Nippon Electric Glass Co., Ltd.
TSE:5214.T
3307 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75,083 | 107,151 | 134,974 | 121,440 | 101,509 | 116,785 | 117,068 | 132,001 | 144,345 | 149,742 | 134,149 | 129,420 | 105,827 | 118,808 | 98,081 | 96,693 | 101,046 | 85,391 | 86,322 | 97,957 |
Kortetermijnbeleggingen
| 318 | 288 | 251 | 224 | 531 | 536 | 3,233 | 5,834 | 10,489 | 10,261 | 0 | 7,680 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 75,401 | 107,151 | 134,974 | 121,440 | 101,509 | 116,785 | 117,068 | 132,001 | 144,345 | 149,742 | 134,149 | 129,420 | 105,827 | 118,808 | 98,081 | 96,693 | 101,046 | 85,391 | 86,322 | 97,957 |
Nettovorderingen
| 59,343 | 53,606 | 60,435 | 59,123 | 52,653 | 56,604 | 60,981 | 49,037 | 47,316 | 47,955 | 44,249 | 45,721 | 56,127 | 63,818 | 79,393 | 46,565 | 84,246 | 72,264 | 68,924 | 74,697 |
Voorraad
| 107,501 | 102,370 | 62,099 | 60,862 | 81,985 | 68,115 | 69,365 | 60,412 | 64,174 | 56,060 | 57,319 | 55,234 | 52,905 | 45,372 | 36,934 | 42,250 | 39,730 | 39,773 | 40,798 | 46,290 |
Overige vlottende activa
| 10,859 | 8,553 | 7,004 | 4,974 | 5,335 | 11,381 | 15,518 | 13,420 | 11,594 | 10,244 | 11,785 | 13,201 | 9,556 | 10,910 | 14,217 | 14,554 | 13,836 | 11,291 | 20,123 | 14,854 |
Totaal vlottende activa
| 253,104 | 271,680 | 264,512 | 246,399 | 241,482 | 252,885 | 262,932 | 254,870 | 267,429 | 264,001 | 247,502 | 243,576 | 224,415 | 238,908 | 228,625 | 200,062 | 238,858 | 208,719 | 216,167 | 233,798 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 392,968 | 425,629 | 380,280 | 355,727 | 358,682 | 386,540 | 393,817 | 367,399 | 386,012 | 397,273 | 393,750 | 395,375 | 420,311 | 417,422 | 385,169 | 362,859 | 318,527 | 274,683 | 233,206 | 228,217 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 19,072 | 21,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,996 | 5,341 | 4,958 | 5,207 | 7,306 | 12,865 | 13,171 | 7,179 | 4,185 | 2,948 | 2,659 | 2,090 | 1,458 | 1,340 | 715 | 934 | 863 | 888 | 830 | 1,612 |
Goodwill en immateriële activa
| 4,996 | 5,341 | 4,958 | 5,207 | 7,306 | 31,937 | 35,019 | 7,179 | 4,185 | 2,948 | 2,659 | 2,090 | 1,458 | 1,340 | 715 | 934 | 863 | 888 | 830 | 1,612 |
Langetermijnbeleggingen
| 43,405 | 40,806 | 44,957 | 47,434 | 52,478 | 49,710 | 65,899 | 55,161 | 55,314 | 48,723 | 42,209 | 37,262 | 22,182 | 23,447 | 17,937 | 14,133 | 19,265 | 24,082 | 20,321 | 16,669 |
Belastingvorderingen
| 1,783 | 1,784 | 1,895 | 1,846 | 2,317 | 1,587 | 2,896 | 7,094 | 12,560 | 16,344 | 18,847 | 17,720 | 17,522 | 10,272 | 12,889 | 9,083 | 6,904 | 7,818 | 11,544 | 10,159 |
Overige niet-vlottende activa
| 7,661 | 2,666 | 1,524 | 1,522 | 2,534 | 2,913 | 3,854 | 2,213 | 1,435 | 1,895 | 2,052 | 1,360 | 1,181 | 1,233 | 1,108 | 1,342 | 3,613 | 3,517 | 3,948 | 5,112 |
Totaal niet-vlottende activa
| 450,813 | 476,226 | 433,614 | 411,736 | 423,317 | 472,687 | 501,485 | 439,046 | 459,506 | 467,183 | 459,517 | 453,807 | 462,654 | 453,714 | 417,818 | 388,351 | 349,172 | 310,988 | 269,849 | 261,769 |
Totaal activa
| 703,917 | 747,907 | 698,129 | 658,139 | 664,800 | 725,575 | 764,420 | 693,917 | 726,937 | 731,184 | 707,021 | 697,385 | 687,069 | 692,622 | 646,443 | 588,413 | 588,030 | 519,707 | 486,016 | 495,567 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 43,169 | 52,102 | 42,539 | 28,501 | 34,892 | 38,781 | 37,991 | 31,611 | 29,587 | 32,180 | 28,143 | 35,805 | 41,208 | 42,757 | 37,945 | 67,055 | 81,175 | 47,302 | 36,793 | 42,648 |
Kortlopende schulden
| 35,259 | 40,878 | 34,910 | 47,019 | 33,874 | 43,351 | 35,607 | 29,197 | 39,230 | 15,340 | 25,185 | 22,712 | 43,398 | 41,534 | 39,546 | 84,946 | 67,654 | 92,333 | 73,994 | 96,283 |
Belastingschulden
| 1,046 | 1,372 | 8,704 | 1,533 | 1,355 | 2,450 | 1,993 | 1,338 | 3,428 | 1,301 | 1,898 | 1,423 | 2,005 | 15,462 | 34,134 | 1,348 | 29,629 | 15,890 | 16,957 | 1,294 |
Uitgestelde opbrengsten
| 1,046 | 0 | 8,985 | 3,822 | 2,463 | 4,617 | 5,031 | 1,864 | 4,541 | -32,180 | 1,963 | 1,517 | 2,136 | 15,609 | 34,333 | 1,570 | 29,980 | 63,821 | 53,750 | 1,294 |
Overige kortlopende verplichtingen
| 28,522 | 37,313 | 22,796 | 22,701 | 23,901 | 23,793 | 23,213 | 22,014 | 28,613 | 33,879 | 31,743 | 28,098 | 48,588 | 42,573 | 42,248 | 12,291 | 11,148 | 42,783 | 50,004 | 25,141 |
Totaal kortlopende verplichtingen
| 109,042 | 131,665 | 117,934 | 103,576 | 96,485 | 112,992 | 103,835 | 86,024 | 105,399 | 82,700 | 86,969 | 88,038 | 135,199 | 142,326 | 153,873 | 165,640 | 189,606 | 198,308 | 177,748 | 165,366 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 87,455 | 62,647 | 59,911 | 54,668 | 64,604 | 66,653 | 83,077 | 70,800 | 67,500 | 90,800 | 71,306 | 76,891 | 40,413 | 49,738 | 57,280 | 44,988 | 29,112 | 23,980 | 48,756 | 59,065 |
Uitgestelde opbrengsten niet-vlottend
| 1,617 | 0 | 10,195 | 10,396 | 12,824 | 12,873 | 26,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,727 | 24,850 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,283 | 9,696 | 7,575 | 9,225 | 10,277 | 2,606 | 3,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 4,114 |
Overige niet-vlottende verplichtingen
| 10,388 | 14,989 | 2,774 | 3,356 | 3,457 | 11,511 | 3,694 | 27,531 | 34,239 | 35,107 | 37,940 | 37,164 | 35,721 | 32,521 | 28,984 | 25,041 | 21,527 | 20,864 | 8,022 | 9,250 |
Totaal niet-vlottende verplichtingen
| 104,743 | 87,332 | 80,455 | 77,645 | 91,162 | 91,037 | 116,798 | 98,331 | 101,739 | 125,907 | 109,246 | 114,055 | 76,134 | 82,259 | 86,264 | 70,029 | 50,639 | 44,844 | 72,905 | 97,279 |
Totaal passiva
| 213,785 | 218,997 | 198,389 | 181,221 | 187,647 | 204,029 | 220,633 | 184,355 | 207,138 | 208,607 | 196,215 | 202,093 | 211,333 | 224,585 | 240,137 | 235,669 | 240,245 | 243,152 | 250,653 | 262,645 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 32,155 | 18,385 | 18,385 | 18,385 |
Ingehouden winsten
| 409,910 | 446,359 | 429,354 | 411,137 | 405,560 | 448,909 | 443,667 | 424,441 | 427,431 | 423,763 | 422,893 | 418,419 | 415,799 | 403,355 | 340,013 | 290,061 | 272,803 | 225,961 | 185,672 | 181,889 |
Overige gereserveerde algehele resultaten
| 42,637 | 31,623 | 19,384 | 4,772 | 10,214 | 11,329 | 28,982 | 13,662 | 66,216 | 23,645 | 0 | 4,279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,344 | 14,206 | 33,559 | 28,905 | 24,100 | 24,057 | 34,014 | 47,690 | 34,061 | 34,070 | 48,044 | 34,081 | 22,328 | 28,199 | 34,145 | 34,162 | 34,472 | 19,324 | 19,476 | 19,719 |
Totaal eigen vermogen van aandeelhouders
| 487,046 | 524,343 | 495,068 | 472,197 | 472,030 | 516,451 | 538,818 | 504,286 | 513,217 | 513,632 | 503,092 | 488,934 | 470,284 | 463,709 | 402,327 | 349,044 | 343,953 | 271,950 | 231,004 | 217,588 |
Totaal eigen vermogen
| 490,130 | 528,910 | 499,740 | 476,918 | 477,153 | 521,546 | 543,787 | 509,562 | 519,799 | 522,575 | 510,806 | 495,292 | 475,736 | 468,037 | 406,306 | 352,744 | 347,785 | 276,555 | 235,363 | 232,922 |
Totaal passiva en aandeelhoudersvermogen
| 703,915 | 747,907 | 698,129 | 658,139 | 664,800 | 725,575 | 764,420 | 693,917 | 726,937 | 522,575 | 707,021 | 697,385 | 687,069 | 692,622 | 646,443 | 588,413 | 588,030 | 519,707 | 486,016 | 495,567 |