CyberLink Corp.
TWSE:5203.TW
86.3 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 523.177 | 530.872 | 492.114 | 509.482 | 479.187 | 445.663 | 430.69 | 439.04 | 428.741 | 441.999 | 381.42 | 408.52 | 370.706 | 421.452 | 376.391 | 436.873 | 432.148 | 414.887 | 356.754 | 401.435 | 376.859 | 349.019 | 327.333 | 407.098 | 365.925 | 420.479 | 380.315 | 445.346 | 372.526 | 442.015 | 444.291 | 524.688 | 400.166 | 463.972 | 507.115 | 570.726 | 457.954 | 462.523 | 485.208 | 566.89 | 539.304 | 570.798 | 545.557 | 659.968 | 658.094 | 628.183 | 633.951 | 879.736 | 822.377 | 843.133 | 907.538 | 1,093.36 | 820.622 | 880.488 | 1,074.731 | 1,012.556 | 1,022.071 | 1,176.084 | 1,274.303 |
Kosten van de omzet
| 72.902 | 74.242 | 69.826 | 70.508 | 67.061 | 66.762 | 65.085 | 59.141 | 54.908 | 58.497 | 56.331 | 135.952 | 36.462 | 43.032 | 39.85 | 41.181 | 56.076 | 46.533 | 42.015 | 53.715 | 55.928 | 44.736 | 33.592 | 48.277 | 46.603 | 50.472 | 43.218 | 42.519 | 43.892 | 58.411 | 58.448 | 72.866 | 50.463 | 68.591 | 68.042 | 73.845 | 70.355 | 64.4 | 69.708 | 73.941 | 77.185 | 76.58 | 82.646 | 81.659 | 115.856 | 114.518 | 101.185 | 6.514 | 365.105 | 379.597 | 5.1 | 4.813 | 2.628 | 4.86 | 4.516 | 5.453 | 3.359 | 3.746 | 4.418 |
Brutowinst
| 450.275 | 456.63 | 422.288 | 438.974 | 412.126 | 378.901 | 365.605 | 379.899 | 373.833 | 383.502 | 325.089 | 272.568 | 334.244 | 378.42 | 336.541 | 395.692 | 376.072 | 368.354 | 314.739 | 347.72 | 320.931 | 304.283 | 293.741 | 358.821 | 319.322 | 370.007 | 337.097 | 402.827 | 328.634 | 383.604 | 385.843 | 451.822 | 349.703 | 395.381 | 439.073 | 496.881 | 387.599 | 398.123 | 415.5 | 492.949 | 462.119 | 494.218 | 462.911 | 578.309 | 542.238 | 513.665 | 532.766 | 873.222 | 457.272 | 463.536 | 902.438 | 1,088.547 | 817.994 | 875.628 | 1,070.215 | 1,007.103 | 1,018.712 | 1,172.338 | 1,269.885 |
Brutowinstmarge
| 0.861 | 0.86 | 0.858 | 0.862 | 0.86 | 0.85 | 0.849 | 0.865 | 0.872 | 0.868 | 0.852 | 0.667 | 0.902 | 0.898 | 0.894 | 0.906 | 0.87 | 0.888 | 0.882 | 0.866 | 0.852 | 0.872 | 0.897 | 0.881 | 0.873 | 0.88 | 0.886 | 0.905 | 0.882 | 0.868 | 0.868 | 0.861 | 0.874 | 0.852 | 0.866 | 0.871 | 0.846 | 0.861 | 0.856 | 0.87 | 0.857 | 0.866 | 0.849 | 0.876 | 0.824 | 0.818 | 0.84 | 0.993 | 0.556 | 0.55 | 0.994 | 0.996 | 0.997 | 0.994 | 0.996 | 0.995 | 0.997 | 0.997 | 0.997 |
Onderzoek- en ontwikkelingskosten
| 170.001 | 169.753 | 158.412 | 172.067 | 145.149 | 139.26 | 130.134 | 126.608 | 136.298 | 135.253 | 134.677 | 135.583 | 110.933 | 121.923 | 107.661 | 120.739 | 108.838 | 102.762 | 95.414 | 105.206 | 90.492 | 85.996 | 88.19 | 89.74 | 85.269 | 83.178 | 87.031 | 95.304 | 85.193 | 80.916 | 89.183 | 100.588 | 78.347 | 84.122 | 84.417 | 92.6 | 95.678 | 102.996 | 114.438 | 125.526 | 123.782 | 115.973 | 135.686 | 136.642 | 132.541 | 136.573 | 138.358 | 131.04 | 126.342 | 130.133 | 122.673 | 145.444 | 137.221 | 147.663 | 159.32 | 171.574 | 160.986 | 174.221 | 176.349 |
Algemene en administratieve kosten
| 29.007 | 31.394 | 34.386 | 30.564 | 31.796 | 28.509 | 27.622 | 24.412 | 28.406 | 29.571 | 25.495 | 30.043 | 26.919 | 30.453 | 30.206 | 31.67 | 29.047 | 27.56 | 27.576 | 30.832 | 30.414 | 29.498 | 25.66 | 35.259 | 30.868 | 30.419 | 27.633 | 34.416 | 26.464 | 30.537 | 26.108 | 35.703 | 22.044 | 35.105 | 29.838 | 42.503 | 33.029 | 33.5 | 34.671 | 41.325 | 45.781 | 58.888 | 44.271 | 50.079 | 51.572 | 42.572 | 37.589 | 35.234 | 32.83 | 38.249 | 34.344 | 44.262 | 38.882 | 39.316 | 34.583 | 54.413 | 54.839 | 40.37 | 49.892 |
Verkoop- en marketingkosten
| 188.991 | 194.886 | 174.548 | 186.866 | 176.739 | 171.291 | 174.341 | 164.301 | 158.03 | 156 | 146.028 | 55.77 | 141.188 | 159.789 | 174.423 | 180.249 | 167.443 | 177.763 | 148.347 | 140.532 | 136.488 | 119.311 | 125.479 | 127.612 | 119.395 | 135.732 | 113.267 | 113.163 | 105.118 | 113.119 | 117.356 | 124.381 | 95.833 | 107.23 | 106.567 | 125.553 | 113.115 | 129.591 | 136.138 | 148.933 | 130.214 | 132.482 | 133.5 | 141.341 | 132.11 | 137.193 | 132.28 | 422.023 | 132.526 | 127.522 | 513.214 | 609.901 | 494.122 | 507.896 | 614.511 | 525.58 | 572.851 | 675.603 | 696.019 |
Verkoop-, algemene en administratieve kosten
| 217.998 | 242.369 | 229.448 | 233 | 208.535 | 199.8 | 201.963 | 188.713 | 186.436 | 185.571 | 171.523 | 85.813 | 168.107 | 190.242 | 204.629 | 211.919 | 196.49 | 205.323 | 175.923 | 171.364 | 166.902 | 148.809 | 151.139 | 162.871 | 150.263 | 166.151 | 140.9 | 147.579 | 131.582 | 143.656 | 143.464 | 160.084 | 117.877 | 142.335 | 136.405 | 168.056 | 146.144 | 163.091 | 170.809 | 190.258 | 175.995 | 191.37 | 177.771 | 191.42 | 183.682 | 179.765 | 169.869 | 457.257 | 165.356 | 165.771 | 547.558 | 654.163 | 533.004 | 547.212 | 649.094 | 579.993 | 627.69 | 715.973 | 745.911 |
Overige kosten
| 227.635 | -412.122 | 63.583 | -22.595 | 47.65 | 34.915 | 13.837 | -32.473 | 35.221 | 58.628 | 31.915 | 48.158 | 16.63 | 19.251 | 11.785 | 17.696 | 5.374 | -4.435 | 34.75 | -6.169 | 136.369 | 48.127 | 48.381 | 30.85 | 43.181 | 85.579 | -12.073 | 0.942 | 33.056 | 27.241 | -66.081 | 78.665 | -13.476 | 10.524 | -19.104 | 33.083 | 133.22 | 33.513 | -4.071 | 94.763 | 73.218 | -19.888 | 59.683 | 41.935 | -1.197 | 24.45 | 28.539 | 11.094 | 7.731 | 22.878 | 10.292 | 8.465 | 1.443 | -0.15 | -0.453 | 7.574 | -4.507 | -1.66 | -1.217 |
Bedrijfskosten
| 387.999 | 412.122 | 387.86 | 405.067 | 353.684 | 339.06 | 332.097 | 315.321 | 322.734 | 320.824 | 306.2 | 221.396 | 279.04 | 312.165 | 312.29 | 332.658 | 305.328 | 308.085 | 271.337 | 276.57 | 257.394 | 234.805 | 239.329 | 252.611 | 234.338 | 248.134 | 226.737 | 241.689 | 215.581 | 223.377 | 231.453 | 257.871 | 195.03 | 225.262 | 221.235 | 259.462 | 256.154 | 266.087 | 285.247 | 315.784 | 299.777 | 307.343 | 313.457 | 328.062 | 316.223 | 316.338 | 308.227 | 588.297 | 291.698 | 295.904 | 670.231 | 799.607 | 670.225 | 694.875 | 808.414 | 751.567 | 788.676 | 890.194 | 922.26 |
Bedrijfsresultaat
| 62.276 | 44.508 | 34.428 | 33.907 | 127.482 | 95.772 | 63.541 | -46.6 | 92.187 | 123.95 | 51.479 | -679.145 | 55.204 | 66.255 | 24.251 | 63.034 | 70.744 | 60.269 | 43.402 | 71.15 | 63.537 | 69.478 | 54.412 | 106.21 | 84.984 | 121.873 | 110.36 | 161.138 | 113.053 | 160.227 | 154.39 | 193.951 | 154.673 | 170.119 | 217.838 | 237.419 | 131.445 | 132.036 | 130.253 | 177.165 | 162.342 | 186.875 | 149.454 | 250.247 | 226.015 | 197.327 | 224.539 | 284.925 | 165.574 | 167.632 | 232.207 | 288.94 | 147.769 | 180.753 | 261.801 | 255.536 | 230.036 | 282.144 | 347.625 |
Bedrijfsresultaat ratio
| 0.119 | 0.084 | 0.07 | 0.067 | 0.266 | 0.215 | 0.148 | -0.106 | 0.215 | 0.28 | 0.135 | -1.662 | 0.149 | 0.157 | 0.064 | 0.144 | 0.164 | 0.145 | 0.122 | 0.177 | 0.169 | 0.199 | 0.166 | 0.261 | 0.232 | 0.29 | 0.29 | 0.362 | 0.303 | 0.362 | 0.347 | 0.37 | 0.387 | 0.367 | 0.43 | 0.416 | 0.287 | 0.285 | 0.268 | 0.313 | 0.301 | 0.327 | 0.274 | 0.379 | 0.343 | 0.314 | 0.354 | 0.324 | 0.201 | 0.199 | 0.256 | 0.264 | 0.18 | 0.205 | 0.244 | 0.252 | 0.225 | 0.24 | 0.273 |
Totaal overige inkomsten en kosten netto
| -7.945 | 56.307 | 85.783 | 0.881 | -15.624 | -0.039 | -0.042 | -0.033 | -0.016 | -0.018 | -0.015 | -0.018 | 12.775 | 7.88 | 11.245 | -33.738 | -1.884 | -0.409 | 52.198 | 28.601 | 132.889 | 32.065 | 23.459 | 15.062 | 2.178 | 58.442 | -55.343 | -39.052 | -25.579 | -53.217 | -104.465 | 25.519 | -94.26 | -60.71 | -103.15 | -31.453 | 75.42 | 21.254 | -4.071 | 94.763 | 73.218 | -19.888 | 59.683 | 41.935 | -1.197 | 24.45 | 28.539 | 17.49 | 7.731 | 22.878 | -0.401 | 14.555 | 10.634 | 4.256 | 2.165 | -0.393 | -6.434 | 0.49 | -3.898 |
Inkomen voor belasting
| 54.331 | 100.815 | 120.211 | 34.788 | 111.858 | 95.733 | 63.499 | -46.633 | 92.171 | 123.932 | 51.464 | -679.163 | 67.979 | 74.135 | 35.496 | 29.296 | 68.86 | 59.86 | 95.6 | 99.751 | 196.426 | 101.543 | 77.871 | 121.272 | 87.162 | 180.315 | 55.017 | 122.086 | 87.474 | 107.01 | 49.925 | 219.47 | 60.413 | 109.409 | 114.688 | 205.966 | 206.865 | 153.29 | 126.182 | 271.928 | 235.56 | 166.987 | 209.137 | 292.182 | 224.818 | 221.777 | 253.078 | 302.415 | 173.305 | 190.51 | 231.806 | 303.495 | 158.403 | 185.009 | 263.966 | 255.143 | 223.602 | 282.634 | 343.727 |
Inkomen voor belasting ratio
| 0.104 | 0.19 | 0.244 | 0.068 | 0.233 | 0.215 | 0.147 | -0.106 | 0.215 | 0.28 | 0.135 | -1.662 | 0.183 | 0.176 | 0.094 | 0.067 | 0.159 | 0.144 | 0.268 | 0.248 | 0.521 | 0.291 | 0.238 | 0.298 | 0.238 | 0.429 | 0.145 | 0.274 | 0.235 | 0.242 | 0.112 | 0.418 | 0.151 | 0.236 | 0.226 | 0.361 | 0.452 | 0.331 | 0.26 | 0.48 | 0.437 | 0.293 | 0.383 | 0.443 | 0.342 | 0.353 | 0.399 | 0.344 | 0.211 | 0.226 | 0.255 | 0.278 | 0.193 | 0.21 | 0.246 | 0.252 | 0.219 | 0.24 | 0.27 |
Belastingkosten
| 10.427 | 15.919 | 20.659 | 23.567 | 17.239 | 34.245 | 8.791 | 0.066 | 5.287 | 23.008 | 8.948 | 29.338 | 11.116 | 15.084 | 5.675 | 19.067 | 16.821 | 10.494 | 18.813 | 7.608 | 54.296 | 14.654 | 19.088 | 41.04 | 19.051 | 39.086 | 15.76 | 50.724 | 22.231 | 38.351 | 13.632 | 101.245 | 28.574 | 46.416 | 24.249 | 48.326 | 41.339 | 27.485 | 18.513 | 53.016 | 51.866 | 34.806 | 36.947 | 100.09 | 61.21 | 67.531 | 55.074 | 95.922 | 44.853 | 50.777 | 55.035 | 111.5 | 24.696 | 38.834 | 70.298 | 60.798 | 48.463 | 77.462 | 89.216 |
Nettowinst
| 43.904 | 84.896 | 99.552 | 11.221 | 94.619 | 61.488 | 54.708 | -46.699 | 86.884 | 100.924 | 42.516 | -708.501 | 56.863 | 59.051 | 29.821 | 10.229 | 52.039 | 49.366 | 76.787 | 92.143 | 142.13 | 86.889 | 58.783 | 80.232 | 68.111 | 141.229 | 39.257 | 71.362 | 65.243 | 68.659 | 36.293 | 118.225 | 31.839 | 62.993 | 90.439 | 157.64 | 165.526 | 125.805 | 107.669 | 218.912 | 183.694 | 132.181 | 172.19 | 192.092 | 163.608 | 154.246 | 198.004 | 206.493 | 128.452 | 139.733 | 177.257 | 191.995 | 133.707 | 146.175 | 193.668 | 194.345 | 175.139 | 205.172 | 254.511 |
Nettowinstmarge
| 0.084 | 0.16 | 0.202 | 0.022 | 0.197 | 0.138 | 0.127 | -0.106 | 0.203 | 0.228 | 0.111 | -1.734 | 0.153 | 0.14 | 0.079 | 0.023 | 0.12 | 0.119 | 0.215 | 0.23 | 0.377 | 0.249 | 0.18 | 0.197 | 0.186 | 0.336 | 0.103 | 0.16 | 0.175 | 0.155 | 0.082 | 0.225 | 0.08 | 0.136 | 0.178 | 0.276 | 0.361 | 0.272 | 0.222 | 0.386 | 0.341 | 0.232 | 0.316 | 0.291 | 0.249 | 0.246 | 0.312 | 0.235 | 0.156 | 0.166 | 0.195 | 0.176 | 0.163 | 0.166 | 0.18 | 0.192 | 0.171 | 0.174 | 0.2 |
WPA (Winst Per Aandeel)
| 0.56 | 1.08 | 1.26 | 0.14 | 1.2 | 0.78 | 0.69 | -0.59 | 1.1 | 1.28 | 0.55 | -9.31 | 0.73 | 0.75 | 0.38 | 0.12 | 0.63 | 0.59 | 0.91 | 1.1 | 1.69 | 1.04 | 0.7 | 0.94 | 0.8 | 1.67 | 0.46 | 0.82 | 0.75 | 0.77 | 0.39 | 1.23 | 0.33 | 0.65 | 0.93 | 1.58 | 1.66 | 1.25 | 1.07 | 2.18 | 1.83 | 1.32 | 1.72 | 1.93 | 1.64 | 1.54 | 1.98 | 2.06 | 1.28 | 1.4 | 1.77 | 1.92 | 1.34 | 1.46 | 1.56 | 1.95 | 1.75 | 2.07 | 2.57 |
Verwaterde WPA
| 0.55 | 1.06 | 1.25 | 0.13 | 1.19 | 0.77 | 0.69 | -0.59 | 1.1 | 1.28 | 0.55 | -9.1 | 0.72 | 0.73 | 0.37 | 0.12 | 0.61 | 0.58 | 0.89 | 1.1 | 1.66 | 1.02 | 0.69 | 0.94 | 0.79 | 1.64 | 0.45 | 0.82 | 0.74 | 0.75 | 0.38 | 1.23 | 0.32 | 0.64 | 0.91 | 1.58 | 1.64 | 1.24 | 1.06 | 2.18 | 1.82 | 1.31 | 1.69 | 1.93 | 1.62 | 1.54 | 1.95 | 2.06 | 1.28 | 1.4 | 1.75 | 1.92 | 1.34 | 1.46 | 1.53 | 1.95 | 1.75 | 2.07 | 2.51 |
EBITDA
| 62.221 | 44.508 | 39.1 | 38.856 | 135.023 | 103.701 | 71.399 | -38.621 | 100.607 | 131.957 | 59.442 | -671.191 | 76.103 | 83.082 | 45.136 | 38.582 | 77.322 | 68.095 | 103.695 | 107.498 | 203.724 | 109.33 | 85.631 | 112.435 | 90.931 | 127.749 | 116.191 | 166.952 | 118.775 | 165.941 | 160.025 | 199.592 | 160.319 | 175.525 | 223.631 | 242.978 | 136.845 | 137.501 | 135.626 | 182.286 | 167.464 | 191.73 | 154.461 | 255.326 | 231.236 | 205.256 | 226.999 | 285.613 | 168.205 | 170.568 | 232.342 | 290.405 | 149.898 | 182.084 | 262.703 | 267.469 | 240.612 | 293.972 | 366.636 |
EBITDA ratio
| 0.119 | 0.084 | 0.079 | 0.076 | 0.282 | 0.233 | 0.166 | -0.088 | 0.235 | 0.299 | 0.156 | -1.643 | 0.205 | 0.197 | 0.12 | 0.088 | 0.179 | 0.164 | 0.291 | 0.268 | 0.541 | 0.313 | 0.262 | 0.276 | 0.248 | 0.304 | 0.306 | 0.375 | 0.319 | 0.375 | 0.36 | 0.38 | 0.401 | 0.378 | 0.441 | 0.426 | 0.299 | 0.297 | 0.28 | 0.322 | 0.311 | 0.336 | 0.283 | 0.387 | 0.351 | 0.327 | 0.358 | 0.325 | 0.205 | 0.202 | 0.256 | 0.266 | 0.183 | 0.207 | 0.244 | 0.264 | 0.235 | 0.25 | 0.288 |