 251.38266.701284.064293.862314.43322.789351.221363.232357.749376.627380.174401.352412.618428.696447.402436.983416.239408.798392.959317.882258.124190.154112.83480.62282.46884.01488.03379.94581.75989.75488.71894.70662.07567.51272.23778.50684.88272.92481.10283.40291.461100.418106.282112.18498.76196.94693.05188.39689.61288.43192.926111.307103.65779.11262.3860.45564.24960.82457.99965.99571.471
Langetermijnbeleggingen 7,571.8367,182.4046,940.8426,921.8666,265.166,155.7196,543.0576,375.6815,924.3435,740.895,661.1345,336.5915,346.9275,010.8924,469.8124,246.344,806.3945,399.4715,386.7597,129.4197,436.4646,898.0246,903.7048,223.8087,731.28510,125.0696,386.755,804.7125,670.7535,131.8324,680.2854,545.7835,285.3275,774.2186,539.9765,595.3045,950.8765,323.6925,010.36,171.2625,813.1995,715.4715,564.1254,900.3615,214.5115,509.6874,434.7874,525.0845,377.054,904.3534,547.4494,419.4754,041.2163,541.7812,091.1762,119.1192,820.2372,045.4392,091.3321,686.962,380.94
Belastingvorderingen 173.579141.295171.087231.601249.675217.152244.514195.239200.036207.531207.449248.067256.467255.146264.613247.617239.225226.572253.461201.513212.01207.275121.786121.179124.551125.598132.496161.386162.885161.703150.88690.15797.531107.539109.575125.955124.449117.121110.15990.95990.50891.82187.92925.12125.98925.80427.88810.18710.38910.04311.09352.69853.48254.53753.2152.97152.0539.4813.18510.43570.46
Overige niet-vlottende activa 527.267479.87195.66492.731458.718322.846336.161383.043337.41866.33166.39363.02562.88166.355103.825227.116239.262259.026326.463319.289326.055353.806813.061791.513839.949327.77329.347321.464323.506312.739308.771305.273316.854380.094375.8062,021.3352,181.5292,149.1262,133.271791.139783.076759.789735.4261,347.1641,295.7951,212.0311,160.9831,235.6251,228.891,153.2451,185.3352,640.772,669.1512,713.5253,685.7524,234.164,213.4764,064.2634,076.7994,192.6783,118.183
Totaal niet-vlottende activa 25,390.61624,876.21924,257.19624,147.77423,636.85223,254.124,043.10623,481.24322,868.63722,269.98122,194.85521,811.83121,898.78121,569.83721,183.26423,674.79324,517.25725,410.86225,240.69926,700.06527,321.03926,511.42326,819.74327,403.24427,141.77629,113.43825,534.6625,048.85725,083.07924,689.66423,776.68823,791.71825,133.85326,182.72727,247.19328,406.62228,503.04127,347.9726,801.45727,025.25927,254.12327,719.47127,204.87929,581.89530,640.20129,440.5927,869.41427,994.46429,279.23228,508.94328,472.51230,275.3429,837.15129,771.9229,176.48429,346.16329,114.51528,319.52529,032.63730,593.70430,670.429
Totaal activa 62,670.5761,141.12361,840.4261,015.56859,760.2757,576.73460,678.47259,188.04456,914.11553,967.72153,606.05952,286.50751,453.17450,190.24549,621.27552,333.72452,850.68155,084.14755,036.08756,368.1857,344.04955,684.83558,731.1958,419.06956,746.78357,541.76354,433.71353,377.07252,273.46951,367.91850,161.5750,702.32152,699.96752,957.36655,130.05756,825.55157,356.85955,672.55654,823.72153,678.16153,533.10653,955.92954,582.43258,751.40558,694.89858,196.51257,015.33858,056.3460,885.74657,729.28957,879.56556,421.95155,052.96154,630.77255,840.0756,025.2454,473.40152,851.24752,367.99252,863.61254,859.978
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,960.4522,043.8311,223.3481,399.4131,535.841,363.231,935.2912,028.061,787.8331,722.951,527.3071,368.3561,187.0371,095.15876.737805.902832.819849.0781,018.3111,068.8581,157.7951,231.9081,608.951,426.5921,140.8381,019.0011,179.1881,115.7871,073.8961,013.5641,004.5331,095.9871,022.2511,246.3231,183.5361,493.4311,325.021,364.7411,304.9641,264.5571,274.2631,429.2832,521.8632,801.4382,174.9593,719.4864,049.2494,156.5465,233.4354,490.7076,027.4815,046.9244,597.7914,096.2934,684.5314,735.9453,693.6183,956.0613,088.2391,862.1464,345.432
Kortlopende schulden 4,823.5344,664.7084,628.2854,664.9163,952.2634,019.1473,537.5853,930.2513,948.3713,956.6513,7774,366.2624,422.2254,861.4814,020.224,333.5064,121.8634,124.5292,582.3593,744.5943,544.8373,035.9333,224.6053,269.8593,323.723,557.3462,870.8613,688.8313,622.9465,266.3625,318.4985,890.4395,962.8044,413.6544,493.3144,498.5595,013.2995,477.8225,528.1175,728.1175,835.416,006.246,055.556,127.6756,144.9056,131.7736,179.1586,159.7146,229.9226,514.4865,331.644,678.744,591.044,023.344,055.644,023.244,047.245,809.245,834.366,070.8065,501.425
Belastingschulden 289.137369.267353.396270.707434.372366.266594.845478.801430.612294.563349.03218.8169.14374.86977.24536.59799.035171.586321.33183.215242.091255.217460.044402.457323.195159.677174.633118.907126.84694.21584.41491.6138.04157.459151.8210.854203.853165.297102.031111.357164.70893.592277.338219.198181.396170.317251.055294.266250.346274.556234.009207.907128.245146.297642.448555.23433.276108.64262.63541.20773.991
Uitgestelde opbrengsten 3.55524.9572,394.5961,853.10716.92919.13432.026001,445.4972,162.0941,671.1131,464.3061,152.9881,415.6721,691.7642,416.8372,454.0773,229.0821,513.6651,791.7291,664.2222,807.7462,013.9322,055.4321,520.2712,015.3981,786.5591,579.0661,166.071,511.7981,392.0691,549.7091,514.1671,952.8421,916.3722,040.0291,715.7341,848.7451,336.1861,410.2551,283.1981,513.9961,776.4461,270.2841,348.144831.311728.404709.784707.133915.936688.709587.562586.0911,304.3491,007.067964.757453.499557.23458.247497.069
Overige kortlopende verplichtingen 2,399.6092,323.4741,443.3761,478.4893,664.7292,886.4063,989.8983,709.9533,114.4351,005.776918.629770.35654.303880.041835.268662.828555.36863.122887.9931,176.9511,354.6252,040.1251,621.3871,415.4971,182.4151,281.971,111.7121,190.4891,199.2641,062.872990.7681,181.4531,244.821,461.6811,518.1461,693.0961,346.2371,332.9611,068.546963.245940.491,094.707538.997784.571821.507660.047546.936515.411497.242632.131425.887425.336381.433562.139580.707425.425282.338406.291347.459540.671972.534
Totaal kortlopende verplichtingen 9,187.159,056.979,689.6059,395.9259,169.7618,287.9179,494.89,668.2648,850.6398,130.8748,385.038,176.0817,727.8717,989.667,147.8977,4947,926.8798,290.8067,717.7457,504.0687,848.9867,972.1889,262.6888,125.887,702.4057,378.5887,177.1597,781.6667,475.1728,508.8688,825.5979,559.9489,779.5848,635.8259,147.8389,601.4589,724.5859,891.2589,750.3729,292.1059,460.4189,813.42810,630.40611,490.1310,411.65511,859.4511,606.65411,560.07512,670.38312,344.45712,700.94410,839.70910,157.8269,267.86310,625.22710,191.6778,987.95310,625.0919,827.2888,931.8711,316.46
Langlopende verplichtingen:
Langetermijnschulden 861.9231,215.5781,968.3792,052.0812,372.7412,166.0052,425.9552,486.8342,546.0442,474.8062,296.3592,395.0932,496.3872,320.1593,091.4383,272.9532,298.6482,463.1542,250.742,321.7982,172.1952,007.0081,623.8931,811.8321,689.3391,875.692,632.0582,817.8442,882.4751,546.4251,599.8761,672.8031,680.2722,272.6322,338.4462,300.142,402.92,013.9492,139.362,261.3892,388.4642,657.62,824.3013,146.9783,354.6613,755.1533,964.9124,383.3324,463.6983,383.1442,2802,259.611,849.621,864.631,919.642,183.352,248.33759.97773.28901.57118.453
Uitgestelde opbrengsten niet-vlottend 461.124484.8751,236.9561,862.761000001,597.3451,584.3781,871.0091,885.9131,881.431,868.3261,602.5651,644.8921,635.7241,632.2731,599.931,594.1171,603.6641,600.0991,419.7331,443.0471,396.6311,416.6491,660.361,688.2311,646.4551,622.028713.533748.275734.876974.291,031.2661,055.6431,018.704999.1731,108.7691,104.7281,133.5781,133.3691,023.9451,005.185997.593982.3451,003.816986.61,141.441,124.8281,088.0281,053.5781,584.5731,611.0351,573.9791,538.7741,529.4911,542.3021,452.9771,407.094
Uitgestelde belastingverplichtingen niet-vlottend 1,717.2441,683.5721,515.8481,528.3851,416.9771,341.4761,463.0521,327.6841,240.2721,106.491,090.9431,361.1061,404.0631,293.7281,130.8351,055.1981,263.8281,487.1951,415.0681,937.8331,947.9351,634.3561,944.5732,394.5162,261.9452,883.9931,742.1411,049.471,024.792914.556807.769751.991829.379992.1051,117.0811,297.2611,433.3681,314.1511,241.0151,191.1931,064.415993.111,019.798743.753888.84573.987578.589765.3741,033.568963.6871,185.2691,296.4111,403.7151,301.8711,116.7631,092.5171,339.357967.999973.283654.576581.722
Overige niet-vlottende verplichtingen 1,361.3681,351.661118.279118.2811,999.9392,007.1452,032.5761,733.1281,721.283138.644137.633143.553142.053143.015199.661199.662199.662201.048206.335206.335206.335261.371259.505259.506259.504260.433260.805260.803260.806261.507265.915278.33278.574301.39729.63627.36615.70118.89621.2071.070.6970.6782.6814.6664.7955.7965.7456.1747.6050.75197.656102.45798.97397.7220.9610.8730.8720.8730.872453.292478.425
Totaal niet-vlottende verplichtingen 4,401.6594,735.6864,839.4625,561.5085,789.6575,514.6265,921.5835,547.6465,507.5995,317.2855,109.3135,770.7615,928.4165,638.3326,290.266,130.3785,407.035,787.1215,504.4166,065.8965,920.5825,506.3995,428.075,885.5875,653.8356,416.7476,051.6535,788.4775,856.3044,368.9434,295.5883,416.6573,536.54,301.014,459.4534,656.0334,907.6124,365.74,400.7554,562.4214,558.3044,784.9664,980.1494,919.3425,253.4815,332.5295,531.5916,158.6966,491.4715,489.0224,687.7534,746.5064,405.8864,848.7964,648.3994,850.7195,127.3333,258.3333,289.7373,462.4152,585.694
Totaal passiva 13,588.80913,792.65614,529.06714,957.43314,959.41813,802.54315,416.38315,215.9114,358.23813,448.15913,494.34313,946.84213,656.28713,627.99213,438.15713,624.37813,333.90914,077.92713,222.16113,569.96413,769.56813,478.58714,690.75814,011.46713,356.2413,795.33513,228.81213,570.14313,331.47612,877.81113,121.18512,976.60513,316.08412,936.83513,607.29114,257.49114,632.19714,256.95814,151.12713,854.52614,018.72214,598.39415,610.55516,409.47215,665.13617,191.97917,138.24517,718.77119,161.85417,833.47917,388.69715,586.21514,563.71214,116.65915,273.62615,042.39614,115.28613,883.42413,117.02512,394.28513,902.154
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,855
Ingehouden winsten 27,761.93627,273.10327,645.97227,629.53427,294.84326,677.78526,563.83326,022.3425,432.29525,008.03524,814.08124,189.80123,645.82723,313.92523,597.86126,299.82926,706.33527,202.76128,207.63327,894.127,889.88927,391.90728,473.25727,676.3326,692.07425,686.21725,741.17125,487.59924,726.13324,430.33224,471.4724,358.88624,492.44124,557.88725,268.9125,482.3425,036.77524,803.05424,966.66224,828.44824,874.51724,773.6224,983.80527,631.14129,494.03329,150.5929,567.79230,024.95830,119.49729,357.27529,632.29529,298.70328,953.48828,826.02229,238.72329,038.07828,467.17627,745.81127,633.28128,782.30329,302.758
Overige gereserveerde algehele resultaten 8,694.1167,477.5847,063.8165,841.524,942.8924,561.1336,136.0835,399.6774,619.5083,043.9822,840.3791,715.611,755.797895258844991,4931,2952,5923,3742,5173,2704,4344,4005,7633,1662,0221,9181,7622721,0692,5943,2264,0184,7694,9083,8192,9492,2461,9091,8751,2792,0048930000000000000000
Overige totale aandeelhoudersvermogen 6,485.0896,485.0926,485.096,485.096,485.096,469.5626,469.5636,469.5626,469.5636,469.5626,469.6086,469.6086,469.6086,455.4046,455.4646,455.5366,456.4376,455.4596,456.2936,457.1166,455.5926,442.3416,442.1756,442.2726,443.4696,442.2116,442.736,442.336,442.866,442.7756,441.9156,442.836,442.4426,381.6446,380.8566,381.4436,381.1396,381.7536,381.0646,381.3246,380.9036,381.0466,381.436,382.2346,382.0835,654.2714,110.4894,126.1835,420.2594,384.5824,686.2335,359.4295,378.85,542.835,190.6485,799.0965,761.855,106.5075,479.2525,212.5095,102.156
Totaal eigen vermogen van aandeelhouders 48,796.14147,090.77947,049.87845,811.14444,577.82543,563.4845,024.47943,746.57942,376.36640,376.57939,979.06838,230.01937,726.23236,519.32936,166.32538,694.36539,516.77241,006.2241,813.92642,798.21643,574.48142,206.24844,040.43244,407.60243,390.54343,746.42841,204.90139,806.92938,941.99338,490.10737,040.38537,725.71639,383.88340,020.53141,522.76642,487.78342,180.91440,858.80740,151.72639,310.77239,019.4238,884.66638,499.23541,872.37542,624.11640,659.86139,533.28140,006.14141,394.75639,596.85740,173.52840,513.13240,187.28840,223.85240,284.37140,692.17440,084.02638,707.31838,967.53339,849.81240,259.914
Totaal eigen vermogen 49,081.75847,348.46447,311.35346,058.13544,800.85243,774.19145,262.08943,972.13442,555.87740,519.56240,111.71638,339.66537,796.88736,562.25336,183.11838,709.34639,516.77241,006.2241,813.92642,798.21643,574.48142,206.24844,040.43244,407.60243,390.54343,746.42841,204.90139,806.92938,941.99338,490.10737,040.38537,725.71639,383.88340,020.53141,522.76642,568.0642,724.66241,415.59840,672.59439,823.63539,514.38439,357.53538,971.87742,341.93343,029.76241,004.53339,877.09340,337.56941,723.89239,895.8140,490.86840,835.73640,489.24940,514.11340,566.44440,982.84440,358.11538,967.82339,250.96740,469.32740,957.824
Totaal passiva en aandeelhoudersvermogen 62,670.56761,141.1261,840.4261,015.56859,760.2757,576.73460,678.47259,188.04456,914.11553,967.72153,606.05952,286.50751,453.17450,190.24549,621.27552,333.72452,850.68155,084.14755,036.08756,368.1857,344.04955,684.83558,731.1958,419.06956,746.78357,541.76354,433.71353,377.07252,273.46951,367.91850,161.5750,702.32152,699.96752,957.36655,130.05756,825.55157,356.85955,672.55654,823.72153,678.16153,533.10653,955.92954,582.43258,751.40558,694.89858,196.51257,015.33858,056.3460,885.74657,729.28957,879.56556,421.95155,052.96154,630.77255,840.0756,025.2454,473.40152,851.24752,367.99252,863.61254,859.978