AGC Inc.

TSE:5201.T

4445 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 107,988113,763108,874123,020145,770163,850168,830202,087209,716264,076255,542238,419195,830251,936248,059269,414236,124311,448382,594163,363113,784123,677125,343139,557123,503139,782129,884140,354126,417103,54098,13092,022147,325127,559125,770110,097104,83170,28594,37778,42069,65599,473139,399122,054132,649123,593117,939119,472100,46186,31696,301101,68298,78988,16473,99899,18891,49793,41986,85184,87183,95369,86081,97080,283
Kortetermijnbeleggingen 00002910004,79300013,9360000000000000000000000000000000030010,30013,30020,30035,30081,00074,00025,00040,00087,00054,00068,00045,00030,00043,00020,000028,00033,000
Liquide middelen en kortetermijnbeleggingen 107,988113,763108,874123,020146,061163,850168,830202,087209,716264,076255,542238,419195,830251,936248,059269,414236,124311,448382,594163,363113,784123,677125,343139,557123,503139,782129,884140,354126,417103,54098,13092,022147,325127,559125,770110,097104,83170,28594,37778,42069,65599,473139,399122,054132,649123,893128,239132,772120,761121,616177,301175,682123,789128,164160,998153,188159,497138,419116,851127,871103,95369,860109,970113,283
Nettovorderingen 332,442395,669408,988410,353417,478413,332393,275388,232381,516381,085381,048374,603364,151347,007336,029331,165333,814307,259286,626296,870317,338301,159300,030296,274315,478315,192302,198297,042309,841304,148285,387279,864286,649256,239215,758228,247241,294246,867243,248240,017262,091250,019246,682246,092260,901000261,631000247,28500000000000
Voorraad 454,143453,689473,099454,369454,056473,624474,134452,980436,516450,526418,689365,301330,101314,850300,280286,501274,835287,233293,591290,045291,224288,196290,549291,463277,014276,310263,842258,428261,708254,894247,930237,060227,284215,155220,785235,582235,374243,129250,517241,048239,497244,101238,690238,035236,611233,199228,077223,045208,346207,861202,380213,645194,323205,685204,705192,492176,352177,818171,377179,362176,545187,579203,839223,085
Overige vlottende activa 106,69734,27441,07732,53024,28338,01840,38427,96135,26153,76449,25039,12425,18929,73843,60618,28016,18916,25117,27920,21120,26623,43123,98019,14217,20132,38928,11318,41524,55622,66818,22414,67212,17814,13549,20146,22256,04751,07953,19346,92455,93551,55645,22945,75052,01861,49577,61766,64747,45077,73078,71381,38147,60862,02557,06851,25531,65554,83452,03351,51536,11258,50161,81269,242
Totaal vlottende activa 1,001,270997,3951,032,0381,020,2721,041,8781,088,8241,076,6231,071,2601,063,0091,149,4511,104,5291,017,447915,271943,531927,974905,360860,962922,191980,090770,489742,612736,463739,902746,436733,196763,673724,037714,239722,522685,250649,671623,618673,436613,088611,514620,148637,546611,360641,335606,409627,178645,149670,000651,931682,179672,559687,154675,927651,245643,437687,090701,166606,774620,153647,729623,354626,916601,193576,561594,681558,509532,963582,753597,094
Niet-vlottende activa:
Materiële vaste activa, netto 1,550,8621,467,3871,529,7771,495,5761,457,9501,453,1351,439,8301,372,3001,350,7691,462,1011,457,7411,369,1371,323,8681,298,3171,297,4591,297,8941,246,8851,192,4381,185,0951,149,0921,177,6911,132,6651,158,6821,157,9811,108,9341,105,1151,073,5241,045,0701,060,6011,001,450985,674978,071937,869878,711893,105951,961982,296993,5151,041,0891,034,0361,066,1931,041,8301,021,9011,024,3061,059,9461,028,5041,023,3081,003,025957,662877,978853,679896,560842,563826,472892,118888,506861,395881,155880,914932,432928,285944,787970,753975,204
Goodwill 49,77446,79249,512104,874101,130102,196101,63894,87192,768122,453122,964117,664112,916121,103122,669121,799118,063122,969101,893101,094103,946113,827116,77588,19289,07677,94075,73676,48478,75776,89895,99792,57034,85934,06731,78133,46734,23138,28634,80334,19736,26935,11835,22234,34734,94427,67227,60026,78226,92227,40015,08015,95615,72116,08317,33717,76817,37514,13414,30415,22215,75216,08516,57919,042
Immateriële activa 52,29150,94157,55074,59372,09373,17373,62271,77171,29078,88379,51973,60169,91374,37176,52475,02172,66063,92265,39566,94669,96453,83055,79556,21356,64558,19055,60456,09758,03857,53128,77028,65627,40024,93924,25726,10627,45623,95124,20024,28225,84424,83325,12226,11327,27226,36326,41725,77224,98722,38322,44122,58721,38621,18422,83622,50422,10717,96917,62219,07820,46120,80521,82821,156
Goodwill en immateriële activa 102,06597,733107,062179,467173,223175,369175,260166,642164,058201,336202,483191,265182,829195,474199,193196,820190,723186,891167,288168,040173,910167,657172,570144,405145,721136,130131,340132,581136,795134,429124,767121,22662,25959,00656,03859,57361,68762,23759,00358,47962,11359,95160,34460,46062,21654,03554,01752,55451,90949,78337,52138,54337,10737,26740,17340,27239,48232,10331,92634,30036,21336,89038,40740,198
Langetermijnbeleggingen 99,31995,759110,468111,079110,902121,833122,661118,357118,684122,212136,339149,928147,821162,599165,361175,065162,933156,530152,029142,104171,257189,592208,988221,518214,326253,183249,918251,273274,471268,502264,153261,460269,105233,724216,909237,196271,727267,813305,406294,975280,241274,035262,104250,127282,389248,502226,576214,013175,597122,27281,148108,197123,350115,89091,431133,033119,308130,378139,350161,625179,8160169,974130,261
Belastingvorderingen 037,29441,71739,39239,67742,13342,15641,29340,77830,19529,00527,42227,61125,33226,29726,38425,94426,15922,88326,48821,29720,34320,13819,01920,14020,80920,20321,17723,15730,28631,37231,05229,42125,65128,89130,02730,10834,48035,90234,35235,80429,75529,22932,34229,74330010,30013,30024,62435,30081,00074,00042,44140,00087,00054,00031,13845,00030,00043,00036,953028,00033,000
Overige niet-vlottende activa 136,149118,584136,488143,969109,361106,351101,34481,31176,73050,92260,15265,99368,63065,89664,62254,61547,01033,70027,60420,06448,64714,25214,69213,66813,45914,04714,45810,57111,0149,7649,9899,3299,3617,5628,0115,5667,8985,83520,4825,2625,8085,9245,9434,1644,15639,21037,93435,75238,33153,69350,69647,40439,32157,79553,28649,96485,79962,59066,65856,82242,099247,31956,42070,819
Totaal niet-vlottende activa 1,888,3951,816,7571,925,5121,969,4831,891,1131,898,8211,881,2511,779,9031,751,0191,866,7661,885,7201,803,7451,750,7591,747,6181,752,9321,750,7781,673,4951,595,7181,554,8991,505,7881,592,8021,524,5091,575,0701,556,5911,502,5801,529,2841,489,4431,460,6721,506,0381,444,4311,415,9551,401,1381,308,0151,204,6541,202,9541,284,3231,353,7161,363,8801,461,8821,427,1041,450,1591,411,4951,379,5211,371,3991,438,4501,370,5511,352,1351,318,6441,248,1231,139,0261,104,0441,164,7041,084,7821,077,4241,164,0081,165,7751,137,1221,151,2261,148,8481,228,1791,223,3661,228,9961,263,5541,249,482
Totaal activa 2,889,6652,814,1522,957,5502,989,7552,932,9912,987,6452,957,8752,851,1642,814,0293,016,2172,990,2502,821,1932,666,0312,691,1492,680,9072,656,1382,534,4582,517,9092,534,9902,276,2772,335,4152,260,9732,314,9722,303,0282,235,7762,292,9572,213,4812,174,9112,228,5602,129,6822,065,6272,024,7561,981,4511,817,7431,814,4681,904,4721,991,2621,975,2412,103,2172,033,5142,077,3382,056,6442,049,5222,023,3302,120,6292,043,1102,039,2891,994,5711,899,3681,782,4631,791,1341,865,8701,691,5561,697,5771,811,7371,789,1291,764,0381,752,4191,725,4091,822,8601,781,8751,761,9591,846,3071,846,576
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 201,803187,905194,778199,327206,566207,202205,420203,163214,332222,642215,939207,269196,435165,950158,090155,539151,874136,120119,047135,785152,502142,519143,611144,090156,594153,423142,298141,955159,489144,742137,228137,015137,590116,020114,187122,08823,540123,532125,110125,09221,750128,941130,976132,84121,834121,564121,727122,150118,907112,151109,351118,542112,459122,486122,532120,830168,172120,842117,998124,112170,322119,056110,828115,755
Kortlopende schulden 239,861240,865216,371210,355249,447298,396261,448285,584192,004202,647193,388166,697125,419121,782160,377209,754205,394275,665322,624242,718169,545169,243181,366171,006139,987175,873147,667171,183137,982129,414121,358139,233104,07391,64693,25786,46496,697101,432102,65088,14197,201117,960126,744119,755282,383141,192131,184157,861101,003162,627181,768153,717150,999140,098117,45899,587100,66456,21748,27663,48968,711177,076203,135294,445
Belastingschulden 0022,30513,42714,05113,42616,63214,83127,28325,02127,04532,48842,41125,69020,07714,09512,4268,7606,2846,6758,8678,8455,9247,7848,7759,0789,3039,22112,21010,8758,7147,48210,1736,3035,8524,5034,7379,6119,7415,9085,77512,94615,70213,24715,05510,49311,34217,17215,32511,85613,35511,7619,22014,43128,74125,35248,41350,04940,22426,78217,78912,07112,26016,690
Uitgestelde opbrengsten 017,34722,30513,42714,051242,729238,599232,2050000242,787212,663228,510211,953200,299176,411173,099162,754153,557162,296170,232156,183152,906171,866167,347146,675141,683140,530148,028136,064125,261115,580120,008107,013105,302112,348123,020111,051113,175131,258132,904114,39117,49333,90123,25837,006105,16433,10525,55032,38342,20437,06243,15143,76881,79568,62949,77343,44350,67431,90828,45934,942
Overige kortlopende verplichtingen 267,107252,809248,308254,081233,18311,5628,5517,414236,380257,338265,198255,940-7,644-11,045-3,697991-217,7419,11711,62416,550-1,9815,67911,8546,573-148,8794,7774,9896,961-138,4461,0263,9465,129125,6546,19310,21813,084221,1835,7843,8887,486231,273-269-4,569-2,143128,74697,647138,472136,265137,581136,053142,127158,511146,732132,501145,891135,61084,988122,825128,459135,76078,761132,185140,259151,129
Totaal kortlopende verplichtingen 708,771698,926704,067690,617717,298773,315730,650743,197669,999707,648701,570662,394599,408515,040563,357592,332563,898606,073632,678564,482482,490488,582512,987485,636463,098515,017471,604475,995455,288426,587419,274424,923377,490335,742343,522333,152346,157352,707364,409337,678355,999390,836401,757378,091448,018404,797402,725433,448372,816422,687446,601442,531419,410409,516414,622381,379402,237349,933334,957350,143335,583440,388466,482578,019
Langlopende verplichtingen:
Langetermijnschulden 409,876415,124436,628451,081382,151434,638446,819420,499458,237466,301466,953483,842477,774596,327596,138594,945593,912592,385569,268407,347444,301436,674437,967430,808402,601376,139361,249333,229354,300333,359327,376308,465330,609343,321340,835372,383372,033378,801382,027379,858402,052405,683423,957425,694392,326428,939429,079399,552431,977369,716360,579397,638326,499355,519385,613407,698404,612459,199470,523513,329528,635445,017494,271408,892
Uitgestelde opbrengsten niet-vlottend 000063,41061,57963,34362,295000065,86976,57876,58578,61877,08974,32069,52866,81970,74063,30461,95164,74369,52762,98263,17969,71260,63073,67175,71479,41577,56678,98985,52882,54470,87876,34073,34998,234112,24189,84295,956103,814100,65200068,75700068,78200076,49200078,632000
Uitgestelde belastingverplichtingen niet-vlottend 030,21238,95946,53637,86934,16433,65828,86628,85126,52131,09934,73135,81439,38938,66040,86635,15328,51927,66228,90341,84633,01534,33038,46134,98942,88040,32347,09359,49234,08021,67517,55122,1109,0015,64714,74132,66616,41934,11825,09521,14519,26515,56916,48729,26700011,36000010,38300015,09500013,317000
Overige niet-vlottende verplichtingen 99,32275,71975,03674,46877,9218,2617,9099,08971,35375,71473,72878,3195,78624,72724,71622,83021,36723,34918,71714,23513,40311,73311,49311,51111,9584,82310,91610,8168,95612,66812,24611,8094,9334,48010,49320,52738,42822,17738,98730,36326,55624,73521,02821,82834,488117,673111,913106,56817,509096,148101,34916,022100,965105,151106,16215,78799,776100,006108,83017,396109,954107,589112,996
Totaal niet-vlottende verplichtingen 509,198521,055550,623572,085561,351538,642551,729520,749558,441568,536571,780596,892585,243737,021736,099737,259727,521718,573685,175517,304570,290544,726545,741545,523519,075486,824475,667460,850483,378453,778437,011417,240435,218435,791436,856475,454481,339477,318494,363508,455540,849520,260540,941551,336527,466546,612540,992506,120529,603467,499456,727498,987421,686456,484490,764513,860511,986558,975570,529622,159637,980554,971601,860521,888
Totaal passiva 1,217,9691,219,9811,254,6901,262,7021,278,6491,311,9571,282,3791,263,9461,228,4401,276,1841,273,3501,259,2861,184,6511,252,0611,299,4561,329,5911,291,4191,324,6461,317,8531,081,7861,052,7801,033,3081,058,7281,031,159982,1731,001,841947,271936,845938,666880,365856,285842,163812,708771,533780,378808,606827,496830,025858,772846,133896,848911,096942,698929,427975,484951,409943,717939,568902,419890,186903,328941,518841,096866,000905,386895,239914,223908,908905,486972,302973,563995,3591,068,3421,099,907
Eigen vermogen:
Preferente aandelen 069,08300000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 90,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,87390,873
Ingehouden winsten 744,766731,437742,883833,540872,547908,911910,871890,046889,827987,885978,369933,419927,830928,588875,533836,792818,701798,881810,129812,265811,589787,896795,367776,282773,760767,394760,437734,524735,653724,736711,127701,991690,890676,116680,607662,367663,874663,733665,381636,080641,866634,356639,787643,293641,740811,918828,248818,873826,265827,344828,579815,254812,533793,267789,378770,853748,751735,028713,963679,331648,939624,158616,084624,317
Overige gereserveerde algehele resultaten 531,134485,502574,238518,612413,940443,941430,685352,795339,044387,486392,042301,956240,768212,676216,940147,060150,237122,529126,441105,741190,510164,330187,561220,496207,024264,111235,405233,033299,717260,626238,353233,110241,697142,908127,157204,065268,199253,211348,292321,993309,501286,332245,812228,535283,83766,83552,24223,4530000000000000000
Overige totale aandeelhoudersvermogen 69,01469,08568,97169,89269,72021,05039,40658,93770,51060,86353,11254,32854,69054,66854,73656,18755,33158,94366,01664,24164,12565,40365,73065,53365,54755,24571,67673,00557,79172,72472,49862,10971,97871,66171,40571,32171,22671,21070,94070,89970,88670,85670,61470,77670,76667,093119,32990,354197,409-74,365-76,169-25,77281,533-93,275-15,144-9,288-30,105-33,459-35,97926,29916,0641,18521,346-19,225
Totaal eigen vermogen van aandeelhouders 1,435,7871,376,8971,476,9651,512,9171,447,0801,464,7751,471,8351,392,6511,390,2541,527,1071,514,3961,380,5761,314,1611,286,8051,238,0821,189,6741,115,1421,071,2261,093,4591,073,1201,157,0971,108,5021,139,5311,153,1841,137,2041,177,6231,158,3911,131,4351,184,0341,148,9591,112,8511,088,0831,095,438981,558970,0421,028,6261,094,1721,079,0271,175,4861,119,8451,113,1261,082,4171,047,0861,033,4771,087,2161,036,7191,038,4501,000,100943,703843,852843,283880,355809,016790,865865,107852,438809,519792,442768,857796,503755,876716,216728,303695,965
Totaal eigen vermogen 1,671,6961,594,1691,702,8581,727,0511,654,3381,675,6881,675,4961,587,2181,585,5891,740,0331,716,9001,561,9071,481,3801,439,0881,381,4511,326,5471,243,0391,193,2631,217,1371,194,4911,282,6351,227,6651,256,2441,271,8691,253,6031,291,1161,266,2101,238,0661,289,8941,249,3171,209,3421,182,5931,168,7431,046,2101,034,0901,095,8661,163,7661,145,2161,244,4451,187,3811,180,4901,145,5481,106,8241,093,9031,145,1451,091,6991,095,5701,055,002996,946892,277887,806924,352850,460831,577906,351893,890849,815843,511819,923850,558808,312766,600777,965746,669
Totaal passiva en aandeelhoudersvermogen 2,889,6652,814,1502,957,5482,989,7532,932,9872,987,6452,957,8752,851,1642,814,0293,016,2172,990,2502,821,1932,666,0312,691,1492,680,9072,656,1382,534,4582,517,9092,534,9902,276,2772,335,4152,260,9732,314,9722,303,0282,235,7762,292,9572,213,4812,174,9112,228,5602,129,6822,065,6272,024,7561,981,4511,817,7431,814,4681,904,4721,991,2621,975,2412,103,2172,033,5142,077,3382,056,6442,049,5222,023,3302,120,6292,043,1082,039,2871,994,5701,899,3651,782,4631,791,1341,865,8701,691,5561,697,5771,811,7371,789,1291,764,0381,752,4191,725,4091,822,8601,781,8751,761,9591,846,3071,846,576