
AGC Inc.
TSE:5201.T
4445 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 533,379 | 519,029 | 516,455 | 498,740 | 535,437 | 498,499 | 496,109 | 489,208 | 537,024 | 520,510 | 505,673 | 472,667 | 463,878 | 422,172 | 417,767 | 393,565 | 399,535 | 358,225 | 297,040 | 357,504 | 394,286 | 386,264 | 375,874 | 361,615 | 396,752 | 380,652 | 373,039 | 372,460 | 399,576 | 373,966 | 354,648 | 335,340 | 342,668 | 314,953 | 316,951 | 307,997 | 336,695 | 331,014 | 332,987 | 325,596 | 354,114 | 335,035 | 330,042 | 329,116 | 348,124 | 333,443 | 332,067 | 306,372 | 312,438 | 294,243 | 297,899 | 285,376 | 299,019 | 301,979 | 305,082 | 308,591 | 328,337 | 318,829 | 326,686 | 315,094 | 327,933 | 303,738 | 280,210 | 236,317 |
Kosten van de omzet
| 406,096 | 387,490 | 391,393 | 383,572 | 409,379 | 379,400 | 379,149 | 369,969 | 412,701 | 395,302 | 362,247 | 336,240 | 324,410 | 294,158 | 289,389 | 276,425 | 289,725 | 266,524 | 234,535 | 262,458 | 289,430 | 279,939 | 278,711 | 267,241 | 286,455 | 276,968 | 269,575 | 270,106 | 286,532 | 269,819 | 259,663 | 244,572 | 242,104 | 230,156 | 232,690 | 228,673 | 250,114 | 249,219 | 249,662 | 243,732 | 267,754 | 251,809 | 248,609 | 248,307 | 233,207 | 253,794 | 253,055 | 230,975 | 235,462 | 213,060 | 218,384 | 204,380 | 212,631 | 206,600 | 203,307 | 201,416 | 213,048 | 208,350 | 209,335 | 207,287 | 221,480 | 211,806 | 208,041 | 185,668 |
Brutowinst
| 127,283 | 131,539 | 125,062 | 115,168 | 126,058 | 119,099 | 116,960 | 119,239 | 124,323 | 125,208 | 143,426 | 136,427 | 139,468 | 128,014 | 128,378 | 117,140 | 109,810 | 91,701 | 62,505 | 95,046 | 104,856 | 106,325 | 97,163 | 94,374 | 110,297 | 103,684 | 103,464 | 102,354 | 113,044 | 104,147 | 94,985 | 90,768 | 100,564 | 84,797 | 84,261 | 79,324 | 86,581 | 81,795 | 83,325 | 81,864 | 86,360 | 83,226 | 81,433 | 80,809 | 114,917 | 79,649 | 79,012 | 75,397 | 76,976 | 81,183 | 79,515 | 80,996 | 86,388 | 95,379 | 101,775 | 107,175 | 115,289 | 110,479 | 117,351 | 107,807 | 106,453 | 91,932 | 72,169 | 50,649 |
Brutowinstmarge
| 0.239 | 0.253 | 0.242 | 0.231 | 0.235 | 0.239 | 0.236 | 0.244 | 0.232 | 0.241 | 0.284 | 0.289 | 0.301 | 0.303 | 0.307 | 0.298 | 0.275 | 0.256 | 0.21 | 0.266 | 0.266 | 0.275 | 0.258 | 0.261 | 0.278 | 0.272 | 0.277 | 0.275 | 0.283 | 0.278 | 0.268 | 0.271 | 0.293 | 0.269 | 0.266 | 0.258 | 0.257 | 0.247 | 0.25 | 0.251 | 0.244 | 0.248 | 0.247 | 0.246 | 0.33 | 0.239 | 0.238 | 0.246 | 0.246 | 0.276 | 0.267 | 0.284 | 0.289 | 0.316 | 0.334 | 0.347 | 0.351 | 0.347 | 0.359 | 0.342 | 0.325 | 0.303 | 0.258 | 0.214 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 14,900 | 14,400 | 56,928 | 144 | 134 | 136 | 14,052 | 13,266 | 12,919 | 12,015 | 13,344 | 12,317 | 11,992 | 11,791 | 46,444 | 0 | 0 | 0 | 47,450 | 0 | 0 | 0 | 45,755 | 0 | 0 | 0 | 43,912 | 0 | 0 | 0 | 39,212 | 0 | 0 | 0 | 38,927 | 0 | 0 | 0 | 44,758 | 0 | 0 | 0 | 46,882 | 0 | 0 | 0 | 48,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,780 | 11,978 | 11,194 | 11,004 |
Algemene en administratieve kosten
| 0 | 0 | 93,062 | 91,382 | 93,225 | 88,575 | 87,279 | 85,479 | 91,782 | 89,083 | 86,535 | 79,273 | 81,972 | 75,380 | 78,173 | 73,597 | 74,906 | 71,571 | 64,493 | 72,897 | 76,741 | 74,732 | 76,544 | 74,161 | 77,110 | 77,379 | 74,313 | 71,903 | 75,744 | 71,611 | 68,550 | 69,146 | 66,865 | 63,381 | 61,239 | 62,983 | 66,970 | 65,370 | 65,977 | 66,432 | 67,974 | 66,969 | 69,062 | 68,289 | 0 | 0 | 0 | 0 | -46,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,159 | 14,826 | 13,458 | 13,284 |
Verkoop- en marketingkosten
| 0 | 0 | -14,900 | -14,400 | -56,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 96,367 | 94,865 | 78,162 | 76,982 | 36,297 | 88,575 | 87,279 | 85,479 | 91,782 | 89,083 | 86,535 | 79,273 | 81,972 | 75,380 | 78,173 | 73,597 | 74,906 | 71,571 | 64,493 | 72,897 | 76,741 | 74,732 | 76,544 | 74,161 | 77,110 | 77,379 | 74,313 | 71,903 | 75,744 | 71,611 | 68,550 | 69,146 | 66,865 | 63,381 | 61,239 | 62,983 | 66,970 | 65,370 | 65,977 | 66,432 | 67,974 | 66,969 | 69,062 | 68,289 | 89,004 | 60,749 | 60,706 | 59,628 | 9,539 | 55,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,159 | 14,826 | 13,458 | 13,284 |
Overige kosten
| -907 | 0 | -117,255 | -29,950 | -5,930 | 4,844 | -2,561 | 3,146 | -138,368 | 10,536 | 4,522 | -3,425 | -33,604 | 35,664 | 1,021 | 997 | -4,007 | -9,165 | 2,229 | -5,126 | -3,229 | -23,025 | -2,218 | 2,850 | -1,464 | 51 | -1,112 | 4,468 | -4,206 | -257 | 971 | -2,240 | -14,587 | -10,504 | -173 | -2,193 | -5,843 | -489 | 25,355 | -4,246 | -17,307 | 5,198 | -8,577 | 2,570 | -34,539 | -228 | 988 | -280 | -2,239 | -351 | 1,268 | 7 | 618 | -1,018 | 1,225 | 591 | 2,933 | -1,117 | 1,752 | -321 | 449 | -352 | 3,436 | -990 |
Bedrijfskosten
| 95,460 | 94,865 | 93,062 | 91,382 | 93,225 | 88,575 | 87,279 | 85,479 | 91,782 | 89,083 | 86,535 | 79,273 | 81,972 | 75,380 | 78,173 | 73,597 | 74,906 | 71,571 | 64,493 | 72,897 | 76,741 | 74,732 | 76,544 | 74,161 | 77,110 | 77,379 | 74,313 | 71,903 | 75,744 | 71,611 | 68,550 | 69,146 | 66,865 | 63,381 | 61,239 | 62,983 | 66,970 | 65,370 | 65,977 | 66,432 | 67,974 | 66,969 | 69,062 | 68,289 | 89,004 | 60,749 | 60,706 | 59,628 | 57,899 | 55,291 | 55,720 | 56,814 | 57,031 | 58,330 | 56,652 | 53,039 | 55,876 | 55,586 | 56,384 | 53,872 | 42,141 | 43,230 | 41,166 | 39,945 |
Bedrijfsresultaat
| 31,823 | 36,674 | 32,000 | 23,786 | 32,833 | 31,198 | 30,089 | 34,247 | 32,540 | 50,057 | 57,555 | 57,784 | 57,818 | 53,142 | 50,985 | 44,223 | 35,196 | 20,004 | -1,754 | 22,334 | 28,015 | 32,121 | 20,616 | 20,870 | 33,531 | 26,719 | 29,656 | 30,649 | 37,195 | 33,164 | 27,064 | 22,222 | 34,140 | 22,267 | 23,175 | 16,708 | 20,158 | 16,788 | 18,290 | 15,935 | 19,669 | 16,551 | 13,090 | 12,821 | 26,920 | 18,900 | 18,306 | 15,768 | 19,077 | 25,893 | 23,793 | 24,182 | 29,357 | 37,048 | 45,122 | 54,135 | 59,413 | 54,891 | 60,965 | 53,934 | 47,389 | 31,833 | 13,414 | -5,954 |
Bedrijfsresultaat ratio
| 0.06 | 0.071 | 0.062 | 0.048 | 0.061 | 0.063 | 0.061 | 0.07 | 0.061 | 0.096 | 0.114 | 0.122 | 0.125 | 0.126 | 0.122 | 0.112 | 0.088 | 0.056 | -0.006 | 0.062 | 0.071 | 0.083 | 0.055 | 0.058 | 0.085 | 0.07 | 0.079 | 0.082 | 0.093 | 0.089 | 0.076 | 0.066 | 0.1 | 0.071 | 0.073 | 0.054 | 0.06 | 0.051 | 0.055 | 0.049 | 0.056 | 0.049 | 0.04 | 0.039 | 0.077 | 0.057 | 0.055 | 0.051 | 0.061 | 0.088 | 0.08 | 0.085 | 0.098 | 0.123 | 0.148 | 0.175 | 0.181 | 0.172 | 0.187 | 0.171 | 0.145 | 0.105 | 0.048 | -0.025 |
Totaal overige inkomsten en kosten netto
| -7,478 | -19,328 | -118,631 | -30,803 | -9,681 | 2,041 | -688 | 2,320 | -139,255 | 10,876 | 5,685 | -3,430 | -32,863 | 34,813 | 1,994 | -72 | -3,797 | -10,446 | 2,266 | -6,391 | -2,368 | -24,211 | -1,548 | 2,618 | 3,835 | -614 | 1,338 | 3,796 | -3,460 | -1,335 | 2,435 | -2,263 | -13,785 | -10,990 | 709 | -3,444 | -5,349 | -1,859 | 27,442 | -4,892 | -3,962 | -7,543 | -8,554 | 966 | -14,219 | -14,772 | -4,222 | -2,301 | -16,776 | -5,561 | -2,093 | 454 | -1,030 | -4,772 | -14,568 | -1,934 | -33,472 | -287 | -5,077 | 1,790 | -12,015 | -4,254 | -20,523 | -9,391 |
Inkomen voor belasting
| 24,345 | 17,346 | -86,631 | -6,660 | 23,152 | 33,241 | 29,401 | 36,569 | -106,715 | 47,632 | 63,240 | 54,354 | 24,955 | 87,957 | 52,980 | 44,152 | 31,107 | 9,558 | 512 | 15,943 | 25,746 | 7,910 | 19,068 | 23,488 | 37,366 | 26,105 | 30,488 | 34,445 | 33,735 | 31,829 | 29,500 | 19,359 | 20,355 | 10,426 | 23,886 | 12,896 | 14,263 | 14,929 | 44,790 | 10,539 | 14,425 | 8,715 | 4,536 | 13,486 | 12,701 | 4,128 | 14,084 | 13,468 | 2,301 | 20,331 | 21,702 | 24,636 | 28,327 | 32,276 | 30,554 | 52,201 | 25,941 | 54,604 | 55,888 | 55,724 | 35,374 | 27,579 | -7,109 | -15,345 |
Inkomen voor belasting ratio
| 0.046 | 0.033 | -0.168 | -0.013 | 0.043 | 0.067 | 0.059 | 0.075 | -0.199 | 0.092 | 0.125 | 0.115 | 0.054 | 0.208 | 0.127 | 0.112 | 0.078 | 0.027 | 0.002 | 0.045 | 0.065 | 0.02 | 0.051 | 0.065 | 0.094 | 0.069 | 0.082 | 0.092 | 0.084 | 0.085 | 0.083 | 0.058 | 0.059 | 0.033 | 0.075 | 0.042 | 0.042 | 0.045 | 0.135 | 0.032 | 0.041 | 0.026 | 0.014 | 0.041 | 0.036 | 0.012 | 0.042 | 0.044 | 0.007 | 0.069 | 0.073 | 0.086 | 0.095 | 0.107 | 0.1 | 0.169 | 0.079 | 0.171 | 0.171 | 0.177 | 0.108 | 0.091 | -0.025 | -0.065 |
Belastingkosten
| 7,853 | 5,664 | 3,551 | 10,804 | 13,375 | 12,063 | 6,428 | 8,424 | -103 | 13,694 | 10,289 | 12,126 | 19,640 | 13,122 | 8,958 | 9,260 | 6,347 | 6,416 | 590 | 2,603 | 6,262 | 8,212 | 747 | 5,476 | 7,755 | 6,839 | 4,684 | 7,133 | 22,439 | 6,129 | 9,336 | -2,778 | 3,657 | 2,889 | 4,527 | 3,125 | 12,580 | 5,736 | 14,518 | 5,399 | 5,605 | 3,181 | 6,532 | 5,369 | 11,168 | 4,996 | 3,605 | 5,589 | 2,442 | 5,771 | 7,407 | 5,574 | 7,733 | 11,695 | 11,037 | 12,761 | 10,829 | 17,755 | 20,264 | 14,324 | 9,640 | 8,552 | 4,328 | -2,687 |
Nettowinst
| 12,368 | 8,090 | -93,544 | -20,955 | 8,258 | 16,962 | 18,505 | 22,072 | -106,612 | 27,552 | 40,656 | 42,228 | -5,605 | 65,601 | 35,038 | 28,804 | 19,208 | 2,067 | -2,094 | 13,534 | 15,551 | -3,402 | 16,666 | 15,620 | 24,703 | 16,762 | 23,314 | 24,813 | 8,614 | 23,070 | 17,568 | 19,972 | 14,527 | 5,881 | 18,190 | 8,839 | 161 | 8,763 | 29,358 | 4,623 | 7,495 | 4,729 | -3,510 | 7,199 | 410 | -1,306 | 9,405 | 7,630 | -1,077 | 13,794 | 13,324 | 17,749 | 19,267 | 19,058 | 18,525 | 38,439 | 13,742 | 35,077 | 34,632 | 39,733 | 24,781 | 17,416 | -8,222 | -13,991 |
Nettowinstmarge
| 0.023 | 0.016 | -0.181 | -0.042 | 0.015 | 0.034 | 0.037 | 0.045 | -0.199 | 0.053 | 0.08 | 0.089 | -0.012 | 0.155 | 0.084 | 0.073 | 0.048 | 0.006 | -0.007 | 0.038 | 0.039 | -0.009 | 0.044 | 0.043 | 0.062 | 0.044 | 0.062 | 0.067 | 0.022 | 0.062 | 0.05 | 0.06 | 0.042 | 0.019 | 0.057 | 0.029 | 0 | 0.026 | 0.088 | 0.014 | 0.021 | 0.014 | -0.011 | 0.022 | 0.001 | -0.004 | 0.028 | 0.025 | -0.003 | 0.047 | 0.045 | 0.062 | 0.064 | 0.063 | 0.061 | 0.125 | 0.042 | 0.11 | 0.106 | 0.126 | 0.076 | 0.057 | -0.029 | -0.059 |
WPA (Winst Per Aandeel)
| 58.35 | 38.11 | -441.2 | -98.9 | 38.99 | 79.5 | 85.14 | 99.91 | -480.11 | 124.3 | 183.43 | 190.54 | -25.29 | 296.09 | 158.2 | 130.12 | 86.79 | 9.34 | -9.46 | 61.17 | 70.29 | -15.38 | 75.34 | 70.62 | 110.26 | 74.82 | 103.23 | 109.8 | 37.59 | 100.68 | 76.67 | 86.66 | 62.82 | 25.43 | 393.3 | 38.25 | 0.7 | 37.9 | 127 | 20 | 32.42 | 20.45 | -15.2 | 31.15 | 1.77 | -5.65 | 47.8 | 37.4 | -4.66 | 59.68 | 57.63 | 33 | 82.77 | 81.85 | 79.4 | 164.7 | 58.88 | 150.2 | 148.3 | 170.15 | 106.12 | 74.58 | -35.21 | -59.91 |
Verwaterde WPA
| 58.35 | 38.11 | -441.2 | -98.9 | 38.99 | 79.31 | 84.94 | 99.65 | -480.11 | 123.96 | 182.9 | 189.95 | -25.21 | 295.12 | 157.59 | 129.61 | 86.79 | 9.3 | -9.46 | 60.91 | 70.29 | -15.38 | 75 | 70.29 | 110.26 | 74.46 | 102.73 | 109.26 | 37.59 | 100.18 | 76.31 | 86.25 | 62.82 | 25.32 | 391.75 | 38.1 | 0.7 | 37.75 | 126.5 | 19.9 | 32.42 | 20.05 | -15.18 | 30.3 | 1.77 | -5.65 | 46.25 | 36.3 | -4.66 | 59.68 | 57.63 | 31.65 | 82.77 | 75.85 | 73.55 | 152.65 | 58.88 | 139.25 | 137.55 | 157.8 | 106.12 | 74.58 | -35.21 | -59.91 |
EBITDA
| 75,402 | 67,212 | -36,358 | 43,394 | 75,639 | 80,451 | 70,545 | 79,342 | -54,428 | 94,014 | 108,859 | 96,460 | 64,802 | 130,576 | 92,194 | 83,173 | 82,337 | 45,976 | 35,822 | 53,641 | 90,820 | 43,962 | 54,349 | 60,638 | 60,480 | 57,275 | 58,699 | 65,250 | 74,239 | 65,462 | 58,957 | 50,483 | 75,233 | 40,213 | 53,281 | 45,553 | 68,228 | 50,342 | 78,123 | 44,993 | 63,958 | 43,865 | 37,978 | 49,172 | 49,574 | 49,529 | 53,872 | 49,805 | 16,400 | 25,596 | 25,431 | 26,134 | 57,557 | 61,562 | 74,774 | 81,518 | 86,970 | 83,441 | 85,744 | 84,836 | 102,386 | 65,757 | 71,510 | 22,026 |
EBITDA ratio
| 0.141 | 0.129 | -0.07 | 0.087 | 0.141 | 0.161 | 0.142 | 0.162 | -0.101 | 0.181 | 0.215 | 0.204 | 0.14 | 0.309 | 0.221 | 0.211 | 0.206 | 0.128 | 0.121 | 0.15 | 0.23 | 0.114 | 0.145 | 0.168 | 0.152 | 0.15 | 0.157 | 0.175 | 0.186 | 0.175 | 0.166 | 0.151 | 0.22 | 0.128 | 0.168 | 0.148 | 0.203 | 0.152 | 0.235 | 0.138 | 0.181 | 0.131 | 0.115 | 0.149 | 0.142 | 0.149 | 0.162 | 0.163 | 0.052 | 0.087 | 0.085 | 0.092 | 0.192 | 0.204 | 0.245 | 0.264 | 0.265 | 0.262 | 0.262 | 0.269 | 0.312 | 0.216 | 0.255 | 0.093 |