Sagami Rubber Industries Co., Ltd.
TSE:5194.T
1025 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,458 | 1,504.14 | 1,626.379 | 1,544.823 | 1,648.591 | 1,504.144 | 1,648.803 | 1,465.589 | 1,366.199 | 1,243.555 | 1,345.621 | 1,412.397 | 1,413.186 | 1,433.511 | 1,420.937 | 1,417.572 | 1,314.456 | 1,599.522 | 1,661.326 | 1,633.772 | 1,668.693 | 1,554.312 | 1,578.329 | 1,524.322 | 1,601.093 | 1,491.071 | 1,461.732 | 1,451.506 | 1,505.042 | 1,327.336 | 1,515.227 | 1,455.684 | 1,412.058 | 1,180.779 | 1,186.378 | 1,063.988 | 1,418.943 | 1,314.269 | 1,303.001 | 1,263.639 | 1,047.868 | 1,047.52 | 1,128.837 | 1,034.321 | 1,090.902 | 936.665 | 1,085.519 | 1,021.067 | 981.376 | 912.805 | 947.559 | 968.932 | 997.813 | 909.291 | 1,072.562 | 1,238.871 | 1,123.12 | 1,122.605 | 1,053.26 | 1,156.327 | 1,181.386 | 1,091.285 | 1,280.078 | 1,284.749 |
Kosten van de omzet
| 1,033 | 1,173.95 | 1,053.363 | 1,122.275 | 1,146.591 | 1,173.947 | 1,089.216 | 939.567 | 889.46 | 761.529 | 813.733 | 827.774 | 772.578 | 801.621 | 740.966 | 873.443 | 744.466 | 935.328 | 983.795 | 914.592 | 953.693 | 911.432 | 997.626 | 842.468 | 868.941 | 834.858 | 790.904 | 724.585 | 752.462 | 647.155 | 724.491 | 715.975 | 724.52 | 715.873 | 686.167 | 747.19 | 795.743 | 821.032 | 758.76 | 755.31 | 733.097 | 701.368 | 697.064 | 734.996 | 744.439 | 627.296 | 684.495 | 716.999 | 637.456 | 632.991 | 617.657 | 688.103 | 694.771 | 644.383 | 672.271 | 813.865 | 675.896 | 710.999 | 674.896 | 696.725 | 729.511 | 854.852 | 845.37 | 926.092 |
Brutowinst
| 425 | 330.19 | 573.016 | 422.548 | 502 | 330.197 | 559.587 | 526.022 | 476.739 | 482.026 | 531.888 | 584.623 | 640.608 | 631.89 | 679.971 | 544.129 | 569.99 | 664.194 | 677.531 | 719.18 | 715 | 642.88 | 580.703 | 681.854 | 732.152 | 656.213 | 670.828 | 726.921 | 752.58 | 680.181 | 790.736 | 739.709 | 687.538 | 464.906 | 500.211 | 316.798 | 623.2 | 493.237 | 544.241 | 508.329 | 314.771 | 346.152 | 431.773 | 299.325 | 346.463 | 309.369 | 401.024 | 304.068 | 343.92 | 279.814 | 329.902 | 280.829 | 303.042 | 264.908 | 400.291 | 425.006 | 447.224 | 411.606 | 378.364 | 459.602 | 451.875 | 236.433 | 434.708 | 358.657 |
Brutowinstmarge
| 0.291 | 0.22 | 0.352 | 0.274 | 0.305 | 0.22 | 0.339 | 0.359 | 0.349 | 0.388 | 0.395 | 0.414 | 0.453 | 0.441 | 0.479 | 0.384 | 0.434 | 0.415 | 0.408 | 0.44 | 0.428 | 0.414 | 0.368 | 0.447 | 0.457 | 0.44 | 0.459 | 0.501 | 0.5 | 0.512 | 0.522 | 0.508 | 0.487 | 0.394 | 0.422 | 0.298 | 0.439 | 0.375 | 0.418 | 0.402 | 0.3 | 0.33 | 0.382 | 0.289 | 0.318 | 0.33 | 0.369 | 0.298 | 0.35 | 0.307 | 0.348 | 0.29 | 0.304 | 0.291 | 0.373 | 0.343 | 0.398 | 0.367 | 0.359 | 0.397 | 0.382 | 0.217 | 0.34 | 0.279 |
Onderzoek- en ontwikkelingskosten
| 0 | 20 | 115 | 26 | 20 | 26.448 | 27 | 24 | 20 | 20 | 31 | 14 | 15 | 16 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 123.386 | 0 | 0 | 0 | 47.266 | 0 | 0 | 0 | 57.082 | 0 | 0 | 0 | -78.094 | 0 | 0 | 0 | -127 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 263 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 323 | 386.386 | 356.875 | 322.73 | 323.683 | 317.266 | 316.03 | 295.371 | 302.609 | 290.082 | 289.382 | 285.352 | 286.255 | 296.906 | 319 | 324 | 314 | 357 | 353 | 343 | 427 | 391 | 411 | 377 | 337 | 338 | 335 | 339 | 316 | 325 | 312 | 297 | 304 | 380 | 288 | 311 | 306 | 302 | 290 | 314 | 265 | 269 | 268 | 271 | 269 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -323.586 | -3.086 | 4.243 | 3.885 | 0.022 | 0.402 | 2.672 | 1.332 | 10.502 | -1.216 | 5.827 | 5.058 | 10.414 | 7.04 | 12.276 | 13.694 | 4.759 | 0.319 | 2.483 | 2.241 | 0.851 | 1.628 | 2.088 | 0.049 | 2.843 | -20.819 | 12.812 | 5.967 | 3.77 | 9.582 | 12.036 | 6.71 | 18.469 | 7.315 | 12.349 | 6.777 | 13.259 | 7.087 | 11.716 | 6.915 | 12.467 | 8.309 | 13.948 | 6.168 | 13.474 | 8.71 | 17.648 | 5.525 | 10.335 | 8.733 | 10.462 | 17.376 | 14.259 | 10.498 | 8.799 | 9.741 | 15.421 | 8.497 | 9.989 | 7.106 | 9.574 | 8.027 | 13.337 | 13.619 |
Bedrijfskosten
| 323 | 317.27 | 471.875 | 322.73 | 323.683 | 317.266 | 316.03 | 295.371 | 302.609 | 290.082 | 289.382 | 285.352 | 286.255 | 296.906 | 319.076 | 324.292 | 314.108 | 356.332 | 352.849 | 343.29 | 427.6 | 390.812 | 410.849 | 377.506 | 337.046 | 338.025 | 335.382 | 338.693 | 316.437 | 324.962 | 311.187 | 297.882 | 304.061 | 380.68 | 287.551 | 311.581 | 306.009 | 301.856 | 290.411 | 314.046 | 265.372 | 269.309 | 267.673 | 271.18 | 269.727 | 257.1 | 256.47 | 289.097 | 251.854 | 276.266 | 277.919 | 289.187 | 282.949 | 278.869 | 281.56 | 309.832 | 292.492 | -266.546 | 284.872 | 319.044 | 313.12 | -281.539 | 314.858 | 316.618 |
Bedrijfsresultaat
| 102 | 12.93 | 101.141 | 99.818 | 178.317 | 12.931 | 243.557 | 230.651 | 174.129 | 191.944 | 242.506 | 299.271 | 354.352 | 334.984 | 360.894 | 219.838 | 255.881 | 307.861 | 324.682 | 375.89 | 287.399 | 252.067 | 169.854 | 304.348 | 395.105 | 318.187 | 335.446 | 388.229 | 436.142 | 355.219 | 479.549 | 441.826 | 383.477 | 84.227 | 212.66 | 5.217 | 317.19 | 191.381 | 253.83 | 194.282 | 49.399 | 76.843 | 164.101 | 28.145 | 76.735 | 52.27 | 144.553 | 14.97 | 92.066 | 3.548 | 51.983 | -8.358 | 20.092 | -13.961 | 118.73 | 115.173 | 154.731 | 108.042 | 93.491 | 140.557 | 138.754 | -47.848 | 119.849 | 42.039 |
Bedrijfsresultaat ratio
| 0.07 | 0.009 | 0.062 | 0.065 | 0.108 | 0.009 | 0.148 | 0.157 | 0.127 | 0.154 | 0.18 | 0.212 | 0.251 | 0.234 | 0.254 | 0.155 | 0.195 | 0.192 | 0.195 | 0.23 | 0.172 | 0.162 | 0.108 | 0.2 | 0.247 | 0.213 | 0.229 | 0.267 | 0.29 | 0.268 | 0.316 | 0.304 | 0.272 | 0.071 | 0.179 | 0.005 | 0.224 | 0.146 | 0.195 | 0.154 | 0.047 | 0.073 | 0.145 | 0.027 | 0.07 | 0.056 | 0.133 | 0.015 | 0.094 | 0.004 | 0.055 | -0.009 | 0.02 | -0.015 | 0.111 | 0.093 | 0.138 | 0.096 | 0.089 | 0.122 | 0.117 | -0.044 | 0.094 | 0.033 |
Totaal overige inkomsten en kosten netto
| 165 | -194.13 | 60.338 | 135.575 | -88.769 | -194.123 | 11.733 | 305.204 | 271.823 | 118.196 | 12.36 | 19.974 | 221.545 | 20.734 | 84.028 | 8.944 | -298.774 | 156.996 | -50.207 | -128.223 | 52.55 | -146.005 | 24.342 | -64.195 | -18.063 | 195.269 | 62.823 | 81.306 | -47.256 | 165.917 | -67.105 | -257.8 | 44.215 | -29.503 | -12.945 | 25.764 | -80.321 | 67.402 | 44.289 | -9.822 | -4.163 | 105.06 | 63.516 | 50.788 | 64.063 | 97.032 | 47.12 | -59.555 | 44.047 | 10.725 | -89.586 | -25.967 | 26.955 | -11.975 | 20.347 | -68.745 | -41.619 | 13.986 | -38.154 | 9.44 | 28.583 | -91.9 | -145.961 | 46.774 |
Inkomen voor belasting
| 267 | -181.19 | 161.479 | 235.393 | 89.548 | -181.192 | 255.29 | 535.855 | 445.952 | 310.14 | 254.866 | 319.245 | 575.897 | 355.718 | 444.922 | 228.782 | -42.893 | 464.857 | 274.475 | 247.667 | 339.949 | 106.062 | 194.196 | 240.153 | 377.042 | 513.456 | 398.269 | 469.535 | 388.886 | 521.136 | 412.444 | 184.026 | 427.692 | 54.724 | 199.715 | 30.981 | 236.869 | 258.783 | 298.119 | 184.46 | 45.236 | 181.903 | 227.617 | 78.933 | 140.798 | 149.302 | 191.673 | -44.585 | 136.113 | 14.273 | -37.603 | -34.325 | 47.047 | -25.936 | 139.077 | 46.428 | 113.112 | 122.028 | 55.337 | 149.997 | 167.337 | -139.748 | -26.112 | 88.813 |
Inkomen voor belasting ratio
| 0.183 | -0.12 | 0.099 | 0.152 | 0.054 | -0.12 | 0.155 | 0.366 | 0.326 | 0.249 | 0.189 | 0.226 | 0.408 | 0.248 | 0.313 | 0.161 | -0.033 | 0.291 | 0.165 | 0.152 | 0.204 | 0.068 | 0.123 | 0.158 | 0.235 | 0.344 | 0.272 | 0.323 | 0.258 | 0.393 | 0.272 | 0.126 | 0.303 | 0.046 | 0.168 | 0.029 | 0.167 | 0.197 | 0.229 | 0.146 | 0.043 | 0.174 | 0.202 | 0.076 | 0.129 | 0.159 | 0.177 | -0.044 | 0.139 | 0.016 | -0.04 | -0.035 | 0.047 | -0.029 | 0.13 | 0.037 | 0.101 | 0.109 | 0.053 | 0.13 | 0.142 | -0.128 | -0.02 | 0.069 |
Belastingkosten
| 95 | 107.63 | 76.378 | 92.928 | 109.534 | 107.631 | 112.012 | 89.58 | 74.212 | 66.53 | 81.987 | 95.038 | 106.375 | 124.331 | 102.762 | 87.542 | 85.751 | 100.124 | 117.312 | 116.119 | 90.527 | 84.488 | 91.468 | 90.591 | 117.458 | 148.162 | 96.044 | 87.96 | 90.361 | 87.448 | 116.556 | 96.457 | 103.034 | 27.791 | 60.664 | 18.289 | 92.308 | 71.904 | 79.338 | 59.174 | 21.852 | 89.9 | 79.485 | 18.293 | 29.44 | 39.902 | 44.306 | 2.583 | 32.14 | -135.166 | 28.823 | -3.664 | 14.035 | -23.603 | 47.19 | 31.755 | 56.568 | 49.894 | 30.672 | 40.28 | 37.446 | -7.698 | 34.415 | 35.116 |
Nettowinst
| 175 | -264.34 | 89.807 | 149.704 | -4.355 | -264.339 | 148.293 | 427.444 | 362.118 | 243.72 | 172.886 | 223.425 | 457.639 | 229.781 | 336.624 | 145.022 | -113.381 | 360.911 | 161.901 | 135.955 | 243.554 | 33.319 | 111.282 | 150.667 | 257.855 | 350.825 | 296.163 | 368.541 | 292.567 | 413.824 | 293.35 | 93.86 | 312.61 | 23.549 | 136.517 | 16.224 | 140.892 | 187.018 | 214.593 | 122.502 | 22.817 | 92.38 | 145.34 | 62.034 | 109.233 | 108.68 | 144.177 | -48.673 | 99.924 | 147.532 | -71.172 | -31.238 | 32.981 | -2.154 | 88.684 | 10.592 | 52.69 | 68.549 | 23.828 | 104.331 | 125.506 | -128.616 | -58.281 | 52.402 |
Nettowinstmarge
| 0.12 | -0.176 | 0.055 | 0.097 | -0.003 | -0.176 | 0.09 | 0.292 | 0.265 | 0.196 | 0.128 | 0.158 | 0.324 | 0.16 | 0.237 | 0.102 | -0.086 | 0.226 | 0.097 | 0.083 | 0.146 | 0.021 | 0.071 | 0.099 | 0.161 | 0.235 | 0.203 | 0.254 | 0.194 | 0.312 | 0.194 | 0.064 | 0.221 | 0.02 | 0.115 | 0.015 | 0.099 | 0.142 | 0.165 | 0.097 | 0.022 | 0.088 | 0.129 | 0.06 | 0.1 | 0.116 | 0.133 | -0.048 | 0.102 | 0.162 | -0.075 | -0.032 | 0.033 | -0.002 | 0.083 | 0.009 | 0.047 | 0.061 | 0.023 | 0.09 | 0.106 | -0.118 | -0.046 | 0.041 |
WPA (Winst Per Aandeel)
| 16.12 | -24.36 | 8.27 | 13.79 | -0.4 | -24.35 | 13.66 | 39.37 | 33.35 | 22.45 | 15.92 | 20.58 | 42.15 | 21.16 | 31.04 | 13.26 | -10.44 | 33.25 | 14.92 | 12.53 | 22.43 | 3.13 | 10.22 | 13.91 | 23.75 | 32.33 | 27.25 | 33.98 | 26.93 | 38.12 | 26.97 | 8.65 | 28.77 | 2.21 | 12.52 | 1.56 | 12.96 | 17.2 | 19.69 | 11.31 | 2.1 | 8.46 | 13.34 | 5.7 | 10.05 | 10.02 | 0 | 0 | 9.19 | 0 | 0 | 0 | 3.03 | 0 | 8.15 | 0.97 | 4.84 | 0 | 2.19 | 9.58 | 11.53 | 0 | -5.35 | 0 |
Verwaterde WPA
| 16.12 | -24.34 | 8.27 | 13.79 | -0.4 | -24.35 | 13.66 | 39.37 | 33.35 | 22.45 | 15.92 | 20.58 | 42.15 | 21.16 | 31.04 | 13.26 | -10.44 | 33.25 | 14.92 | 12.53 | 22.43 | 3.13 | 10.22 | 13.91 | 23.75 | 32.33 | 27.25 | 33.98 | 26.93 | 38.12 | 26.97 | 8.65 | 28.77 | 2.21 | 12.52 | 1.56 | 12.96 | 17.2 | 19.69 | 11.31 | 2.1 | 8.46 | 13.34 | 5.7 | 10.05 | 10.02 | 0 | 0 | 9.19 | 0 | 0 | 0 | 3.03 | 0 | 8.15 | 0.97 | 4.84 | 0 | 2.19 | 9.58 | 11.53 | 0 | -5.35 | 0 |
EBITDA
| 266.5 | 229.994 | 271.646 | 280.201 | 211.611 | -156.745 | 275.511 | 549.691 | 462.863 | 325.842 | 262.036 | 325.299 | 586.066 | 399.126 | 453.388 | 238.376 | -29.062 | 485.208 | 281.278 | 266.089 | 352.888 | 130.593 | 219.637 | 244.095 | 377.381 | 502.859 | 400.294 | 471.039 | 388.491 | 526.223 | 414.141 | 186.292 | 429.706 | 69.083 | 191.016 | 43.713 | 238.945 | 261.632 | 303.467 | 186.684 | 47.495 | 165.799 | 226.742 | 84.683 | 142.961 | 159.791 | 196.29 | -37.307 | 149.58 | -2.042 | 15.051 | 0.841 | 74.083 | 32.207 | 200.492 | 112.298 | 184.573 | 759.21 | 130.318 | 216.426 | 231.965 | 489.745 | 40.948 | 101.142 |
EBITDA ratio
| 0.183 | 0.153 | 0.167 | 0.181 | 0.128 | -0.104 | 0.167 | 0.375 | 0.339 | 0.262 | 0.195 | 0.23 | 0.415 | 0.278 | 0.319 | 0.168 | -0.022 | 0.303 | 0.169 | 0.163 | 0.211 | 0.084 | 0.139 | 0.16 | 0.236 | 0.337 | 0.274 | 0.325 | 0.258 | 0.396 | 0.273 | 0.128 | 0.304 | 0.059 | 0.161 | 0.041 | 0.168 | 0.199 | 0.233 | 0.148 | 0.045 | 0.158 | 0.201 | 0.082 | 0.131 | 0.171 | 0.181 | -0.037 | 0.152 | -0.002 | 0.016 | 0.001 | 0.074 | 0.035 | 0.187 | 0.091 | 0.164 | 0.676 | 0.124 | 0.187 | 0.196 | 0.449 | 0.032 | 0.079 |