Nitta Corporation
TSE:5186.T
3770 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,925 | 32,677 | 39,499 | 35,321 | 33,731 | 33,376 | 33,648 | 34,056 | 35,595 | 33,844 | 29,909 | 31,068 | 31,146 | 30,930 | 27,292 | 29,657 | 26,280 | 27,211 | 24,352 | 24,123 | 25,457 | 25,695 | 28,222 | 27,082 | 26,074 | 25,144 | 25,645 | 27,724 | 24,233 | 24,538 | 24,977 | 23,021 | 23,484 | 21,057 | 19,773 | 17,896 | 19,036 | 17,319 | 17,135 | 16,487 | 16,808 | 22,545 | 16,349 | 16,475 | 14,154 | 15,706 | 15,555 | 13,326 | 13,357 | 13,317 | 12,574 | 10,827 | 11,170 | 10,240 | 8,680 | 6,628 | 9,182 | 8,767 | 8,863 | 7,377 | 8,633 | 7,993 |
Kortetermijnbeleggingen
| 5,498 | 5,499 | 2,815 | 5,499 | 5,499 | 5,499 | 5,499 | 5,499 | 5,499 | 3,500 | 5,500 | 4,500 | 4,500 | 2,500 | 4,500 | 2,500 | 4,500 | 2,500 | 4,500 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | -303 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 8,000 | 8,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 100 | 5,000 | 3,000 | 3,000 | -148 | -157 | -165 | -173 | -182 | -192 | -189 | -196 | -200 | -176 | -171 | -181 | -188 | -193 | -184 | -170 | -133 |
Liquide middelen en kortetermijnbeleggingen
| 35,423 | 38,176 | 42,314 | 40,820 | 39,230 | 38,875 | 39,147 | 39,555 | 41,094 | 37,344 | 35,409 | 35,568 | 35,646 | 33,430 | 31,792 | 32,157 | 30,780 | 29,711 | 28,852 | 27,123 | 28,457 | 28,695 | 30,222 | 29,082 | 28,074 | 27,144 | 27,645 | 27,724 | 30,233 | 30,538 | 30,977 | 29,021 | 29,484 | 27,057 | 27,773 | 25,896 | 25,036 | 23,319 | 23,135 | 22,487 | 22,808 | 22,645 | 21,349 | 19,475 | 17,154 | 15,706 | 15,555 | 13,326 | 13,357 | 13,317 | 12,574 | 10,827 | 11,170 | 10,240 | 8,680 | 6,628 | 9,182 | 8,767 | 8,863 | 7,377 | 8,633 | 7,993 |
Nettovorderingen
| 27,895 | 27,671 | 27,374 | 18,823 | 17,779 | 18,333 | 18,357 | 19,196 | 20,404 | 20,075 | 20,272 | 19,477 | 19,881 | 19,911 | 19,641 | 18,623 | 17,216 | 18,532 | 20,480 | 20,764 | 21,126 | 21,758 | 22,512 | 23,554 | 22,855 | 22,423 | 22,474 | 22,509 | 18,828 | 18,690 | 17,650 | 20,415 | 19,579 | 20,409 | 20,215 | 20,367 | 19,958 | 20,312 | 20,419 | 19,749 | 18,622 | 18,603 | 18,939 | 18,358 | 18,116 | 17,631 | 16,353 | 16,628 | 17,491 | 18,330 | 18,099 | 17,415 | 17,058 | 17,503 | 16,897 | 16,849 | 16,036 | 15,330 | 14,074 | 12,571 | 10,723 | 13,748 |
Voorraad
| 16,125 | 15,483 | 14,931 | 15,382 | 15,545 | 14,957 | 14,119 | 14,578 | 13,763 | 13,037 | 11,575 | 11,471 | 10,777 | 10,549 | 9,788 | 9,913 | 9,933 | 9,789 | 9,550 | 9,614 | 9,866 | 10,440 | 9,428 | 9,728 | 9,503 | 9,613 | 9,093 | 8,767 | 6,976 | 6,975 | 6,597 | 6,085 | 5,741 | 6,152 | 6,161 | 6,152 | 6,149 | 6,248 | 5,833 | 5,789 | 5,464 | 5,437 | 5,184 | 4,934 | 4,712 | 4,740 | 4,466 | 4,628 | 4,342 | 4,690 | 4,213 | 4,204 | 3,940 | 4,105 | 3,797 | 3,853 | 3,510 | 3,643 | 3,451 | 3,504 | 3,535 | 3,774 |
Overige vlottende activa
| 2,454 | 2,502 | 2,054 | 11,748 | 12,034 | 11,847 | 12,401 | 12,688 | 11,099 | 10,936 | 12,087 | 11,074 | 9,990 | 9,660 | 9,931 | 7,925 | 7,816 | 8,280 | 8,180 | 9,689 | 8,507 | 9,419 | 8,970 | 9,673 | 9,812 | 9,712 | 8,445 | 8,680 | 7,978 | 7,710 | 5,356 | 1,347 | 1,683 | 1,179 | 1,871 | 1,221 | 1,977 | 2,338 | 2,227 | 1,145 | 1,087 | 1,195 | 1,131 | 895 | 1,342 | 1,095 | 1,211 | 1,314 | 840 | 1,102 | 1,091 | 1,966 | 841 | 1,289 | 3,384 | 1,435 | 738 | 950 | 876 | 692 | 656 | 1,360 |
Totaal vlottende activa
| 81,897 | 83,832 | 86,673 | 86,773 | 84,588 | 84,012 | 84,024 | 86,017 | 86,360 | 81,392 | 79,343 | 77,590 | 76,294 | 73,550 | 71,152 | 68,618 | 65,745 | 66,312 | 67,062 | 67,190 | 67,956 | 70,312 | 71,132 | 72,037 | 70,244 | 68,892 | 67,657 | 67,680 | 64,015 | 63,913 | 60,580 | 56,868 | 56,487 | 54,797 | 56,020 | 53,636 | 53,120 | 52,217 | 51,614 | 49,170 | 47,981 | 47,880 | 46,603 | 43,662 | 41,324 | 39,172 | 37,585 | 35,896 | 36,030 | 37,439 | 35,977 | 34,412 | 33,009 | 33,137 | 32,758 | 28,765 | 29,466 | 28,690 | 27,264 | 24,144 | 23,547 | 26,875 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29,870 | 27,644 | 25,570 | 25,628 | 25,839 | 25,746 | 25,952 | 26,080 | 24,937 | 24,676 | 23,931 | 23,899 | 23,679 | 24,029 | 23,925 | 24,028 | 24,008 | 24,347 | 24,823 | 24,605 | 24,780 | 24,863 | 23,623 | 23,930 | 22,907 | 23,073 | 23,414 | 22,348 | 21,165 | 20,623 | 19,376 | 18,781 | 18,889 | 18,702 | 18,575 | 18,435 | 18,382 | 18,262 | 18,399 | 18,065 | 17,834 | 17,230 | 16,742 | 16,337 | 16,266 | 16,231 | 15,715 | 15,868 | 15,586 | 15,643 | 15,444 | 15,649 | 15,892 | 15,824 | 15,857 | 16,485 | 16,431 | 16,833 | 17,030 | 17,271 | 17,661 | 18,022 |
Goodwill
| 132 | 168 | 204 | 244 | 281 | 276 | 311 | 353 | 389 | 418 | 446 | 480 | 517 | 552 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 622 | 588 | 592 | 516 | 492 | 504 | 473 | 480 | 478 | 491 | 503 | 545 | 565 | 586 | 615 | 1,231 | 1,235 | 1,294 | 1,359 | 1,424 | 1,348 | 1,312 | 1,318 | 1,233 | 1,268 | 1,271 | 1,292 | 1,331 | 518 | 536 | 533 | 552 | 577 | 608 | 626 | 397 | 418 | 419 | 458 | 454 | 488 | 480 | 510 | 498 | 519 | 536 | 572 | 580 | 628 | 674 | 726 | 777 | 821 | 851 | 901 | 831 | 721 | 666 | 494 | 1,040 | 1,110 | 1,199 |
Goodwill en immateriële activa
| 754 | 756 | 796 | 760 | 773 | 780 | 784 | 833 | 867 | 909 | 949 | 1,025 | 1,082 | 1,138 | 1,194 | 1,231 | 1,235 | 1,294 | 1,359 | 1,424 | 1,348 | 1,312 | 1,318 | 1,233 | 1,268 | 1,271 | 1,292 | 1,331 | 518 | 536 | 533 | 552 | 577 | 608 | 626 | 397 | 418 | 419 | 458 | 454 | 488 | 480 | 510 | 498 | 519 | 536 | 572 | 580 | 628 | 674 | 726 | 777 | 821 | 851 | 901 | 831 | 721 | 666 | 494 | 1,040 | 1,110 | 1,199 |
Langetermijnbeleggingen
| 59,421 | 59,870 | 52,826 | 44,849 | 45,481 | 49,652 | 39,570 | 39,193 | 36,992 | 44,197 | 42,675 | 40,414 | 40,233 | 35,051 | 32,076 | 32,900 | 30,184 | 31,915 | 30,514 | 32,626 | 31,689 | 32,270 | 33,990 | 33,151 | 33,899 | 32,322 | 34,888 | 35,067 | 26,389 | 23,973 | 24,555 | 22,282 | 20,655 | 23,876 | 21,646 | 22,201 | 24,930 | 26,296 | 25,154 | 22,229 | 19,468 | 24,657 | 20,994 | 21,845 | 22,537 | 25,502 | 23,139 | 21,377 | 21,547 | 21,493 | 20,365 | 20,250 | 21,723 | 21,727 | 19,712 | 23,437 | 22,618 | 23,085 | 21,810 | 21,567 | 20,781 | 19,971 |
Belastingvorderingen
| 511 | 552 | 556 | 742 | 740 | 722 | 727 | 582 | 572 | 545 | 538 | 355 | 357 | 365 | 372 | 290 | 291 | 305 | 285 | 271 | 264 | 269 | 277 | 272 | 286 | 283 | 152 | 100 | 117 | 279 | 107 | 113 | 116 | 112 | 110 | 115 | 111 | 109 | 111 | 79 | 77 | 84 | 45 | 36 | 140 | 440 | 928 | 978 | 1,001 | 1,084 | 1,331 | 1,461 | 1,627 | 1,395 | 1,509 | 1,188 | 918 | 797 | 906 | 830 | 895 | 1,024 |
Overige niet-vlottende activa
| 3,144 | 11 | 3,083 | 7,513 | 7,630 | 11 | 7,324 | 7,248 | 7,227 | 12 | 12 | 10 | 13 | 3,961 | 5,925 | 3,908 | 6,085 | 3,876 | 5,876 | 4,340 | 4,306 | 4,367 | 3,703 | 3,457 | 3,425 | 3,387 | 3,399 | 991 | 7,147 | 7,136 | 7,191 | 7,162 | 7,198 | 7,176 | 9,201 | 9,193 | 7,186 | 7,068 | 7,040 | 7,095 | 7,108 | 1,183 | 6,056 | 3,805 | 3,788 | 645 | 625 | 593 | 620 | 652 | 754 | 791 | 808 | 839 | 876 | 1,028 | 773 | 826 | 836 | 745 | 789 | 897 |
Totaal niet-vlottende activa
| 93,700 | 88,833 | 82,831 | 79,492 | 80,463 | 76,911 | 74,357 | 73,936 | 70,595 | 70,339 | 68,105 | 65,703 | 65,364 | 64,544 | 63,492 | 62,357 | 61,803 | 61,737 | 62,857 | 63,266 | 62,387 | 63,081 | 62,911 | 62,043 | 61,785 | 60,336 | 63,145 | 59,837 | 55,336 | 52,547 | 51,762 | 48,890 | 47,435 | 50,474 | 50,158 | 50,341 | 51,027 | 52,154 | 51,162 | 47,922 | 44,975 | 43,634 | 44,347 | 42,521 | 43,250 | 43,354 | 40,979 | 39,396 | 39,382 | 39,546 | 38,620 | 38,928 | 40,871 | 40,636 | 38,855 | 42,969 | 41,461 | 42,207 | 41,076 | 41,453 | 41,236 | 41,113 |
Totaal activa
| 175,597 | 172,665 | 169,504 | 166,267 | 165,054 | 160,925 | 158,385 | 159,956 | 156,960 | 151,734 | 147,450 | 143,297 | 141,660 | 138,096 | 134,646 | 130,980 | 127,551 | 128,050 | 129,922 | 130,459 | 130,345 | 133,394 | 134,047 | 134,084 | 132,033 | 129,231 | 130,804 | 127,520 | 119,353 | 116,462 | 112,344 | 105,762 | 103,925 | 105,274 | 106,182 | 103,979 | 104,150 | 104,375 | 102,778 | 97,094 | 92,958 | 91,516 | 90,954 | 86,187 | 84,576 | 82,528 | 78,566 | 75,294 | 75,412 | 76,985 | 74,597 | 73,340 | 73,880 | 73,773 | 71,613 | 71,734 | 70,927 | 70,897 | 68,340 | 65,597 | 64,783 | 67,988 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11,280 | 12,169 | 14,254 | 7,556 | 7,694 | 8,010 | 7,090 | 7,793 | 8,158 | 10,073 | 11,886 | 11,830 | 11,719 | 12,324 | 12,019 | 11,056 | 9,871 | 10,818 | 11,500 | 11,377 | 11,583 | 12,815 | 12,452 | 13,237 | 12,251 | 12,508 | 13,847 | 13,417 | 10,801 | 10,957 | 11,307 | 10,537 | 10,883 | 10,637 | 10,790 | 9,866 | 10,080 | 10,832 | 11,167 | 10,779 | 10,463 | 10,397 | 11,068 | 10,557 | 10,519 | 10,414 | 9,799 | 9,786 | 9,916 | 10,943 | 10,729 | 10,944 | 10,671 | 11,050 | 11,081 | 10,522 | 10,174 | 9,753 | 8,906 | 7,771 | 6,652 | 8,619 |
Kortlopende schulden
| 0 | 0 | 310 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 57 | 72 | 87 | 88 | 82 | 98 | 79 | 62 | 29 | 279 | 266 | 257 | 264 | 178 | 274 | 277 | 281 | 281 | 93 | 238 | 0 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 2 | 105 | 8 | 157 | 58 | 184 | 86 | 194 | 395 | 479 | 371 | 799 | 627 | 704 | 739 | 1,387 | 1,356 | 1,392 | 1,404 | 1,465 | 1,471 | 1,376 |
Belastingschulden
| 0 | 573 | 611 | 708 | 843 | 763 | 657 | 698 | 786 | 592 | 940 | 657 | 639 | 471 | 423 | 238 | 379 | 277 | 375 | 262 | 422 | 368 | 689 | 628 | 677 | 476 | 720 | 640 | 660 | 515 | 450 | 440 | 481 | 538 | 593 | 434 | 468 | 651 | 617 | 516 | 455 | 359 | 517 | 347 | 332 | 210 | 169 | 157 | 215 | 174 | 238 | 241 | 271 | 168 | 227 | 256 | 194 | 97 | 96 | 77 | 126 | 177 |
Uitgestelde opbrengsten
| 0 | 0 | 221 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 2,077 | 1,450 | 2,080 | 2,257 | 1,486 | 1,038 | 1,649 | 1,990 | 1,416 | 1,091 | 1,814 | 2,185 | 1,664 | 1,452 | 1,624 | 2,001 | 1,696 | 1,165 | 1,604 | 2,008 | 0 | 912 | 1,311 | 1,972 | 1,514 | 0 | 0 | 0 | 0 | 0 | 1,254 | 1,711 | 1,382 | 772 | 1,138 | 1,384 | 892 | 537 | 979 | 1,406 | 1,004 | 633 | 1,068 | 1,326 | 914 | 629 | 935 | 1,074 | 595 | 292 | 570 | 954 |
Overige kortlopende verplichtingen
| 6,491 | 6,885 | 5,546 | 12,462 | 13,142 | 14,861 | 14,914 | 15,393 | 14,188 | 13,219 | 8,134 | 7,570 | 6,742 | 6,736 | 6,394 | 5,897 | 5,484 | 5,779 | 6,290 | 6,792 | 6,215 | 6,306 | 7,051 | 6,824 | 6,285 | 6,317 | 5,782 | 5,777 | 3,859 | 3,336 | 3,940 | 2,271 | 1,661 | 1,944 | 2,000 | 2,859 | 2,878 | 4,111 | 3,620 | 3,262 | 2,205 | 2,195 | 1,912 | 1,751 | 1,522 | 1,763 | 1,815 | 1,810 | 1,624 | 1,813 | 1,874 | 1,811 | 1,429 | 1,497 | 1,663 | 1,469 | 1,179 | 1,144 | 1,078 | 1,156 | 994 | 1,414 |
Totaal kortlopende verplichtingen
| 17,771 | 19,054 | 20,331 | 20,018 | 20,836 | 22,871 | 22,484 | 23,186 | 22,346 | 23,292 | 22,154 | 20,922 | 20,628 | 21,405 | 19,981 | 18,089 | 17,083 | 18,649 | 19,235 | 19,539 | 19,878 | 21,563 | 21,431 | 21,691 | 20,434 | 21,103 | 21,606 | 20,640 | 16,357 | 16,539 | 15,247 | 13,920 | 14,055 | 14,753 | 14,504 | 12,725 | 12,958 | 14,943 | 14,787 | 14,041 | 13,924 | 14,408 | 14,370 | 13,237 | 13,237 | 13,745 | 12,592 | 12,327 | 12,914 | 14,641 | 13,978 | 14,187 | 13,795 | 14,577 | 14,397 | 14,007 | 13,644 | 13,363 | 11,983 | 10,684 | 9,687 | 12,363 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 154 | 286 | 286 | 412 | 412 | 540 | 540 | 664 | 664 | 804 | 804 | 909 | 909 | 1,039 | 1,039 | 1,050 | 0 | 0 | 0 | 0 | 19 | 104 | 104 | 283 | 642 | 738 | 761 | 830 | 853 | 1,382 | 499 | 450 | 450 | 512 | 512 | 761 | 761 | 829 | 829 | 829 | 200 | 200 | 200 | 200 | 202 | 207 | 208 | 212 | 218 | 223 | 230 | 136 | 245 | 265 | 275 | 683 | 600 | 600 | 600 | 600 | 600 | 600 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3,551 | 623 | 2,193 | 2,210 | 2,239 | 2,268 | 1,973 | 1,978 | 2,012 | 2,024 | 1,892 | 1,871 | 1,895 | 1,857 | 2,606 | 0 | 0 | 0 | 0 | 2,214 | 4,223 | 4,204 | 4,225 | 4,233 | 4,215 | 4,286 | 4,357 | 3,685 | 3,708 | 3,442 | 3,563 | 3,558 | 3,554 | 3,631 | 3,502 | 3,498 | 3,510 | 3,637 | 3,394 | 3,370 | 3,313 | 3,266 | 3,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,783 | 3,551 | 3,234 | 2,535 | 2,426 | 1,882 | 1,753 | 2,101 | 1,863 | 1,569 | 1,411 | 1,631 | 1,614 | 1,218 | 1,316 | 1,267 | 933 | 678 | 620 | 1,457 | 1,056 | 897 | 1,145 | 1,378 | 1,529 | 1,005 | 1,887 | 1,825 | 1,394 | 1,194 | 833 | 561 | 257 | 399 | 464 | 778 | 653 | 945 | 770 | 669 | 506 | 486 | 483 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,865 | 7,278 | 3,017 | 1,799 | 1,833 | 1,849 | 1,892 | 1,881 | 1,951 | 1,938 | 1,844 | 1,837 | 1,815 | 1,851 | 1,816 | 1,830 | 4,512 | 4,612 | 4,681 | 4,214 | 2,013 | 2,056 | 1,132 | 1,115 | 1,114 | 1,107 | 1,115 | 1,121 | 1,122 | 1,131 | 1,078 | 1,077 | 1,078 | 1,070 | 1,105 | 1,098 | 1,103 | 1,112 | 1,093 | 1,102 | 1,088 | 1,092 | 1,098 | 1,093 | 4,381 | 4,360 | 4,350 | 4,302 | 4,252 | 4,307 | 4,460 | 4,430 | 4,389 | 4,496 | 4,308 | 4,391 | 4,288 | 4,316 | 4,258 | 4,242 | 4,194 | 4,583 |
Totaal niet-vlottende verplichtingen
| 7,802 | 7,564 | 7,160 | 6,939 | 6,881 | 6,510 | 6,453 | 6,619 | 6,456 | 6,323 | 6,083 | 6,269 | 6,209 | 6,003 | 6,028 | 6,753 | 5,445 | 5,290 | 5,301 | 5,671 | 5,302 | 7,280 | 6,585 | 7,001 | 7,518 | 7,065 | 8,049 | 8,133 | 7,054 | 7,415 | 5,852 | 5,651 | 5,343 | 5,535 | 5,712 | 6,139 | 6,015 | 6,396 | 6,329 | 5,994 | 5,164 | 5,091 | 5,047 | 4,733 | 4,583 | 4,567 | 4,558 | 4,514 | 4,470 | 4,530 | 4,690 | 4,566 | 4,634 | 4,761 | 4,583 | 5,074 | 4,888 | 4,916 | 4,858 | 4,842 | 4,794 | 5,183 |
Totaal passiva
| 25,573 | 26,618 | 27,491 | 26,957 | 27,717 | 29,381 | 28,937 | 29,805 | 28,802 | 29,615 | 28,237 | 27,191 | 26,837 | 27,408 | 26,009 | 24,842 | 22,528 | 23,939 | 24,536 | 25,210 | 25,180 | 28,843 | 28,016 | 28,692 | 27,952 | 28,168 | 29,655 | 28,773 | 23,411 | 23,954 | 21,099 | 19,571 | 19,398 | 20,288 | 20,216 | 18,864 | 18,973 | 21,339 | 21,116 | 20,035 | 19,088 | 19,499 | 19,417 | 17,970 | 17,820 | 18,312 | 17,150 | 16,841 | 17,384 | 19,171 | 18,668 | 18,753 | 18,429 | 19,338 | 18,980 | 19,081 | 18,532 | 18,279 | 16,841 | 15,526 | 14,481 | 17,546 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,571 | 0 | 0 | 0 | 0 | 121,234 | 0 | 0 | 0 | 114,263 | 114,230 | 112,326 | 110,909 | 0 | 0 | 272 | 391 | 595 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771 | 1,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 2,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 | 8,060 |
Ingehouden winsten
| 119,608 | 118,730 | 117,597 | 115,371 | 114,301 | 111,788 | 110,972 | 108,479 | 106,905 | 104,267 | 103,396 | 101,374 | 100,022 | 96,544 | 95,140 | 93,843 | 92,891 | 92,262 | 92,290 | 90,969 | 90,543 | 88,993 | 88,190 | 86,826 | 85,088 | 82,518 | 81,237 | 79,147 | 77,747 | 75,031 | 73,624 | 71,538 | 70,388 | 68,533 | 67,317 | 65,674 | 64,206 | 61,920 | 60,257 | 58,414 | 57,006 | 54,993 | 53,901 | 52,364 | 51,303 | 49,886 | 49,026 | 48,393 | 47,995 | 46,837 | 46,114 | 45,171 | 44,849 | 43,409 | 42,198 | 41,334 | 40,207 | 38,825 | 38,030 | 37,026 | 36,635 | 37,558 |
Overige gereserveerde algehele resultaten
| 18,963 | 16,855 | 14,025 | 13,530 | 12,698 | 9,567 | 8,230 | 10,707 | 10,380 | 7,060 | 4,225 | 3,016 | 3,160 | 2,664 | 1,108 | -272 | -391 | -595 | -51 | 697 | 671 | 1,724 | 1,771 | 2,496 | 3,061 | 2,667 | 4,059 | 3,792 | 2,559 | 1,864 | 2,153 | -771 | -1,185 | 1,102 | 3,336 | 4,138 | 5,670 | 5,874 | 6,247 | 3,531 | 1,822 | 2,019 | 2,682 | 953 | 629 | -441 | -2,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,574 | 1,620 | 1,598 | 1,572 | 1,515 | -119,848 | 1,490 | 2,064 | 1,996 | -112,327 | -111,456 | -109,434 | -108,082 | 2,684 | 3,642 | 3,544 | 3,425 | 3,144 | 4,409 | 4,873 | 5,254 | 5,144 | 6,145 | 6,126 | 6,090 | 6,057 | 6,043 | 6,031 | 6,003 | 5,970 | 5,953 | 5,167 | 4,718 | 5,860 | 5,843 | 5,827 | 5,798 | 5,766 | 5,753 | 5,739 | 5,737 | 5,738 | 5,739 | 5,740 | 5,740 | 5,299 | 3,436 | 1,168 | 1,163 | 2,088 | 1,006 | 642 | 1,789 | 2,224 | 1,704 | 2,557 | 3,452 | 5,033 | 4,765 | 4,348 | 4,970 | 4,173 |
Totaal eigen vermogen van aandeelhouders
| 149,205 | 145,265 | 141,280 | 138,533 | 136,574 | 130,801 | 128,752 | 129,310 | 127,341 | 121,323 | 118,455 | 115,342 | 114,069 | 109,952 | 107,950 | 105,447 | 104,376 | 103,466 | 104,759 | 104,599 | 104,528 | 103,921 | 104,166 | 103,508 | 102,299 | 99,302 | 99,399 | 97,030 | 94,369 | 90,925 | 89,790 | 84,765 | 83,166 | 83,555 | 84,556 | 83,699 | 83,734 | 81,620 | 80,317 | 75,744 | 72,625 | 70,810 | 70,382 | 67,117 | 65,732 | 63,245 | 60,522 | 57,621 | 57,218 | 56,985 | 55,180 | 53,873 | 54,698 | 53,693 | 51,962 | 51,951 | 51,719 | 51,918 | 50,855 | 49,434 | 49,665 | 49,791 |
Totaal eigen vermogen
| 150,021 | 146,047 | 142,011 | 139,310 | 137,337 | 131,544 | 129,448 | 130,151 | 128,158 | 122,119 | 119,213 | 116,106 | 114,823 | 110,688 | 108,637 | 106,138 | 105,023 | 104,111 | 105,386 | 105,249 | 105,165 | 104,551 | 106,031 | 105,392 | 104,081 | 101,063 | 101,149 | 98,747 | 95,942 | 92,508 | 91,245 | 86,191 | 84,527 | 84,986 | 85,966 | 85,115 | 85,177 | 83,036 | 81,662 | 77,059 | 73,870 | 72,017 | 71,537 | 68,217 | 66,756 | 64,216 | 61,416 | 58,453 | 58,028 | 57,814 | 55,929 | 54,587 | 55,451 | 54,435 | 52,633 | 52,653 | 52,395 | 52,618 | 51,499 | 50,071 | 50,302 | 50,442 |
Totaal passiva en aandeelhoudersvermogen
| 175,597 | 172,665 | 169,502 | 166,267 | 165,054 | 160,925 | 158,385 | 159,956 | 156,960 | 151,734 | 147,450 | 143,297 | 141,660 | 138,096 | 134,646 | 130,980 | 127,551 | 128,050 | 129,922 | 130,459 | 130,345 | 133,394 | 134,047 | 134,084 | 132,033 | 129,231 | 130,804 | 127,520 | 119,353 | 116,462 | 112,344 | 105,762 | 103,925 | 105,274 | 106,182 | 103,979 | 104,150 | 104,375 | 102,778 | 97,094 | 92,958 | 91,516 | 90,954 | 86,187 | 84,576 | 82,528 | 78,566 | 75,294 | 75,412 | 76,985 | 74,597 | 73,340 | 73,880 | 73,773 | 71,613 | 71,734 | 70,927 | 70,897 | 68,340 | 65,597 | 64,783 | 67,988 |