Nippon Sheet Glass Company, Limited

TSE:5202.T

355 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,06951,18349,74857,10048,91369,31358,60456,90952,40860,46453,68443,42144,69058,67346,47740,53036,48743,60845,89244,83239,68752,40640,93353,01853,24364,80151,88851,38957,13084,92057,70249,13555,07455,07474,45860,09667,61467,69564,27970,59059,31973,86454,97669,26365,04083,47240,87050,86740,32143,34637,42940,67243,92660,90663,58961,12449,01979,43599,39474,50194,525
Kortetermijnbeleggingen 42200-17,333-53,654-26,673-36,137-49,179-77,677-63,756-45,098-43,833-17,516-15,953-42,849-38,1661461-41,4651-40,372-44,298-44,4152210010364462757259285346346380387104333929433612652803519332322223100036100454
Liquide middelen en kortetermijnbeleggingen 39,49151,18349,74857,10048,91369,31358,60456,90952,40860,46453,68443,42144,69058,67346,47740,53036,48844,06945,89244,83339,68752,40640,93353,02053,24564,90151,99152,03357,75785,49258,29449,22055,42055,42074,83860,48367,71867,69864,28270,59359,41173,95854,97969,26665,65284,12441,67351,38640,32443,34937,43140,67544,14860,90663,58961,12449,01979,79699,39474,50194,979
Nettovorderingen 96,48889,13387,692102,325101,529100,04892,54698,74683,88777,35263,53661,02968,87867,13253,67057,81953,54654,00370,17069,62965,69463,99462,39670,28471,61473,95272,15774,71174,26968,01066,33967,67075,59072,57476,41484,39088,95079,01087,36287,18993,61392,523103,51198,950103,253101,242102,78800000096,66287,72593,12989,49794,09496,30593,86491,450
Voorraad 184,926173,068171,810173,420177,482156,918157,846158,682151,226132,242124,959119,209116,787111,910112,022109,326114,247118,388124,310119,887124,423119,645122,895121,141115,514109,616114,041110,740110,920106,139112,762100,574109,578109,578116,087114,432118,141114,487125,157114,595111,040110,149119,423108,828107,400101,218105,40598,586102,913106,688101,976100,908105,940100,77697,21794,75993,33098,791106,957111,419113,826
Overige vlottende activa 8,7767,9158,39410,81510,84710,04014,76132,706113,572109,54382,86182,76384,94979,40258,39263,06758,92961,63276,76775,42971,77973,53068,12574,88675,67878,45972,831674,74570,74368,85669,86475,70575,70580,46286,07794,08784,95795,22693,69097,11297,699106,695101,501104,885108,734107,207104,857109,885115,025105,514111,171115,22416,52216,17716,18020,86524,76523,54736,02724,976
Totaal vlottende activa 329,681321,299317,644343,660338,771336,319323,757347,043317,206302,249261,504245,393246,426249,985216,891212,923209,664224,089246,969240,149235,889245,581231,953249,047244,437252,976238,863237,490243,422262,374239,912219,658240,703240,703271,387260,992279,946267,142284,665278,878267,563281,806281,097279,595277,937294,076254,285254,829253,122265,062244,921252,754265,312274,866264,708265,192252,711297,446326,203315,811325,231
Niet-vlottende activa:
Materiële vaste activa, netto 458,061431,212389,827408,366402,825370,460362,772379,402365,574341,736320,556315,462317,969316,788304,439298,347296,911294,545295,524281,449283,544241,506240,269244,846240,535252,778257,562254,320249,849245,157247,216230,531258,866258,866282,948290,019298,951293,529299,379288,288283,491289,389292,341275,874277,204267,983264,312247,041248,247260,597243,051245,874266,217271,287256,239263,482262,193283,140296,391318,802317,478
Goodwill 89,58384,17280,38981,04881,08374,08172,50375,047110,855104,737100,78898,770100,34499,01695,33493,58192,43391,199105,485101,756105,850107,349108,971112,912110,217112,455116,666114,819111,810105,972108,63096,322113,459113,459128,733131,504137,387130,734144,537136,169133,681135,826140,240127,351125,698116,768111,39494,42195,460105,01893,00196,604111,896107,690101,932107,675106,503122,653131,211136,346132,882
Immateriële activa 046,73443,61043,02042,85139,48038,32140,35952,78250,25648,33347,73248,70948,76147,63247,40447,31947,39051,19349,96552,39253,79054,24556,66755,94057,38959,53759,45758,45356,28858,36253,32662,89862,89868,95471,82176,50675,68083,87282,17383,48186,99991,65986,14887,54384,49684,56276,68879,38087,47581,94486,31698,32395,28392,82398,69499,3290121,800129,4030
Goodwill en immateriële activa 89,583130,906123,999124,068123,934113,561110,824115,406163,637154,993149,121146,502149,053147,777142,966140,985139,752138,589156,678151,721158,242161,139163,216169,579166,157169,844176,203174,276170,263162,260166,992149,648176,357176,357197,687203,325213,893206,414228,409218,342217,162222,825231,899213,499213,241201,264195,956171,109174,840192,493174,945182,920210,219202,973194,755206,369205,832122,653253,011265,749132,882
Langetermijnbeleggingen 63,21159,66262,25468,997104,21774,24984,11798,412122,382107,18892,66487,90359,50953,26284,15475,69737,58034,19379,27834,44876,06781,23281,38934,87331,50934,84534,72938,49735,84039,76941,03036,70751,51851,51864,63660,93065,50862,39570,09969,58256,49856,71958,82354,06453,57051,15358,97651,83153,53059,51252,52456,30959,87162,48100058,8630055,482
Belastingvorderingen 37,12847,21827,91329,34430,26628,61331,56834,57034,71433,11534,99833,94134,76033,81629,53429,62329,50428,65830,75730,14730,33732,41135,30235,38834,52136,11533,03843,20041,92841,62246,92242,22348,35748,35761,12460,81260,67862,07261,62857,29554,89255,57158,94555,10354,78351,79764,74058,31758,79761,24850,49752,18748,65243,12100047,8360048,363
Overige niet-vlottende activa 80,85628,70431,88527,390028,18532,61132,601000023,59823,3350044,11345,123038,79800047,86946,43845,32441,64740,58838,26339,01035,16630,21536,31936,31932,55431,28832,61328,55417,95917,62416,33118,86518,06617,34717,81419,16316,77414,06410,4949,84014,62612,10914,38013,860112,682111,750111,673123,783113,542116,403145,785
Totaal niet-vlottende activa 728,839697,702635,878658,165661,242615,068621,892660,391686,307637,032597,339583,808584,889574,978561,093544,652547,860541,108562,237536,563548,190516,288520,176532,555519,160538,906543,179550,881536,143527,818537,326489,324571,417571,417638,949646,374671,643652,964677,474651,131628,374643,369660,074615,887616,612591,360600,758542,362545,908583,690535,643549,399599,339593,722563,676581,601579,698636,275662,944700,954699,990
Totaal activa 1,058,5201,019,001953,5221,001,8251,000,013951,387945,6491,007,4341,003,513939,281858,843829,201831,315824,963777,984757,575757,524765,197809,206776,712784,079761,869752,129781,602763,597791,882782,042788,371779,565790,192777,238708,982812,120812,120910,336907,366951,589920,106962,139930,009895,937925,175941,171895,482894,549885,436855,043797,191799,030848,752780,564802,153864,651868,588828,384846,793832,409933,721989,1471,016,7651,025,221
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 164,606178,512153,969168,393167,364183,612165,317185,878162,917163,114130,052122,453128,722136,233107,789106,83694,365124,145110,411117,712115,700127,425113,788122,507119,833133,538117,932123,363116,273123,794112,538108,257123,198120,979120,288119,756126,328133,550124,968122,562121,874127,858123,394119,454116,121113,780104,274101,830104,494109,26996,0390073,92757,53060,86657,01868,89861,22660,61461,871
Kortlopende schulden 155,664144,223118,013122,609155,732161,610239,587159,419135,616114,347146,753148,879120,546120,994107,28499,08266,91154,00056,92358,02160,72541,05446,19249,05971,61896,470110,057108,20281,02578,417100,691100,203139,089139,089139,215137,806121,034112,119157,028152,155173,005119,954149,327137,547131,073152,585203,711174,444143,150110,37541,99336,60043,18655,55144,14045,80459,23079,13640,526122,92087,822
Belastingschulden 05,6370003,8380003,8430002,2940002,2320003,0840004,6550002,7970002,2190002,3260002,5100003,3710003,4770002,1724,3867,1225,1146,0237,30810,17919,369
Uitgestelde opbrengsten 17,67118,07215,02515,661-154,66315,60613,37318,440-133,561-111,673-144,326-146,5906,9172,2940002,2320003,0840004,6550002,7970002,2190002,3260002,5100003,3710003,47700017,08315,17521,01218,06660,02222,55333,27289,538
Overige kortlopende verplichtingen 23,74529,08521,18519,612191,97423,54916,18415,309165,325140,943168,126170,43619,50728,29217,62016,46517,03020,01217,19017,71519,85721,41519,69521,20021,02220,48218,04718,13921,24518,21715,73018,95723,62323,62318,62117,91216,86818,94417,83417,62420,20024,05222,39422,16819,65723,30620,69116,89021,26719,75214,832117,183135,40554,88951,68155,19961,10127,07867,16173,55130,084
Totaal kortlopende verplichtingen 361,686369,892308,192326,275360,407384,377434,461379,046330,297306,731300,605295,178275,692287,813232,693222,383178,306200,389184,524193,448196,282192,978179,675192,766212,473255,145246,036249,704218,543223,225228,959227,417285,910285,910278,124275,474264,230266,939299,830292,341315,079274,374295,115279,169266,851293,042328,676293,164268,911242,873152,864153,783178,591201,450168,526182,881195,415235,134191,466290,357269,315
Langlopende verplichtingen:
Langetermijnschulden 382,183318,980366,980401,741369,320329,933267,723335,841353,680352,017327,160313,160350,558349,146364,489366,506405,467373,728397,650373,246365,783328,598332,232326,728303,453274,185275,436271,315304,525317,981326,815311,522289,319289,319329,399314,714340,837325,008309,978306,962277,214331,839305,259305,527311,580291,793220,977236,270254,284283,565336,870335,403332,676314,521305,600285,394304,923315,306373,823309,008338,500
Uitgestelde opbrengsten niet-vlottend 35,32133,02525,06721,44018,95021,26013,1757,9868,4268,3778,8168,5979,0439,1229,7139,4839,2199,28811,16611,0174,7395,3445,3975,2115,2559,3238,6879,1569,0838,9709,7878,60110,12210,12210,1369,5529,9899,78310,3299,8449,4949,80010,3739,5629,8579,0568,6646,6276,1776,2314,7604,2504,7365,18400077,2800079,681
Uitgestelde belastingverplichtingen niet-vlottend 20,70731,12712,24815,43815,54114,52317,90725,75425,91622,60822,18121,89919,05316,17616,35415,80616,23716,10517,56617,31918,35818,46919,27019,63218,23318,56715,66615,75115,50415,00516,78015,50217,32117,32118,87319,45920,60820,70022,54222,20122,32023,19025,59723,84924,46923,64138,22634,08534,62337,84936,56338,58943,38640,99800045,9190062,271
Overige niet-vlottende verplichtingen 76,648112,139108,14179,30280,12276,42673,56275,84275,54880,19381,95284,75784,23982,94478,18579,15477,60677,49382,02679,59083,03883,97486,90389,78889,12491,80592,45992,01891,20191,30394,20885,81797,43797,437103,456104,736106,520111,668113,441109,085106,304111,474118,201113,930115,173112,451106,93798,07499,039107,69996,855101,58185,91379,561125,613130,576130,56420,151161,428162,90918,231
Totaal niet-vlottende verplichtingen 514,859495,271512,436517,921483,933442,142372,367445,423463,570463,195440,109428,413462,893457,388468,741470,949508,529476,614508,408481,172471,918436,385443,802441,359416,065393,880392,248388,240420,313433,259447,590421,442414,199414,199461,864448,461477,954467,159456,290448,092415,332476,303459,430452,868461,079436,941374,804375,056394,123435,344475,048479,823466,711440,264431,213415,970435,487458,656535,251471,917498,683
Totaal passiva 876,545865,163820,628844,196844,340826,519806,828824,469793,867769,926740,714723,591738,585745,201701,434693,332686,835677,003692,932674,620668,200629,363623,477634,125628,538649,025638,284637,944638,856656,484676,549648,859700,109700,109739,988723,935742,184734,098756,120740,433730,411750,677754,545732,037727,930729,983703,480668,220663,034678,217627,912633,606645,302641,714599,739598,851630,902693,790726,717762,274767,998
Eigen vermogen:
Preferente aandelen 00010,641129,21788,74510,4310155,864211,859136,473131,81049,76230,00067,30775,61176,37575,89355,37366,92654,07545,20343,97431,71537,92128,68516,81417,48024,96631,20121,32760,80955,1779,3010000000004491,41019,606000000000000000
Gewone aandelen 116,859116,853116,849116,829116,756116,756116,750116,747116,715116,709116,685116,685116,648116,643116,636116,636116,607116,607116,591116,591116,589116,588116,572116,556116,552116,546116,493116,492116,486116,463116,458116,452116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,449116,44996,14796,14796,14796,14796,147
Ingehouden winsten -118,925-56,882-128,219-135,448-143,296-154,723-152,011-154,975-116,182-128,169-135,487-140,138-147,255-149,740-143,293-147,446-139,438-122,324-112,125-112,277-111,492-108,578-113,645-112,634-118,326-120,188-131,238-123,547-125,860-127,694-131,475-131,300-131,550-131,550-99,963-87,756-87,274-93,130-91,765-88,309-100,724-95,765-94,197-90,510-86,568-79,323-70,752-55,546-49,364-37,255-26,193-18,477-5,68666,13266,74968,74568,92871,69680,935100,463118,159
Overige gereserveerde algehele resultaten -6,447-91,493-33,529-10,641-4,739-88,745-10,43134,75825,621-66,568-39,283-45,322-49,762241,848-67,307-75,611-76,375-75,893-55,373-66,926-54,075-45,203-43,974-31,715-37,921-28,685-16,814-17,480-24,966-31,201-21,327-60,809-55,177-9,30117,02617,22842,06324,91643,85824,78413,42916,79126,328-449-1,410-19,606000000000000000
Overige totale aandeelhoudersvermogen 155,833155,797155,822145,14626,540135,007144,910155,326-53311,46018,80223,453105,501-175,81487,91879,60178,84779,32999,83388,280101,129115,750116,963134,957128,747137,976149,795149,127141,635135,377106,19366,704118,210118,210127,511127,511127,511127,511127,513127,513127,511127,511127,516127,065126,104107,90596,25959,37760,43382,11953,60961,32298,21534,07634,98852,25928,06263,14676,37647,86032,835
Totaal eigen vermogen van aandeelhouders 147,320124,275110,923126,527124,47897,040109,649151,856181,485145,29197,19086,48874,89462,93761,26148,79156,01673,612104,29992,594106,226123,760119,890138,879126,973134,334135,050142,072132,261124,14691,17651,856103,109103,109161,023173,432198,749175,746196,055180,437156,665164,986176,096153,004155,985145,031141,956120,280127,518161,313143,865159,294208,978216,657218,186237,453193,137230,989253,458244,470247,141
Totaal eigen vermogen 181,975153,838132,894157,629155,673124,868138,821182,965209,646169,355118,129105,61092,73079,76276,55064,24370,68988,194116,274102,092115,879132,506128,652147,477135,059142,857143,758150,427140,709133,708100,68960,123112,011112,011170,348183,431209,405186,008206,019189,576165,526174,498186,626163,445166,619155,453151,563128,971135,996170,535152,652168,547219,349226,874228,645247,942201,507239,931262,430254,491257,223
Totaal passiva en aandeelhoudersvermogen 1,058,5201,019,001953,5221,001,8251,000,013951,387945,6491,007,4341,003,513939,281858,843829,201831,315824,963777,984757,575757,524765,197809,206776,712784,079761,869752,129781,602763,597791,882782,042788,371779,565790,192777,238708,982812,120812,120910,336907,366951,589920,106962,139930,009895,937925,175941,171895,482894,549885,436855,043797,191799,030848,752780,564802,153864,651868,588828,384846,793832,409933,721989,1471,016,7651,025,221