Nihon Yamamura Glass Co., Ltd.
TSE:5210.T
1543 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 10,891 | 7,647 | 11,129 | 10,130 | 13,308 | 13,114 | 13,610 | 14,374 | 14,061 | 14,843 | 8,853 | 8,807 | 10,752 | 12,106 | 12,651 | 8,202 | 9,265 |
Kortetermijnbeleggingen
| 99 | -1,272 | -1,332 | -1,554 | -1,242 | -1,291 | -1,031 | -1,118 | -1,242 | -1,215 | -592 | -93 | -114 | -489 | -68 | -119 | -155 |
Liquide middelen en kortetermijnbeleggingen
| 10,990 | 7,647 | 11,129 | 10,130 | 13,308 | 13,114 | 13,610 | 14,374 | 14,061 | 14,843 | 8,853 | 8,807 | 10,752 | 12,106 | 12,651 | 8,202 | 9,265 |
Nettovorderingen
| 20,784 | 18,590 | 18,128 | 16,909 | 19,834 | 19,708 | 20,587 | 20,473 | 21,509 | 20,537 | 20,774 | 19,943 | 20,126 | 19,840 | 19,937 | 19,233 | 20,763 |
Voorraad
| 8,828 | 8,121 | 9,095 | 9,192 | 10,461 | 10,236 | 10,291 | 9,933 | 9,690 | 10,074 | 10,788 | 9,849 | 9,226 | 8,169 | 7,753 | 9,266 | 8,436 |
Overige vlottende activa
| 1,107 | 862 | 522 | 795 | 743 | 551 | 911 | 1,089 | 197 | 698 | 1,062 | 608 | 1,253 | 994 | 350 | 409 | 948 |
Totaal vlottende activa
| 41,709 | 35,220 | 38,874 | 37,026 | 44,346 | 43,609 | 45,399 | 45,869 | 45,457 | 46,152 | 41,477 | 39,207 | 41,357 | 41,109 | 40,691 | 37,110 | 39,412 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 26,126 | 25,672 | 31,738 | 32,258 | 33,167 | 33,600 | 32,709 | 31,651 | 30,345 | 28,740 | 27,269 | 29,680 | 29,960 | 32,239 | 32,556 | 34,832 | 36,609 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,569 | 1,864 | 2,126 | 2,048 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 185 | 202 | 1,838 | 1,373 | 1,487 | 1,512 | 1,712 | 1,693 | 1,786 | 2,009 | 1,766 | 320 | 350 | 430 | 377 | 424 | 341 |
Goodwill en immateriële activa
| 185 | 202 | 1,838 | 1,373 | 1,487 | 1,512 | 1,712 | 3,262 | 3,650 | 4,135 | 3,814 | 320 | 350 | 430 | 377 | 424 | 341 |
Langetermijnbeleggingen
| 24,063 | 23,822 | 23,131 | 27,070 | 28,286 | 26,178 | 26,361 | 26,436 | 27,494 | 27,997 | 23,839 | 21,800 | 18,004 | 18,360 | 19,581 | 16,577 | 22,247 |
Belastingvorderingen
| 421 | 1,764 | 511 | 400 | 173 | 103 | 97 | 47 | 35 | 34 | 1,416 | 1,474 | 1,874 | 2,204 | 2,431 | 3,100 | 2,769 |
Overige niet-vlottende activa
| 1,640 | 916 | 1,269 | 358 | 712 | 0 | 401 | 347 | 331 | 418 | 458 | 797 | 457 | 380 | 871 | 891 | 829 |
Totaal niet-vlottende activa
| 52,435 | 52,376 | 58,487 | 61,459 | 63,825 | 61,393 | 61,280 | 61,743 | 61,855 | 61,324 | 56,796 | 54,071 | 50,645 | 53,613 | 55,816 | 55,824 | 62,795 |
Totaal activa
| 94,144 | 87,599 | 97,366 | 98,490 | 108,175 | 105,006 | 106,679 | 107,613 | 107,312 | 107,476 | 98,273 | 93,278 | 92,002 | 94,722 | 96,507 | 92,934 | 102,207 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 8,281 | 7,958 | 7,136 | 6,438 | 7,427 | 8,210 | 9,220 | 3,174 | 3,458 | 10,106 | 10,699 | 8,864 | 8,700 | 10,056 | 9,017 | 8,585 | 11,502 |
Kortlopende schulden
| 6,359 | 11,884 | 11,318 | 11,647 | 16,351 | 7,039 | 6,958 | 10,435 | 10,211 | 12,526 | 9,835 | 5,261 | 6,212 | 5,053 | 6,726 | 6,090 | 4,380 |
Belastingschulden
| 708 | 589 | 1,009 | 800 | 776 | 591 | 613 | 1,305 | 571 | 872 | 316 | 281 | 398 | 232 | 1,635 | 265 | 529 |
Uitgestelde opbrengsten
| 182 | 4,490 | 9,092 | 3,817 | 4,912 | 5,383 | 5,285 | 10,747 | 11,238 | 2,290 | 3,366 | 1,925 | 2,021 | 2,014 | 3,356 | 1,830 | 2,255 |
Overige kortlopende verplichtingen
| 7,014 | 880 | 1,996 | 878 | 1,542 | 1,223 | 1,196 | 1,349 | 1,139 | 836 | 548 | 359 | 319 | 387 | 198 | 433 | 305 |
Totaal kortlopende verplichtingen
| 21,836 | 25,212 | 29,542 | 22,780 | 30,232 | 21,855 | 22,659 | 25,705 | 26,046 | 25,758 | 24,448 | 16,409 | 17,252 | 17,510 | 19,297 | 16,938 | 18,442 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 17,042 | 20,241 | 22,361 | 21,767 | 20,148 | 23,024 | 21,032 | 17,954 | 15,636 | 14,041 | 16,165 | 15,980 | 16,030 | 18,380 | 17,680 | 19,300 | 21,130 |
Uitgestelde opbrengsten niet-vlottend
| 485 | 3,004 | 2,992 | 2,996 | 3,182 | 3,154 | 3,191 | 3,176 | 3,265 | 3,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11 | 11 | 313 | 244 | 346 | 1,034 | 1,469 | 1,670 | 1,649 | 1,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,173 | 1,644 | 1,945 | 2,124 | 770 | 692 | 699 | 705 | 770 | 1,769 | 5,055 | 7,370 | 8,082 | 7,938 | 7,941 | 7,853 | 7,237 |
Totaal niet-vlottende verplichtingen
| 20,711 | 24,900 | 27,611 | 27,131 | 24,446 | 27,904 | 26,391 | 23,505 | 21,320 | 20,476 | 21,220 | 23,350 | 24,112 | 26,318 | 25,621 | 27,153 | 28,367 |
Totaal passiva
| 42,547 | 50,112 | 57,153 | 49,911 | 54,678 | 49,759 | 49,050 | 49,210 | 47,366 | 46,234 | 45,668 | 39,759 | 41,364 | 43,828 | 44,918 | 44,091 | 46,809 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 37,422 | 40,430 | 50,253 | 56,024 | 57,310 | 0 | 0 | 0 | 0 | 266 | 2,347 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 |
Ingehouden winsten
| 20,549 | 8,287 | 11,224 | 21,045 | 26,818 | 27,775 | 28,134 | 28,528 | 27,637 | 27,023 | 22,093 | 25,667 | 25,958 | 25,665 | 25,216 | 23,294 | 23,432 |
Overige gereserveerde algehele resultaten
| 1,746 | -74 | -522 | -2,031 | -2,839 | -2,128 | -106 | 278 | 1,701 | 3,540 | -266 | -2,347 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,061 | -22,361 | -25,298 | -35,119 | -40,892 | -41,849 | 15,463 | 15,465 | 16,072 | 16,075 | 15,809 | 13,731 | 10,562 | 11,112 | 12,257 | 11,435 | 17,853 |
Totaal eigen vermogen van aandeelhouders
| 51,430 | 37,348 | 39,908 | 48,222 | 53,185 | 55,182 | 57,565 | 58,345 | 59,484 | 60,712 | 51,976 | 53,472 | 50,594 | 50,851 | 51,547 | 48,803 | 55,359 |
Totaal eigen vermogen
| 51,593 | 37,487 | 40,213 | 48,579 | 53,497 | 55,247 | 57,628 | 58,403 | 59,946 | 61,242 | 52,605 | 53,519 | 50,638 | 50,894 | 51,589 | 48,843 | 55,398 |
Totaal passiva en aandeelhoudersvermogen
| 94,140 | 87,599 | 97,366 | 98,490 | 108,175 | 105,006 | 106,678 | 107,613 | 107,312 | 107,476 | 98,273 | 93,278 | 92,002 | 94,722 | 96,507 | 92,934 | 102,207 |