Sumitomo Riko Company Limited

TSE:5191.T

2192 (JPY) • At close September 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 63,05055,01552,55249,38561,28542,00840,77933,30436,29829,49446,77940,22330,77928,47530,33726,10636,48831,08029,48025,79227,43233,21234,68646,03052,48938,37140,23242,90339,93441,97351,02152,26440,59743,85454,27256,32432,65530,98133,46335,48340,55842,51837,53630,09327,15641,08347,57950,13251,59058,00542,99636,28937,39533,88029,19632,69140,47839,84637,62437,86335,39546,57337,86929,365
Kortetermijnbeleggingen 0004,1711,3203404557201,2691771,3121861,3251,1641,0407264327866864397767745879636098876296415135508058465604446634208851,6511,1976787725,00010,000-7,861-7,839-7,8170000010,00010,00012,00011,99912,00010,99916,00014,00016,00014,00000500
Liquide middelen en kortetermijnbeleggingen 63,05055,01552,55249,38561,28542,00841,23434,02437,56729,67148,09140,40932,10429,63931,37726,83236,92031,86630,16626,23128,20833,98635,27346,99353,09839,25840,86143,54440,44742,52351,82653,11041,15744,29854,93556,74433,54032,63234,66036,16141,33047,51847,53630,09327,15641,08347,57950,13251,59058,00542,99646,28947,39545,88041,19544,69151,47755,84651,62453,86349,39546,57337,86929,865
Nettovorderingen 96,615101,87996,67393,089100,325102,34497,063101,565102,452100,98694,863102,70493,14194,34585,18874,05184,55987,33888,76578,84665,91278,10487,21987,26393,80592,89291,79591,94599,20096,29397,18694,15894,21590,9710080,73386,98283,98484,40189,232000000092,23478,96765,61469,19475,10578,36871,03469,46760,91965,84268,20367,99469,01067,70664,56351,851
Voorraad 78,97780,96485,43481,92987,14783,30281,98082,39883,07985,01585,23587,28187,23981,11874,70071,35665,08860,87856,24755,73259,24559,62159,03457,29956,89257,00259,16658,62656,17553,59956,00952,52351,79250,18151,79346,86645,71848,81751,36851,05649,75542,40342,42139,46736,92437,85738,65337,08935,25630,66125,02124,02322,69922,84422,88920,75422,03521,45417,94918,06418,24018,34216,98521,024
Overige vlottende activa 10,22510,61214,47714,92612,14011,5158,4759,01410,5659,6219,5319,1779,2768,5197,6158,0847,9818,3788,7988,1579,5508,7467,5547,19610,96910,7518,3988,1138,5459,95310,6359,5549,2929,6997,1827,3458,8369,9828,6258,6089,72320,35620,33918,49818,64420,39317,17119,0534,3062,4572,3741,1651,110689888866843523613598967537554786
Totaal vlottende activa 248,867248,470249,136239,329260,897239,169228,752227,001231,877225,116236,029238,562219,588212,457197,236179,021193,619187,674180,700166,173159,655179,683187,887197,409211,070199,016198,496200,687202,700201,818213,971207,803194,972193,717202,957192,344167,942176,762177,440179,548189,268197,950195,625171,641163,864179,162181,337184,065183,386170,090136,005140,671146,309147,781136,006135,778135,274143,665138,389140,519137,612133,158119,971103,526
Niet-vlottende activa:
Materiële vaste activa, netto 152,953151,997157,118150,075157,259152,078152,717156,360154,944150,192148,212154,515155,058150,768150,836148,781149,154149,437148,523149,535152,857153,689161,620159,035160,272154,335155,990158,607156,107156,297159,554158,507155,950154,483156,169146,253146,895152,871156,570155,335157,675159,475159,441150,933145,162144,541140,108134,072131,752120,918104,18697,66796,28391,12186,82985,39184,77284,29584,75287,25789,26290,28191,861100,132
Goodwill 8188158598158057677657557507247027117156826356106376546376196436156726526466455,4825,6955,4935,6225,7945,6995,4925,1795,2844,8624,9055,4595,6435,7615,90612,20017,97318,39319,32120,31925,70925,73623,6257,48300000000000000
Immateriële activa 20,24219,95820,05319,81319,17718,77018,59318,43318,02217,79717,63117,54417,43317,34117,27317,19517,32317,22017,62017,92218,19918,61218,83319,15919,40319,68721,12721,52021,76321,83422,38222,98623,03923,05822,79022,29221,88822,38622,24020,62920,20414,19014,11513,95713,76914,0074,5693,9133,3262,8562,7412,6282,6612,5372,5282,5312,5682,4742,5352,7253,0553,1453,0733,675
Goodwill en immateriële activa 21,06020,77320,91220,62819,98219,53719,35819,18818,77218,52118,33318,25518,14818,02317,90817,80517,96017,87418,25718,54118,84219,22719,50519,81120,04920,33226,60927,21527,25627,45628,17628,68528,53128,23728,07427,15426,79327,84527,88326,39026,11026,39032,08832,35033,09034,32630,27829,64926,95110,3392,7412,6282,6612,5372,5282,5312,5682,4742,5352,7253,0553,1453,0733,675
Langetermijnbeleggingen 7,0657,3486,8826,98412,34712,14111,59911,13522,63910,0988,8179,8198,9688,9458,7918,9998,3067,8687,7347,9878,4788,7139,0628,93910,0399,85710,25510,35911,25111,51713,52413,24512,46412,54812,30612,11712,58611,83112,28312,98313,4592,3782,09517,75221,17621,62017,56116,71811,98513,9689,120-3,587-3,365549-669-696-2,290-7,331-6,015-8,658-6,4808,0537,6866,267
Belastingvorderingen 6,6716,9084,1913,7853,9773,9123,7254,2693,7183,5823,9924,6434,5304,1163,7733,7804,0763,8042,7842,7912,6052,3602,0052,1172,0992,1991,9892,2282,2572,2152,1332,3482,3292,2161,8652,6292,8172,6681,5162,9743,5263,1302,8462,8692,2552,0131,7801,5601,4479242162422242131901821902142002092052002031,534
Overige niet-vlottende activa 14,93114,93614,78114,81314,86914,92712,73812,986012,49913,83812,83314,07213,97112,72012,65712,47512,8459,2839,0349,4679,59010,51811,03810,79211,54013,03213,07113,05514,93013,66413,73613,58613,59812,24611,22411,83013,39415,47814,91615,37517,45419,2181,7821,5121,3436,9966,4119,6817,8957,54817,03916,68918,43018,23317,83316,58421,32119,06720,84518,7074,1143,8743,831
Totaal niet-vlottende activa 202,680201,962203,884196,285208,434202,595200,137203,938200,073194,892193,192200,065200,776195,823194,028192,022191,971191,828186,581187,888192,249193,579202,710200,940203,251198,263207,875211,480209,926212,415217,051216,521212,860211,082210,660199,377200,921208,609213,730212,598216,145208,827215,688205,686203,195203,843196,723188,410181,816154,044123,811113,989112,492112,850107,111105,241101,824100,973100,539102,378104,749105,793106,697115,439
Totaal activa 451,547450,432453,020435,614469,331441,764428,889430,939431,950420,008429,221438,627420,364408,280391,264371,043385,590379,502367,281354,061351,904373,262390,597398,349414,321397,279406,371412,167412,626414,233431,022424,324407,832404,799413,617391,721368,863385,371391,170392,146405,413406,777411,313377,327367,059383,005378,060372,475365,202324,134259,816254,660258,801260,631243,117241,019237,098244,638238,928242,897242,361238,951226,668218,965
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 76,73480,71077,84474,80778,98676,98276,84778,72675,79075,54774,97680,85775,12877,86972,77167,61273,03372,86074,07265,05656,35470,79576,67277,71079,33980,92179,77579,39980,51682,56682,48278,81378,48078,04777,39872,11071,40475,13376,59976,40376,97157,81455,78054,33453,08853,24555,08755,89154,82547,66638,94852,99556,48547,01857,03154,59745,90450,22949,92950,73249,46250,82245,92637,234
Kortlopende schulden 28,36626,98829,20133,95632,35019,74827,88120,98532,66637,36059,46055,05656,79552,19641,62129,16544,56036,92236,61035,97723,87824,57627,47138,99747,56515,06524,86013,86210,5849,29221,36418,94020,83521,38817,38518,66520,20721,44710,31611,3648,28011,99315,36613,3969,80824,55921,49220,77020,18925,99315,28913,58713,0183,1487,8428,2598,1688,0453,7074,9765,5514,7766,34710,556
Belastingschulden 00002,3352,7322,3492,3442,4322,1932,1711,9661,6721,8181,7171,3971,6411,6901,6318551,2981,2313,0701,4082,8041,7201,2861,2171,7022,5081,7721,6201,6312,2371,9571,3411,3782,1411,8571,5051,7393,4232,4602,2672,5643,3102,5072,7672,6402,1674899881,5611,4554187103361,0525471,7671,5041,41161995
Uitgestelde opbrengsten 0002,5092,3352,7329,74312,24011,7898,9237,53710,5529,7618,1546,9496,5377,1667,3007,2955,8634,4664,3417,0574,5356,3998,0755,7145,6537,1607,7997,9046,5035,9246,0527,3447,1508,1796,7876,5814,8625,53122,66823,60422,22919,81920,52520,64320,07519,35817,33112,2341,7742,3612,2881,1491,4401,1442,0351,3792,3572,0371,7691,465383
Overige kortlopende verplichtingen 32,92026,24525,94027,13424,47125,45613,36914,9733,5563,5996,0582,5553,4591,6342,0713,8155,2002,3702,2255,8758,6916,2941,5826,4616,35410,3599,42411,90914,30011,3199,60912,27713,66310,5338,71810,16012,5559,0546,9759,49211,0707,9138,3559,03410,1596,8327,7758,74729,81724,73719,1919,81811,32920,3027,4699,23111,2959,7798,8719,84711,1658,2706,7297,393
Totaal kortlopende verplichtingen 138,020133,943132,985135,897140,477124,918130,189129,268138,022136,545157,739161,538156,576149,825132,078115,063138,766128,442129,128119,48999,153111,578122,909133,646148,860116,140121,059112,040114,262113,484123,131118,153120,533118,257112,802109,426113,723114,562102,328103,626103,591103,811105,565101,26095,438108,471107,504108,250107,471100,56373,91777,38882,39371,92372,76072,79765,70369,10563,05467,32267,68265,27959,62155,278
Langlopende verplichtingen:
Langetermijnschulden 55,96555,63755,74355,31674,50372,96371,58679,05779,23777,53477,21977,36363,13962,23172,05671,88557,65862,66062,77667,30077,49177,53979,05978,40479,00177,99777,35787,74387,35887,52292,31591,89776,51075,68591,72389,51170,06570,15480,19380,28684,63684,72385,19665,41365,07565,44467,99468,42663,48339,34712,70012,70012,70022,78612,84212,83912,84612,94518,09018,12118,26818,16718,37116,611
Uitgestelde opbrengsten niet-vlottend 0004,4254,5063,98010,09110,2719,4808,9259,2129,7079,5319,0718,8598,6478,7048,6398,4968,4349,0979,0109,0378,9938,9799,3089,1389,1769,1899,2339,81510,05710,11510,2939,52210,04310,30611,06010,7269,8849,8349,1778,9928,8718,9209,0297,6547,5387,1514,4423,7633,6783,6933,6983,6553,4943,4903,5093,4753,4913,4383,3943,4153,119
Uitgestelde belastingverplichtingen niet-vlottend 3,9234,0854,6314,4736,4267,0865,5145,1655,0554,7455,4924,8604,9845,2164,7404,6244,6235,2094,4554,1864,5634,8993,9205,0894,2665,4005,8105,8046,4286,5135,1486,2876,5046,7136,0295,5156,6447,7358,7728,7858,8119,2929,6049,48310,49410,3157,6868,3768,5715,9053,9694,2504,6054,7704,1173,5994,1554,3084,1313,9604,1074,3482,9682,320
Overige niet-vlottende verplichtingen 12,85213,95814,70213,99915,07314,34012,58012,8642,5662,5932,6952,7802,8532,9072,8532,8762,9703,0812,8692,3832,4642,5682,5072,4682,4952,5282,5692,5702,6243,7894,0393,7183,5713,7693,1733,0399,63311,10112,23511,70211,6749,84110,23510,10311,12611,0548,8009,4749,5566,864649-4,250520491510518537552584563540514366462
Totaal niet-vlottende verplichtingen 72,74073,68075,07573,78796,00294,38989,68097,08696,33893,79794,61894,71080,50779,42588,50888,03273,95579,58978,59682,30393,61594,01694,52394,95494,741104,541104,012114,469114,788116,290121,132122,016106,815106,753119,969118,15190,00492,315103,154101,872106,144103,741104,42384,38785,12185,52784,44885,43880,19050,65321,08121,26121,51831,74521,12420,45021,02821,31426,28026,13526,35326,42325,12022,512
Totaal passiva 210,760207,623208,060209,685236,479219,307219,869226,354234,360230,342252,357256,248237,083229,250220,586203,095212,721208,031207,724201,792192,768205,594217,432228,600243,601220,681225,071226,509229,050229,774244,263240,169227,348225,010232,771227,577203,727206,877205,482205,498209,735207,552209,988185,647180,559193,998191,952193,688187,661151,21694,99898,649103,911103,66893,88493,24786,73190,41989,33493,45794,03591,70284,74177,790
Eigen vermogen:
Preferente aandelen 00011,7360000155,2600000001,1191,9012,6078,1758,9097,6817,6213,4825,9554,2248902,1670917426000786011,9999,531000000000000000000000000000
Gewone aandelen 12,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,14512,145
Ingehouden winsten 172,194170,791164,551154,958150,851147,835140,678133,946131,379128,942120,521118,860121,001124,395125,222127,113132,327131,320126,338120,943126,214134,322134,807134,575134,079135,284142,141142,537142,441142,201140,131139,508139,425139,474137,620136,558135,444135,324135,137136,034135,742133,333138,406139,050138,792139,852138,760137,938137,136136,064136,586136,703135,721134,910131,644130,665128,789130,576127,864126,200123,881121,504118,258119,129
Overige gereserveerde algehele resultaten 16,65020,09527,62220,11631,00124,65019,74222,97319,22914,28111,21818,47917,1169,5592,308-1,119-1,901-2,607-8,175-8,909-7,681-7,621-3,482-5,955-4,224-890-2,167252-917-4264,3873,19918-7861,754-11,999-9,5311,9628,8649,32317,89123,64221,51812,6798,6259,6639,2043,6443,2681,12600000000000000
Overige totale aandeelhoudersvermogen 11,73511,73611,736-111,73611,73411,73611,73611,73611,73711,73711,73711,77811,77711,77811,77811,77811,77811,77911,77911,77911,77911,77911,78011,7809,07211,78010,45810,45810,45910,45910,45910,46010,46010,46110,462-8,60010,46210,49910,49310,44410,56810,56810,56910,57010,57010,57110,57213,84011,6994,919-2,611-1,3061,262-2,335-2,6402212,1539022,5914,1085,3093,8082,789
Totaal eigen vermogen van aandeelhouders 212,724214,767216,054198,954205,733196,364184,301180,800174,489167,105155,611161,221162,040157,876151,453149,917154,349152,636142,087135,958142,457150,625155,249152,545153,780158,319163,899165,392164,127164,379167,122165,311162,048161,293161,980147,166148,520159,893166,645167,995176,222179,688182,637174,443170,132172,230170,680164,299163,121159,908153,650146,237146,560148,286141,454140,170141,155144,874140,911140,936140,134138,958134,211134,063
Totaal eigen vermogen 240,786242,809244,960225,929232,852222,457209,020204,585197,590189,666176,864182,379183,281179,030170,678167,948172,869171,471159,557152,269159,136167,668173,165169,749170,720176,598181,300185,658183,576184,459186,759184,155180,484179,789180,846164,144165,136178,494185,688186,648195,678199,225201,325191,680186,500189,007186,108178,787177,541172,918164,818156,011154,890156,963149,233147,772150,367154,219149,594149,440148,326147,249141,927141,175
Totaal passiva en aandeelhoudersvermogen 451,546450,432453,020435,614469,331441,764428,889430,939431,950420,008429,221438,627420,364408,280391,264371,043385,590379,502367,281354,061351,904373,262390,597398,349414,321397,279406,371412,167412,626414,233431,022424,324407,832404,799413,617391,721368,863385,371391,170392,146405,413406,777411,313377,327367,059383,005378,060372,475365,202324,134259,816254,660258,801260,631243,117241,019237,098244,638238,928242,897242,361238,951226,668218,965