Bando Chemical Industries, Ltd.
TSE:5195.T
1788 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,933 | 1,187 | 2,014 | 2,690 | 2,718 | 1,508 | 1,632 | 2,548 | 2,854 | -4,042 | 2,379 | 2,608 | 2,469 | 2,186 | 2,017 | 1,379 | 36 | -2,089 | 1,503 | 1,910 | 771 | 289 | 2,064 | 2,043 | 2,503 | 848 | 1,350 | 1,246 | 1,351 | 1,154 | 1,702 | 1,110 | 985 | 604 | 1,190 | 1,393 | 1,199 | 572 | 1,264 | 985 | 937 | 398 | 1,120 | 1,263 | 1,499 | 591 | 167 | 841 | 730 | 1,144 | 1,564 | 1,472 | 156 | 858 | 1,316 | -242 | -1,994 | 505 |
Afschrijvingen & Amortisatie
| 1,534 | 1,477 | 1,480 | 1,466 | 1,436 | 1,496 | 1,447 | 1,483 | 1,468 | 1,500 | 1,490 | 1,428 | 1,474 | 1,522 | 1,483 | 1,470 | 1,498 | 1,503 | 1,614 | 1,444 | 1,434 | 979 | 1,234 | 1,013 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,154 | 1,329 | 1,294 | 1,202 | 1,417 | 1,378 | 1,383 | 1,324 | 1,597 | 1,558 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -366 | 1,960 | -370 | -198 | 46 | -245 | 874 | -539 | -1,434 | 1,591 | -715 | -689 | -1,687 | -733 | 1,279 | -359 | 125 | -36 | 121 | -723 | -270 | 213 | -123 | -561 | -689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,007 | 1,293 | -665 | -40 | -391 | 1,562 | -95 | -95 | -93 | 2,256 |
Vorderingen
| -1,260 | 807 | 473 | -1,036 | -817 | 1,682 | 206 | 8 | -1,050 | 1,185 | -1,108 | -300 | -1,182 | -323 | -872 | -1,094 | 2,381 | 1,397 | -459 | 1,137 | -332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 844 | 83 | -662 | 784 | 298 | -491 | -1,032 | -58 | -516 | -661 | -1,005 | -309 | -548 | -508 | -143 | 821 | 51 | -282 | 101 | -21 | 249 | -599 | -577 | -18 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -893 | -385 | -257 | -547 | -225 | 118 | 654 | 96 | 1,315 | 184 |
Crediteuren
| -730 | 463 | 103 | 1,355 | -726 | -1,578 | 1,887 | 712 | 50 | -716 | 1,488 | -25 | 125 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 780 | 607 | -284 | -1,301 | 1,291 | 142 | -187 | -1,201 | 82 | 1,067 | 1,398 | -80 | -1,139 | -225 | 1,422 | -1,180 | 74 | 246 | 20 | -702 | -519 | 812 | 454 | -543 | -580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114 | 1,678 | -408 | 507 | -166 | 1,444 | -749 | -191 | -1,408 | 2,072 |
Overige Niet-Contante Posten
| 4,299 | 1,845 | -951 | -297 | -842 | -381 | -1,444 | -1,617 | -1,938 | 4,146 | -828 | -1,790 | 257 | 277 | -1,205 | -957 | 154 | 3,753 | -923 | -1,221 | 56 | 1,806 | -1,778 | -619 | -317 | -848 | -1,350 | -1,246 | -1,351 | -1,154 | -1,702 | -1,110 | -985 | -604 | -1,190 | -1,393 | -1,199 | -572 | -1,264 | -985 | -937 | -398 | -1,120 | -1,263 | -1,499 | -591 | -167 | -841 | 634 | -463 | -665 | 553 | 431 | -64 | -24 | -190 | 1,016 | -465 |
Kasstroom uit Operationele Activiteiten
| 3,186 | 4,868 | 2,173 | 3,661 | 3,358 | 2,378 | 2,509 | 1,875 | 950 | 3,195 | 2,326 | 1,557 | 2,513 | 3,252 | 3,574 | 1,533 | 1,813 | 3,131 | 2,315 | 1,410 | 1,991 | 3,287 | 1,397 | 1,876 | 2,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,511 | 3,303 | 1,528 | 3,187 | 1,613 | 3,734 | 2,580 | 797 | 526 | 3,854 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,193 | -934 | -1,102 | -1,193 | -1,145 | -932 | -621 | -916 | -1,254 | -1,120 | -710 | -873 | -896 | -1,179 | -814 | -814 | -1,095 | -986 | -852 | -1,426 | -1,627 | -1,886 | -783 | -1,388 | -1,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,530 | -943 | -923 | -960 | -641 | -604 | -637 | -960 | 0 | 0 |
Netto Overnames
| 1 | 0 | 22 | -57 | -34 | -41 | -59 | -28 | -60 | -45 | -58 | 59 | -31 | -100 | -31 | -36 | -136 | -166 | -58 | -194 | -9,291 | -418 | -162 | -20 | -180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | -228 | 0 | -29 | -1 | -521 | 0 | 0 | -5 | 0 |
Aankoop van Beleggingen
| -569 | -130 | -825 | -766 | -271 | -726 | -203 | -593 | -90 | -181 | -78 | -299 | -139 | -214 | -146 | -322 | -5 | -141 | -328 | -345 | -6 | -61 | -401 | 27 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -3 | -3 | -86 | -8 | -3 | -98 | -3 | -4 |
Verkoop/verval van Beleggingen
| 542 | 149 | 165 | 951 | 238 | 475 | 206 | 413 | 221 | 361 | 2,418 | 520 | 302 | 472 | 499 | 567 | 263 | 171 | 353 | 233 | 32 | 224 | 459 | -101 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 1 | 0 | 119 | 4 | -151 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 7 | -24 | 84 | 61 | 74 | 50 | 68 | 27 | 82 | 31 | -71 | 117 | 113 | 94 | 82 | 30 | 119 | 162 | 117 | 188 | 42 | 484 | 30 | 152 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | -744 | -18 | 64 | 29 | 169 | 335 | 26 | -1,708 | -470 |
Kasstroom uit Investeringsactiviteiten
| -1,212 | -938 | -1,656 | -1,004 | -1,138 | -1,174 | -609 | -1,097 | -1,101 | -954 | 1,589 | -518 | -651 | -927 | -410 | -575 | -854 | -960 | -768 | -1,544 | -10,850 | -1,657 | -857 | -1,330 | -1,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,251 | -1,918 | -944 | -809 | -695 | -1,115 | -305 | -1,032 | -1,716 | -474 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,412 | -1,014 | -412 | -413 | -2,412 | -513 | -412 | -413 | -412 | -3,512 | -400 | -400 | -400 | -1,700 | -400 | -490 | -1,555 | -1,900 | -45 | 0 | -5,325 | -2,783 | -205 | -8 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155 | -119 | -920 | -118 | -1,879 | -79 | -746 | -141 | -977 | -106 |
Uitgifte van Gewone Aandelen
| 0 | 1 | 749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 17 | 17 | 42 | 39 | 15 | 11 | 37 | 34 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Terugkoop van Gewone Aandelen
| -274 | -563 | -438 | 0 | 0 | -231 | -321 | -289 | -159 | -10 | -527 | -310 | -153 | 0 | 0 | 0 | 0 | 0 | -472 | 0 | 15,779 | -155 | -57 | 57 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -346 | -3 | -1 | -421 | -1 | -1 | -1 | 0 | -2 | -3 |
Uitgekeerde Dividenden
| -1,630 | 0 | -1,480 | 0 | -1,304 | 0 | -969 | 0 | -1,068 | 0 | -722 | 0 | -912 | 0 | -274 | 0 | -729 | 0 | -736 | 0 | -734 | -92 | -726 | -8 | -687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -395 | 0 | -301 | 0 | -301 | 0 | -200 | 0 | -502 |
Overige Financieringsactiviteiten
| -305 | 2,128 | 2 | -72 | -1,332 | -631 | 684 | 227 | -1,922 | 1,170 | -1,417 | -261 | -2,088 | -215 | -925 | -234 | -221 | 1,397 | -4,643 | -403 | -305 | 77 | -10 | -7 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,383 | 1 | -247 | -579 | 582 | -118 | 68 | 301 | 653 | 1,511 |
Kasstroom uit Financieringsactiviteiten
| -4,621 | -1,848 | -1,579 | -485 | -5,048 | -1,375 | -1,018 | -475 | -3,561 | -2,352 | -3,066 | -971 | -3,553 | -1,915 | -1,599 | -724 | 605 | -486 | -5,854 | -364 | 9,430 | -2,942 | -961 | 68 | -753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,882 | -490 | -1,168 | -1,419 | -1,298 | -499 | -679 | -40 | -326 | 904 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 316 | -165 | 176 | 474 | 154 | -306 | 194 | 589 | 781 | 316 | -194 | -45 | 447 | 148 | -123 | 126 | -518 | 274 | -43 | -201 | 36 | -198 | 128 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | -80 | -221 | 78 | 43 | -130 | 4 | 141 | -391 | -88 |
Netto Kasstroomverandering
| -405 | 2,398 | -1,226 | 2,347 | -2,354 | -17 | 576 | 496 | -3,122 | 670 | 1,168 | -128 | -1,736 | 856 | 1,714 | 109 | 1,691 | 1,167 | -4,032 | -541 | 369 | -817 | -620 | 742 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,241 | 815 | -806 | 1,037 | -336 | 1,989 | 1,601 | -134 | -1,908 | 4,196 |
Kaspositie aan het Einde van de Periode
| 15,727 | 17,935 | 15,537 | 16,763 | 14,416 | 16,770 | 16,787 | 16,211 | 15,715 | 18,837 | 18,167 | 16,999 | 17,127 | 18,863 | 18,007 | 16,293 | 16,184 | 14,493 | 13,326 | 17,358 | 17,899 | 18,476 | 19,293 | 19,913 | 19,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,873 | 9,632 | 8,817 | 9,623 | 8,586 | 8,922 | 6,933 | 5,332 | 5,466 | 7,374 |