Nichirin Co., Ltd.

TSE:5184.T

3720 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,22321,36919,84720,08420,19318,16318,35418,67418,04817,98217,06015,60616,93316,08512,75710,88012,01512,71813,75413,80814,66916,47915,72717,02116,48416,94816,49315,95515,79114,23013,099.81311,553.82411,271.67711,322.62610,868.41910,059.2539,720.2928,957.7978,803.6738,303.1388,271.3787,943.7657,359.4376,149.6236,890.5684,049.1463,683.9094,105.5344,313.3893,215.6813,212.8413,158.533,920.8134,124.3174,644.3694,970.0995,324.9594,768.5593,760.7733,627.2484,074.635,060.925
Kortetermijnbeleggingen 2,0470748047805170001,771000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 23,27021,36920,59520,08420,19318,16318,35418,67418,04817,98217,06015,60616,93316,08512,75710,88012,01512,71813,75413,80814,66916,47915,72717,02116,48416,94816,49315,95515,79114,23013,099.81311,553.82411,271.67711,322.62610,868.41910,059.2539,720.2928,957.7978,803.6738,303.1388,271.3787,943.7657,359.4376,149.6236,890.5684,049.1463,683.9094,105.5344,313.3893,215.6813,212.8413,158.533,920.8134,124.3174,644.3694,970.0995,324.9594,768.5593,760.7733,627.2484,074.635,060.925
Nettovorderingen 13,30113,77513,67011,27011,78211,88211,24512,12210,93611,38610,4368,9939,67710,85411,6329,4966,6118,6919,3789,3158,8819,4199,5949,82010,71911,32911,01010,5819,9749,9999,100.8537,920.2177,690.7178,439.5828,352.4838,355.238,854.5638,927.9488,714.8348,420.3318,409.6648,742.6218,772.98,391.488,437.8247,701.8826,525.1526,657.0987,080.3187,978.1697,135.6556,879.65,934.4916,989.4287,161.9236,988.9746,923.1636,608.6125,957.2095,526.7894,986.9184,793.162
Voorraad 13,66113,15412,61612,76812,29211,61012,23612,93913,04912,13411,31310,99810,2579,0008,2808,2839,6358,9078,4318,0337,9857,9847,9617,6677,2726,9277,2316,9896,5306,2836,827.255,653.2645,633.2086,067.3666,344.1896,386.7676,505.0036,411.6866,677.3226,400.945,574.695,379.8935,600.5995,079.1084,848.8614,694.035,060.0514,548.1534,580.4764,951.2954,757.5034,171.8284,042.164,091.0493,583.0683,538.2613,469.2163,464.6193,172.773,010.7972,824.7233,182.866
Overige vlottende activa 2,1101,8412,1934,5213,5673,3443,7573,4583,2403,0793,3514,5312,9722,9833,0993,0233,1983,8103,8273,6303,7183,4193,7733,1052,8692,6963,0532,6822,4522,6153,114.8692,481.3672,571.1072,390.7712,648.8012,336.6382,191.5422,025.072,055.8651,671.9211,526.6741,165.8271,309.2561,103.0641,113.4911,124.0261,351.6211,021.17951.3391,015.8581,128.932929.842844.057846.3521,016.552925.427888.2271,003.052857.363765.094715.579805.4
Totaal vlottende activa 52,34250,13949,07448,64347,83444,99945,59247,19345,27344,58142,16040,12839,83938,92235,76831,68231,45934,12635,39034,78635,25337,30137,05537,61337,34437,90037,78736,20734,74733,12732,142.78527,608.67227,166.70928,220.34528,213.89227,137.88827,271.426,322.50126,251.69424,796.3323,782.40623,232.10623,042.19220,723.27521,290.74417,569.08416,620.73316,331.95516,925.52217,161.00316,234.93115,139.814,741.52116,051.14616,405.91216,422.76116,605.56515,844.84213,748.11512,929.92812,601.8513,842.353
Niet-vlottende activa:
Materiële vaste activa, netto 25,55624,81623,07423,42722,89921,88121,65322,73022,38721,42820,71320,11120,33620,44620,15320,21520,22019,91920,42919,53219,02718,30816,65315,63414,92413,77713,69013,31113,13712,79212,856.20111,682.70711,621.23512,119.31312,414.39912,240.87412,497.30112,291.41812,472.61111,907.4311,410.65511,389.15311,453.58710,866.410,863.52810,030.5959,796.4859,419.639,391.339,497.1449,226.7388,979.549,260.1849,207.4349,149.0789,226.5359,502.3199,728.2549,637.0979,703.3729,971.50310,091.54
Goodwill 000000000000000012253950658095113124140159171179181198.6453.6843.934.1764.4214.6674.913000.2410.4830.7240.9661.2071.4491.7061.9622.2192.4762.7993.1239.36215.60121.84128.0834.31940.55946.79848.20754.20460.20266.2
Immateriële activa 296307312321345349344497502478459483501547554586619648688932509500491440450437233242236240245.867228.19226.101240.748243.895201.609207.353208.947210.418200.827193.748196.266190.034183.714188.606175.94173.825157.481170.835182.891177.567183.302191.576182.042191.007191.44196.867208.914211.283207.957217.826227.451
Goodwill en immateriële activa 296307312321345349344497502478459483501547554586631673727982574580586553574577392413415421444.512231.874230.031244.924248.316206.276212.266208.947210.418201.068194.231196.99191184.921190.055177.646175.787159.7173.311185.69180.69192.664207.177203.883219.087225.759237.426255.712259.49262.161278.028293.651
Langetermijnbeleggingen 4,2374,2574,0623,9433,9743,7873,6443,1433,1643,3673,5533,7632,6852,8052,7422,5722,5632,2692,8022,5592,6102,6912,6313,1452,9893,1783,2372,9612,7402,7272,782.8422,800.3332,626.9472,995.2633,492.0023,267.743,657.223,512.9113,329.3473,484.9753,822.9553,836.7864,076.2573,796.1623,031.2123,860.6583,379.5882,731.0772,844.0283,121.7892,639.5692,673.9453,035.9293,152.3773,144.8073,006.5382,830.0893,359.0383,172.3172,944.3442,934.5882,732.437
Belastingvorderingen 641636628695643573667633598584546429455408393450354396404363315319135131122115114190175165162.17494.04298.514106.411106.93999.074112.329150.05367.544290.202368.81972.87577.69971.553178.137237.166419.896702.696691.19571.699827.891932.581867.918832.457920.3451,023.1951,121.404957.6091,064.8881,302.1151,338.2941,471.94
Overige niet-vlottende activa 484522786745798710638708700809526537684635506524537526572542545498491442409426440451463479497.912513.318524.246549.928590.999646.06662.703668.298604.193596.453583.85591.411620.595625.546633.875646.66634.245624.73678.805682.21654.994555.248579.015594.474591.179612.567613.34402.785425.121426.306408.837442.359
Totaal niet-vlottende activa 31,21430,53828,86229,13128,65927,30026,94627,71127,35126,66625,79725,32324,66124,84124,34824,34724,30523,78324,93423,97823,07122,39620,49619,90519,01818,07317,87317,32616,93016,58416,743.64115,322.27415,100.97316,015.83916,852.65516,460.02417,141.81916,831.62416,984.11316,480.12816,380.5116,087.21516,419.13815,544.58214,896.80714,952.72514,406.00113,637.83313,778.66414,058.53213,529.88213,333.97813,950.22313,990.62514,024.49614,094.59414,304.57814,703.39814,558.91314,638.29814,931.2515,031.927
Totaal activa 83,55680,67777,93677,77676,49672,30272,54074,90672,62771,24967,96065,45364,50163,76660,11756,03155,76657,91060,32658,76758,32759,69957,55257,52256,36555,97555,66353,53651,67949,71448,886.42842,930.94942,267.68544,236.18745,066.54943,597.91544,413.22243,154.12743,235.80941,276.4640,162.91939,319.32439,461.33336,267.85936,187.55232,521.81231,026.73629,969.78830,704.18631,219.53529,764.81328,473.77828,691.74430,041.77130,430.40830,517.35530,910.14330,548.2428,307.02827,568.22627,533.128,874.28
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,6148,9749,3395,9035,8375,5115,8896,3735,8256,0925,1665,2966,3556,3016,2144,7763,7535,7285,9215,8455,7275,9696,1075,7275,5825,8945,9095,7045,2445,0385,386.6794,393.684,181.8554,491.3454,669.9224,532.264,623.4124,557.384,805.3274,746.2774,554.0544,736.1254,985.7514,477.734,534.4044,117.956,375.4497,219.2847,315.617,808.6487,653.6096,497.2886,246.227,412.9847,284.1087,119.2397,129.2756,784.7485,940.7695,424.5844,299.5594,725.77
Kortlopende schulden 6307107418389079261,0451,2441,3131,1811,2771,0441,2251,2641,4291,5692,0591,2231,0231,0957171,604650696743801862924985889955.9561,023.8561,122.3561,012.8841,035.5181,107.0081,178.0981,220.4041,368.881,479.6551,679.1711,580.9071,702.761,916.5192,094.82,315.7422,150.5772,079.1151,959.6122,265.7752,133.3791,889.6431,785.041,684.481,874.8251,680.0451,619.8591,497.2491,718.9871,225.7161,389.6621,857.782
Belastingschulden 1,2919301,1729301,1171,0699759251,0059281,5841,391894917595269387609691426565525628681634634949805676491445.737214.948197.595478.433403.006657.853421.701503.346707.99563.517341.24444.989342.971277.195258.97148.18172.43297.17191.691116.83889.12969.37953.96667.712123.956128.522104.52378.5567.39671.88461.67238.29
Uitgestelde opbrengsten 1,2919301,1721,7541,5801,60000001,7722,0611,2861,3687386735991,0488421,1931,0431,0737621,5361,1461,1771,0651,6181,120907597.058701.428418.056823.745505.4471,113.12642.344864.865800.7691,009.023530.167791.452427.294671.586434.697426.322188.733359.969275.703363.935173.492296.144133.357314.763203.515425.426237.951278.99129.603224.512109.206212.486
Overige kortlopende verplichtingen 4,2393,2652,8785,5635,8064,9816,6586,9137,0237,0645,5285,3315,6135,1654,8744,1524,6815,3296,6736,3986,8836,0906,4216,0676,5476,6726,3815,8346,4866,4676,188.5565,424.8415,883.4845,891.696,125.6265,253.7575,735.3355,440.4145,270.9215,203.3775,768.6535,110.8665,192.8554,706.8685,140.2094,624.6452,436.3711,359.5561,573.9041,337.2861,295.8881,207.1171,486.1361,394.8891,456.0261,274.3911,525.2891,394.9961,122.478912.3431,188.391,321.579
Totaal kortlopende verplichtingen 14,77413,87914,13014,05814,13013,01813,59214,53014,16114,33713,74313,73214,47914,09813,25511,17011,09213,32814,45914,53114,37014,73613,94014,02614,01814,54414,21714,08013,83513,30113,128.24911,543.80511,605.75112,219.66412,336.51312,006.14512,179.18912,083.06312,245.89712,438.33212,532.04512,219.3512,308.6611,772.70312,204.1111,484.65911,151.1311,017.92411,124.82911,775.64411,256.3689,890.1929,650.75310,807.11610,818.47410,499.10110,512.3749,955.9838,911.8377,787.1556,986.8178,117.617
Langlopende verplichtingen:
Langetermijnschulden 1202002919401,1311,2881,4651,7611,9662,1142,2632,1252,2361,9842,1131,6781,7969701,1031,2361,3698691,0081,1471,2861,4731,6581,8442,0301,5821,793.3042,004.3682,215.4321,778.5962,020.662,263.9242,507.1882,086.682,327.5782,606.6322,885.2862,509.8292,860.2323,213.1353,343.9562,637.2283,008.7673,383.883,746.8662,931.463,293.5983,656.9943,933.6663,555.4083,906.7714,292.7524,683.7394,534.1973,410.8723,699.754,001.3063,877.375
Uitgestelde opbrengsten niet-vlottend 3904644353,1953,1793,14000003,3173,3953,3513,3273,3343,2703,2773,2583,2153,1953,1533,1133,1513,1343,1653,1283,1313,1323,1023,0503,155.2293,071.0293,024.4463,079.0543,101.9263,743.1764,090.9844,167.1164,671.1664,329.6284,325.7993,814.0263,806.3373,807.6313,786.1133,294.1143,411.8423,449.8883,490.2523,517.4353,576.463,537.393,553.5873,571.3133,730.9813,803.353,779.8713,840.4774,691.3574,703.0744,707.8094,789.814
Uitgestelde belastingverplichtingen niet-vlottend 8481,2231,1221,0131,0241,1581,2021,0791,0021,2181,1669508569719239239299101,2109901,0761,3491,5151,6531,4931,5971,6191,4371,3031,3931,331.5481,045.573933.6481,135.6351,299.463932.322954.454962.8751,053.3571,027.2651,028.3831,109.2271,155.3951,037.4021,037.2431,040.131,012.72990.404986.7851,002.842987.8481,113.0451,103.8791,117.8461,120.5151,094.4871,094.4871,094.8161,094.4871,094.4871,094.4871,094.487
Overige niet-vlottende verplichtingen 3,7633,6803,6084354241993,3433,5103,5013,537197192190189237434403409472403496392265302271285293307347375377.554433.753425.739442.886519.007403.676377.091373.414275.305209.449210.993210.232279.376279.728303.177311.193356.928363.947379.022397.694492.309439.09448.186452.08527.613588.658583.71618.31692.41579.04891.267114.349
Totaal niet-vlottende verplichtingen 5,1215,5675,4565,5835,7585,7856,0106,3506,4696,8696,9436,6626,6336,4716,6076,3056,4055,5476,0005,8246,0945,7235,9396,2366,2156,4836,7016,7206,7826,4006,657.6356,554.7236,599.2656,436.1716,941.0567,343.0987,929.7177,590.0858,327.4068,172.9748,450.4617,643.3148,101.348,337.8968,470.4897,282.6657,790.2578,188.1198,602.9257,849.4318,350.2158,746.5199,039.3188,696.6479,285.889,779.24710,141.80710,087.8069,289.1319,576.3599,894.8699,876.025
Totaal passiva 19,89519,44619,58619,64119,88818,80319,60220,88020,63021,20620,68620,39421,11220,56919,86217,47517,49718,87520,45920,35520,46420,45919,87920,26220,23321,02720,91820,80020,61719,70119,785.88418,098.52818,205.01618,655.83519,277.56919,349.24320,108.90619,673.14820,573.30320,611.30620,982.50619,862.66420,41020,110.59920,674.59918,767.32418,941.38719,206.04319,727.75419,625.07519,606.58318,636.71118,690.07119,503.76320,104.35420,278.34820,654.18120,043.78918,200.96817,363.51416,881.68617,993.642
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1581,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,729
Ingehouden winsten 43,80141,74441,29339,73839,09037,20136,81435,53534,87234,03833,40832,15630,96830,22929,19528,18527,50727,98627,45426,99626,76026,30725,49524,41123,90822,59621,54020,35319,45218,14316,972.00315,904.62215,201.90814,477.41213,681.15112,596.96411,785.79411,060.52510,493.2889,651.9099,541.5828,955.5398,316.7247,501.336,956.9916,898.8486,311.8926,256.4016,342.6976,404.9815,765.1125,833.065,635.2245,996.085,824.2695,754.8235,557.6745,187.5494,997.335,240.1345,424.8575,802.654
Overige gereserveerde algehele resultaten 9,6388,1936,4957,7057,0935,1354,5286,4655,6063,6532,2041,6101,2643,9411,7801,5381,6681,3142,4361,6941,9392,7502,4833,3862,9392,8253,7553,3863,0582,8903,4031,3541,4582,9824,0653,9174,7114,3624,1913,5482,6362,9953,3692,5002,4622,0880000000000000000
Overige totale aandeelhoudersvermogen 1,5501,5091,5111,8422,0111,9812,7242,9742,9742,9472,9473,1393,4988541,7851,7861,7851,7551,7552,0062,0362,0122,0132,0122,0622,0672,0722,0712,0722,0722,074.4182,072.992,073.4072,073.5052,073.1992,073.7512,073.6642,073.9732,075.9432,077.7092,077.2342,077.6122,077.1371,649.3471,648.7021,649.6352,849.4131,741.7751,896.9542,350.9141,689.1531,389.1441,987.8562,053.1072,060.642,069.8842,289.2372,801.4042,629.9722,545.4812,828.7822,615.504
Totaal eigen vermogen van aandeelhouders 57,14753,60451,45751,44350,35246,47546,22447,13245,61042,79640,71739,06337,88837,18234,91833,66733,11833,21333,80332,85432,89333,22732,14931,96731,06729,64629,52527,96826,74025,26324,607.42121,489.61220,891.31521,690.91721,977.3520,745.71520,728.45819,654.49818,918.23117,435.61816,412.81616,186.15115,920.86113,379.67712,796.69312,365.48310,890.3059,727.1769,968.65110,484.8959,183.2658,951.2049,352.089,778.1879,613.9099,553.7079,575.9119,717.9539,356.3029,514.6159,982.63910,147.158
Totaal eigen vermogen 63,65661,22658,34758,13556,60853,49952,93854,02651,99750,04347,27445,05943,38943,19740,25538,55638,26939,03539,86738,41237,86339,24037,67337,26036,13234,94834,74532,73631,06230,01329,100.54424,832.42124,062.66925,580.35225,788.9824,248.67224,304.31623,480.97922,662.50620,665.15419,180.41319,456.6619,051.33316,157.2615,512.95313,754.48812,085.34910,763.74510,976.43211,594.4610,158.239,837.06710,001.67310,538.00810,326.05410,239.00710,255.96210,504.45110,106.0610,204.71210,651.41410,880.638
Totaal passiva en aandeelhoudersvermogen 83,55180,67277,93377,77676,49672,30272,54074,90672,62771,24967,96065,45364,50163,76660,11756,03155,76657,91060,32658,76758,32759,69957,55257,52256,36555,97555,66353,53651,67949,71448,886.42842,930.94942,267.68544,236.18745,066.54943,597.91544,413.22243,154.12743,235.80941,276.4640,162.91939,319.32439,461.33336,267.85936,187.55232,521.81231,026.73629,969.78830,704.18631,219.53529,764.81328,473.77828,691.74430,041.77130,430.40830,517.35530,910.14330,548.2428,307.02827,568.22627,533.128,874.28