Nichirin Co., Ltd.

TSE:5184.T

3595 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,30421,18819,04323,27021,36919,84720,08420,19318,16318,35418,67418,04817,98217,06015,60616,93316,08512,75710,88012,01512,71813,75413,80814,66916,47915,72717,02116,48416,94816,49315,95515,79114,23013,099.81311,553.82411,271.67711,322.62610,868.41910,059.2539,720.2928,957.7978,803.6738,303.1388,271.3787,943.7657,359.4376,149.6236,890.5684,049.1463,683.9094,105.5344,313.3893,215.6813,212.8413,158.533,920.8134,124.3174,644.3694,970.0995,324.9594,768.5593,760.7733,627.2484,074.635,060.925
Kortetermijnbeleggingen 0456000748047805170001,771000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 21,30421,18819,04323,27021,36920,59520,08420,19318,16318,35418,67418,04817,98217,06015,60616,93316,08512,75710,88012,01512,71813,75413,80814,66916,47915,72717,02116,48416,94816,49315,95515,79114,23013,099.81311,553.82411,271.67711,322.62610,868.41910,059.2539,720.2928,957.7978,803.6738,303.1388,271.3787,943.7657,359.4376,149.6236,890.5684,049.1463,683.9094,105.5344,313.3893,215.6813,212.8413,158.533,920.8134,124.3174,644.3694,970.0995,324.9594,768.5593,760.7733,627.2484,074.635,060.925
Nettovorderingen 13,38013,26312,67413,30113,77513,67013,42813,63013,63413,14113,79612,42413,07712,10110,59911,14212,32213,01910,5517,85110,41211,02810,86210,70711,35211,12810,93111,89912,46212,06711,26110,87010,98310,060.5848,450.456000000000000000000000000000000
Voorraad 13,09014,31013,10213,66113,15412,61612,76812,29211,61012,23612,93913,04912,13411,31310,99810,2579,0008,2808,2839,6358,9078,4318,0337,9857,9847,9617,6677,2726,9277,2316,9896,5306,2836,827.255,653.2645,633.2086,067.3666,344.1896,386.7676,505.0036,411.6866,677.3226,400.945,574.695,379.8935,600.5995,079.1084,848.8614,694.035,060.0514,548.1534,580.4764,951.2954,757.5034,171.8284,042.164,091.0493,583.0683,538.2613,469.2163,464.6193,172.773,010.7972,824.7233,182.866
Overige vlottende activa 1,6592,3902,1232,1101,8412,1932,3631,7191,5921,8611,7841,7521,3881,6862,9251,5071,5151,7121,9681,9582,0892,1772,0831,8921,4862,2391,9941,6891,5631,9962,0021,5561,6312,155.3881,950.8282,571.1072,390.7712,648.8012,336.6382,191.5422,025.072,055.8651,671.9211,526.6741,165.8271,309.2561,103.0641,113.4911,124.0261,351.6211,021.17951.3391,015.8581,128.932929.842844.057846.3521,016.552925.427888.2271,003.052857.363765.094715.579805.4
Totaal vlottende activa 49,43351,15146,94252,34250,13949,07448,64347,83444,99945,59247,19345,27344,58142,16040,12839,83938,92235,76831,68231,45934,12635,39034,78635,25337,30137,05537,61337,34437,90037,78736,20734,74733,12732,142.78527,608.67227,166.70928,220.34528,213.89227,137.88827,271.426,322.50126,251.69424,796.3323,782.40623,232.10623,042.19220,723.27521,290.74417,569.08416,620.73316,331.95516,925.52217,161.00316,234.93115,139.814,741.52116,051.14616,405.91216,422.76116,605.56515,844.84213,748.11512,929.92812,601.8513,842.353
Niet-vlottende activa:
Materiële vaste activa, netto 25,16526,50425,55325,55624,81623,07423,42722,89921,88121,65322,73022,38721,42820,71320,11120,33620,44620,15320,21520,22019,91920,42919,53219,02718,30816,65315,63414,92413,77713,69013,31113,13712,79212,856.20111,682.70711,621.23512,119.31312,414.39912,240.87412,497.30112,291.41812,472.61111,907.4311,410.65511,389.15311,453.58710,866.410,863.52810,030.5959,796.4859,419.639,391.339,497.1449,226.7388,979.549,260.1849,207.4349,149.0789,226.5359,502.3199,728.2549,637.0979,703.3729,971.50310,091.54
Goodwill 000000000000000000012253950658095113124140159171179181198.6453.6843.934.1764.4214.6674.913000.2410.4830.7240.9661.2071.4491.7061.9622.2192.4762.7993.1239.36215.60121.84128.0834.31940.55946.79848.20754.20460.20266.2
Immateriële activa 264296293296307312321345349344497502478459483501547554586619648688932509500491440450437233242236240245.867228.19226.101240.748243.895201.609207.353208.947210.418200.827193.748196.266190.034183.714188.606175.94173.825157.481170.835182.891177.567183.302191.576182.042191.007191.44196.867208.914211.283207.957217.826227.451
Goodwill en immateriële activa 264296293296307312321345349344497502478459483501547554586631673727982574580586553574577392413415421444.512231.874230.031244.924248.316206.276212.266208.947210.418201.068194.231196.99191184.921190.055177.646175.787159.7173.311185.69180.69192.664207.177203.883219.087225.759237.426255.712259.49262.161278.028293.651
Langetermijnbeleggingen 3,3273,9234,0424,2374,2574,0623,9433,9743,7873,6443,1433,1643,3673,5533,7632,6852,8052,7422,5722,5632,2692,8022,5592,6102,6912,6313,1452,9893,1783,2372,9612,7402,7272,782.8422,800.3332,626.9472,995.2633,492.0023,267.743,657.223,512.9113,329.3473,484.9753,822.9553,836.7864,076.2573,796.1623,031.2123,860.6583,379.5882,731.0772,844.0283,121.7892,639.5692,673.9453,035.9293,152.3773,144.8073,006.5382,830.0893,359.0383,172.3172,944.3442,934.5882,732.437
Belastingvorderingen 624647651641636628695643573667633598584546429455408393450354396404363315319135131122115114190175165162.17494.04298.514106.411106.93999.074112.329150.05367.544290.202368.81972.87577.69971.553178.137237.166419.896702.696691.19571.699827.891932.581867.918832.457920.3451,023.1951,121.404957.6091,064.8881,302.1151,338.2941,471.94
Overige niet-vlottende activa 434457450484522786745798710638708700809526537684635506524537526572542545498491442409426440451463479497.912513.318524.246549.928590.999646.06662.703668.298604.193596.453583.85591.411620.595625.546633.875646.66634.245624.73678.805682.21654.994555.248579.015594.474591.179612.567613.34402.785425.121426.306408.837442.359
Totaal niet-vlottende activa 29,81431,82730,98931,21430,53828,86229,13128,65927,30026,94627,71127,35126,66625,79725,32324,66124,84124,34824,34724,30523,78324,93423,97823,07122,39620,49619,90519,01818,07317,87317,32616,93016,58416,743.64115,322.27415,100.97316,015.83916,852.65516,460.02417,141.81916,831.62416,984.11316,480.12816,380.5116,087.21516,419.13815,544.58214,896.80714,952.72514,406.00113,637.83313,778.66414,058.53213,529.88213,333.97813,950.22313,990.62514,024.49614,094.59414,304.57814,703.39814,558.91314,638.29814,931.2515,031.927
Totaal activa 79,24782,97877,93183,55680,67777,93677,77676,49672,30272,54074,90672,62771,24967,96065,45364,50163,76660,11756,03155,76657,91060,32658,76758,32759,69957,55257,52256,36555,97555,66353,53651,67949,71448,886.42842,930.94942,267.68544,236.18745,066.54943,597.91544,413.22243,154.12743,235.80941,276.4640,162.91939,319.32439,461.33336,267.85936,187.55232,521.81231,026.73629,969.78830,704.18631,219.53529,764.81328,473.77828,691.74430,041.77130,430.40830,517.35530,910.14330,548.2428,307.02827,568.22627,533.128,874.28
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,1938,8348,4578,6148,9749,3395,9035,8375,5115,8896,3735,8256,0925,1665,2966,3556,3016,2144,7763,7535,7285,9215,8455,7275,9696,1075,7275,5825,8945,9095,7045,2445,0385,3864,393.684,181.8554,491.3454,669.9224,532.264,623.4124,557.384,805.3274,746.2774,554.0544,736.1254,985.7514,477.734,534.4044,117.956,375.4497,219.2847,315.617,808.6487,702.3516,497.2886,246.227,412.9847,284.1087,119.2397,129.2756,784.7485,940.7695,424.5844,299.5594,725.77
Kortlopende schulden 4265506236307107418389079261,0451,2441,3131,1811,2771,0441,2251,2641,4298961,4601751,193-98-326531650696743-376862924985-189551,023.8561,122.3561,012.8841,035.5181,107.0081,178.0981,220.4041,368.881,479.6551,679.1711,580.9071,702.761,916.5192,094.82,315.7422,150.5772,079.1151,959.6122,265.7752,133.3791,889.6431,785.041,684.481,874.8251,680.0451,619.8591,497.2491,718.9871,225.7161,389.6621,857.782
Belastingschulden 0001,2919301,1729301,1171,0699759251,0059281,5841,391894917595269387609691426565525628681634634949805676491445.737214.948197.595478.433403.006657.853421.701503.346707.99563.517341.24444.989342.971277.195258.97148.18172.43297.17191.691116.83889.12969.37953.96667.712123.956128.522104.52378.5567.39671.88461.67238.29
Uitgestelde opbrengsten 00009301,1721,7541,5801,60000001,7722,0611,2861,3687386735991,0488421,1931,0431,0737621,5361,1461,1771,0651,6181,120907597.058701.428418.056823.745505.4471,113.12642.344864.865800.7691,009.023530.167791.452427.294671.586434.697426.322188.733359.969275.703363.935173.492296.144133.357314.763203.515425.426237.951278.99129.603224.512109.206212.486
Overige kortlopende verplichtingen 3,5884,1233,7354,2392,3351,7066,3876,2693,9125,6835,9886,0186,1363,9446,0014,7195,6164,2793,8834,2944,7206,6545,9726,3185,5656,5556,9227,0596,0386,4976,6476,9305,9766,341.5125,911.3216,103.9456,237.0026,228.0675,709.0245,955.9785,801.9335,363.75,648.8835,957.585,457.3295,277.1785,101.2595,315.9364,902.7862,552.6721,622.3541,757.9161,584.3831,331.5091,433.8821,565.5271,641.941,535.5851,571.2951,658.7171,595.4361,184.6851,064.9711,235.9241,495.775
Totaal kortlopende verplichtingen 12,20713,50713,43614,77413,87914,13014,05814,13013,01813,59214,53014,16114,33713,74313,73214,47914,09813,25511,17011,09213,32814,45914,53114,37014,73613,94014,02614,01814,54414,21714,08013,83513,30113,128.24911,543.80511,605.75112,219.66412,336.51312,006.14512,179.18912,083.06312,245.89712,438.33212,532.04512,219.3512,308.6611,772.70312,204.1111,484.65911,151.1311,017.92411,124.82911,775.64411,256.3689,890.1929,650.75310,807.11610,818.47410,499.10110,512.3749,955.9838,911.8377,787.1556,986.8178,117.617
Langlopende verplichtingen:
Langetermijnschulden 8749671,0115106647269401,1311,2881,4651,7611,9662,1142,2632,1252,2361,9842,1131,6781,7969701,4031,2361,3698691,0081,1471,2861,4731,6581,8442,0301,5821,793.3042,004.3682,215.4321,778.5962,020.662,263.9242,507.1882,086.682,327.5782,606.6322,885.2862,509.8292,860.2323,213.1353,343.9562,637.2283,008.7673,383.883,746.8662,931.463,293.5983,656.9943,933.6663,555.4083,906.7714,292.7524,683.7394,534.1973,410.8723,699.754,001.3063,877.375
Uitgestelde opbrengsten niet-vlottend 00064644353,1953,1793,14000003,3173,3953,3513,3273,3343,2703,2773,2583,2153,1953,1533,1133,1513,1343,1653,1283,1313,1323,1023,0503,155.2293,071.0293,024.4463,079.0543,101.9263,743.1764,090.9844,167.1164,671.1664,329.6284,325.7993,814.0263,806.3373,807.6313,786.1133,294.1143,411.8423,449.8883,490.2523,517.4353,576.463,537.393,553.5873,571.3133,730.9813,803.353,779.8713,840.4774,691.3574,703.0744,707.8094,789.814
Uitgestelde belastingverplichtingen niet-vlottend 78593408481,2231,1221,0131,0241,1581,2021,0791,0021,2181,1669508569719239239299101,2109901,0761,3491,5151,6531,4931,5971,6191,4371,3031,3931,331.5481,045.573933.6481,135.6351,299.463932.322954.454962.8751,053.3571,027.2651,028.3831,109.2271,155.3951,037.4021,037.2431,040.131,012.72990.404986.7851,002.842987.8481,113.0451,103.8791,117.8461,120.5151,094.4871,094.4871,094.8161,094.4871,094.4871,094.4871,094.487
Overige niet-vlottende verplichtingen 3,5733,7104,3933,7693,6803,6084354241993,3433,5103,5013,537197192190189237434403409172403496392265302271285293307347375377.858433.753425.739442.886519.007403.676377.091373.414275.305209.449210.993210.232279.376279.728303.177311.193356.928363.947379.022397.694492.309439.09448.186452.08527.613588.658583.71618.31692.41579.04891.267114.349
Totaal niet-vlottende verplichtingen 5,2325,6145,4045,1275,5675,4565,5835,7585,7856,0106,3506,4696,8696,9436,6626,6336,4716,6076,3056,4055,5476,0005,8246,0945,7235,9396,2366,2156,4836,7016,7206,7826,4006,657.6356,554.7236,599.2656,436.1716,941.0567,343.0987,929.7177,590.0858,327.4068,172.9748,450.4617,643.3148,101.348,337.8968,470.4897,282.6657,790.2578,188.1198,602.9257,849.4318,350.2158,746.5199,039.3188,696.6479,285.889,779.24710,141.80710,087.8069,289.1319,576.3599,894.8699,876.025
Totaal passiva 17,43919,12118,84019,90119,44619,58619,64119,88818,80319,60220,88020,63021,20620,68620,39421,11220,56919,86217,47517,49718,87520,45920,35520,46420,45919,87920,26220,23321,02720,91820,80020,61719,70119,785.88418,098.52818,205.01618,655.83519,277.56919,349.24320,108.90619,673.14820,573.30320,611.30620,982.50619,862.66420,41020,110.59920,674.59918,767.32418,941.38719,206.04319,727.75419,625.07519,606.58318,636.71118,690.07119,503.76320,104.35420,278.34820,654.18120,043.78918,200.96817,363.51416,881.68617,993.642
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1582,1581,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,7291,729
Ingehouden winsten 45,48345,13543,22543,80141,74441,29339,73839,09037,20136,81435,53534,87234,03833,40832,15630,96830,22929,19528,18527,50727,98627,45426,99626,76026,30725,49524,41123,90822,59621,54020,35319,45218,14316,972.00315,904.62215,201.90814,477.41213,681.15112,596.96411,785.79411,060.52510,493.2889,651.9099,541.5828,955.5398,316.7247,501.336,956.9916,898.8486,311.8926,256.4016,342.6976,404.9815,765.1125,833.065,635.2245,996.085,824.2695,754.8235,557.6745,187.5494,997.335,240.1345,424.8575,802.654
Overige gereserveerde algehele resultaten 6,8928,9626,6749,6388,1936,4957,7057,0935,1354,5286,4655,6063,6532,2041,6101,2643,9411,7801,5381,6681,3142,4361,6941,9392,7502,4833,3862,9392,8253,7553,3863,0582,8903,4031,3541,4582,9824,0653,9174,7114,3624,1913,5482,6362,9953,3692,5002,4622,0880000000000000000
Overige totale aandeelhoudersvermogen 4195175191,5501,5091,5114566241,9812,7242,9748,5801,5611,5611,7531,8091,7833,5693,5711,7851,7551,7552,0062,0363,7974,4962,0122,0623,8522,0722,0712,0722,0722,072.4812,072.6223,531.4075,055.5056,138.1995,990.7516,784.6646,435.9736,266.9435,625.7094,713.2345,072.6125,446.1374,149.3474,110.7023,737.6352,849.4131,741.7751,896.9542,350.9141,764.1571,389.1441,987.8562,053.1072,060.642,069.8842,289.2372,801.4042,629.9722,545.4812,828.7822,615.504
Totaal eigen vermogen van aandeelhouders 54,95256,77252,57457,14753,60451,45751,44350,35246,47546,22447,13245,61042,79640,71739,06337,88837,18234,91833,66733,11833,21333,80332,85432,89333,22732,14931,96731,06729,64629,52527,96826,74025,26324,607.42121,489.61220,891.31521,690.91721,977.3520,745.71520,728.45819,654.49818,918.23117,435.61816,412.81616,186.15115,920.86113,379.67712,796.69312,365.48310,890.3059,727.1769,968.65110,484.8959,183.2658,951.2049,352.089,778.1879,613.9099,553.7079,575.9119,717.9539,356.3029,514.6159,982.63910,147.158
Totaal eigen vermogen 61,80463,85759,09163,65661,22658,34758,13556,60853,49952,93854,02651,99750,04347,27445,05943,38943,19740,25538,55638,26939,03539,86738,41237,86339,24037,67337,26036,13234,94834,74532,73631,06230,01329,100.54424,832.42124,062.66925,580.35225,788.9824,248.67224,304.31623,480.97922,662.50620,665.15419,180.41319,456.6619,051.33316,157.2615,512.95313,754.48812,085.34910,763.74510,976.43211,594.4610,158.239,837.06710,001.67310,538.00810,326.05410,239.00710,255.96210,504.45110,106.0610,204.71210,651.41410,880.638
Totaal passiva en aandeelhoudersvermogen 79,24382,97877,93183,55680,67277,93377,77676,49672,30272,54074,90672,62771,24967,96065,45364,50163,76660,11756,03155,76657,91060,32658,76758,32759,69957,55257,52256,36555,97555,66353,53651,67949,71448,886.42842,930.94942,267.68544,236.18745,066.54943,597.91544,413.22243,154.12743,235.80941,276.4640,162.91939,319.32439,461.33336,267.85936,187.55232,521.81231,026.73629,969.78830,704.18631,219.53529,764.81328,473.77828,691.74430,041.77130,430.40830,517.35530,910.14330,548.2428,307.02827,568.22627,533.128,874.28