FUJIKURA COMPOSITES Inc.
TSE:5121.T
1251 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,435 | 8,446.822 | 9,973.261 | 10,059.669 | 9,305.364 | 9,286.337 | 11,116.146 | 10,650.382 | 9,634.523 | 10,037.248 | 9,510.417 | 9,181.079 | 8,462.007 | 8,391.192 | 7,474.769 | 7,007.141 | 6,402.386 | 8,120.006 | 7,674.303 | 7,968.938 | 8,236.061 | 8,511.546 | 8,380.814 | 8,576.992 | 7,969.269 | 8,641.452 | 8,598.853 | 8,624.438 | 8,093.946 | 9,302.939 | 7,895.764 | 7,212.103 | 7,210.428 | 7,804.11 | 7,646.419 | 7,588.798 | 7,612.996 | 8,521.654 | 7,877.273 | 6,943.323 | 7,115.586 | 8,262.855 | 7,016.936 | 6,880.246 | 7,046.965 | 7,122.333 | 6,041.193 | 6,130.008 | 6,634.882 | 6,684.961 | 6,310.801 | 6,854.304 | 6,500.664 | 6,216.61 | 6,455.525 | 6,580.755 | 7,006.219 | 6,825.93 | 5,833.929 | 5,785.474 | 5,315.538 | 4,555.643 | 6,813.912 | 8,195.707 |
| Kosten van de omzet
| 6,537 | 6,144.362 | 7,227.37 | 6,920.82 | 6,489.746 | 6,963.692 | 7,809.911 | 7,824.604 | 6,911.96 | 7,605.655 | 6,768.095 | 6,450.279 | 6,078.226 | 6,603.532 | 5,718.999 | 5,429.714 | 4,935.579 | 6,492.347 | 5,977.288 | 5,873.149 | 6,272.578 | 6,824.595 | 6,489.368 | 6,575.858 | 5,795.234 | 6,683.06 | 6,359.349 | 6,260.408 | 5,943.889 | 7,074.664 | 5,827.554 | 5,379.997 | 5,386.334 | 6,097.737 | 5,786.036 | 5,739.91 | 5,779.952 | 6,649.798 | 6,063.25 | 5,340.432 | 5,351.443 | 6,477.191 | 5,447.837 | 5,386.159 | 5,472.874 | 5,918.798 | 4,978.448 | 4,999.216 | 5,433.299 | 5,513.713 | 5,148.327 | 5,554.015 | 5,213.42 | 5,103.911 | 4,988.091 | 5,046.352 | 5,166.858 | 5,107.464 | 4,288.22 | 4,521.857 | 4,345.398 | 3,897.347 | 5,230.439 | 6,205.653 |
| Brutowinst
| 2,898 | 2,302.46 | 2,745.891 | 3,138.849 | 2,815.618 | 2,322.645 | 3,306.235 | 2,825.778 | 2,722.563 | 2,431.593 | 2,742.322 | 2,730.8 | 2,383.781 | 1,787.66 | 1,755.77 | 1,577.427 | 1,466.807 | 1,627.659 | 1,697.015 | 2,095.789 | 1,963.483 | 1,686.951 | 1,891.446 | 2,001.134 | 2,174.035 | 1,958.392 | 2,239.504 | 2,364.03 | 2,150.057 | 2,228.275 | 2,068.21 | 1,832.106 | 1,824.094 | 1,706.373 | 1,860.383 | 1,848.888 | 1,833.044 | 1,871.856 | 1,814.023 | 1,602.891 | 1,764.143 | 1,785.664 | 1,569.099 | 1,494.087 | 1,574.091 | 1,203.535 | 1,062.745 | 1,130.792 | 1,201.583 | 1,171.248 | 1,162.474 | 1,300.289 | 1,287.244 | 1,112.699 | 1,467.434 | 1,534.403 | 1,839.361 | 1,718.466 | 1,545.709 | 1,263.617 | 970.14 | 658.296 | 1,583.473 | 1,990.054 |
| Brutowinstmarge
| 0.307 | 0.273 | 0.275 | 0.312 | 0.303 | 0.25 | 0.297 | 0.265 | 0.283 | 0.242 | 0.288 | 0.297 | 0.282 | 0.213 | 0.235 | 0.225 | 0.229 | 0.2 | 0.221 | 0.263 | 0.238 | 0.198 | 0.226 | 0.233 | 0.273 | 0.227 | 0.26 | 0.274 | 0.266 | 0.24 | 0.262 | 0.254 | 0.253 | 0.219 | 0.243 | 0.244 | 0.241 | 0.22 | 0.23 | 0.231 | 0.248 | 0.216 | 0.224 | 0.217 | 0.223 | 0.169 | 0.176 | 0.184 | 0.181 | 0.175 | 0.184 | 0.19 | 0.198 | 0.179 | 0.227 | 0.233 | 0.263 | 0.252 | 0.265 | 0.218 | 0.183 | 0.145 | 0.232 | 0.243 |
| Onderzoek- en ontwikkelingskosten
| 123 | 347 | 111.707 | 122.186 | 108.729 | 114.712 | 127.585 | 118.367 | 98.872 | 105.615 | 90.497 | 103.637 | 87.078 | -126.178 | 156.822 | 156.74 | 176.456 | 215.053 | 202.604 | 201.5 | 194.289 | 169.605 | 196.8 | 187.916 | 173.366 | 192.85 | 182.871 | 174.464 | 167.074 | 222.68 | 160.599 | 162.199 | 155.072 | 162.031 | 173.27 | 174.29 | 163.948 | 204.463 | 177.746 | 148.716 | 145.514 | 140.647 | 107.84 | 104.873 | 100.248 | 115.281 | 83.411 | 90.001 | 95.423 | 94.324 | 80.27 | 89.848 | 96.876 | 87.764 | 80.668 | 87.748 | 98.098 | 95.871 | 83.286 | 89.184 | 93.912 | 69.365 | 92.412 | 99.66 |
| Algemene en administratieve kosten
| 1,649 | 651.336 | 137.8 | 170.141 | 151.575 | 632.976 | 177.277 | 157.965 | 166.652 | 572.428 | 166.501 | 154.981 | 145.191 | 473.56 | 118.754 | 116.371 | 109.605 | 642.963 | 120.477 | 122.962 | 123.42 | 762.583 | 149.094 | 137.295 | 128.229 | 698.17 | 77.726 | 231.874 | 177.769 | 693.245 | 74.032 | 190.662 | 140.736 | 617.796 | 39.85 | 173.013 | 140.485 | -1,392.962 | 1,921.427 | 98.099 | 95.981 | 562.583 | 37.964 | 147.098 | 123.153 | 516.08 | 28.358 | 143.408 | 122.667 | 507.697 | 33.643 | 177.596 | 142.989 | 581.857 | 131.693 | 158.931 | 117.754 | 529.894 | 124.196 | 130.374 | 106.426 | 647.339 | 151.924 | 179.575 |
| Verkoop- en marketingkosten
| 123 | 908 | 138 | 170 | 151 | 152 | 177 | 158 | 166 | 185 | 166 | 155 | 145 | 125 | 119 | 116 | 109 | 119 | 120 | 123 | 123 | 138 | 149 | 137 | 128 | 139 | 152 | 159 | 151 | 150 | 143 | 121 | 116 | 107 | 109 | 107 | 112 | 139 | 108 | 99 | 95 | 101 | 96 | 95 | 98 | 90 | 88 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,772 | 1,542.067 | 137.8 | 170.141 | 151.575 | 632.976 | 177.277 | 157.965 | 166.652 | 572.428 | 166.501 | 154.981 | 145.191 | 473.56 | 118.754 | 116.371 | 109.605 | 642.963 | 120.477 | 122.962 | 123.42 | 762.583 | 149.094 | 137.295 | 128.229 | 698.17 | 77.726 | 231.874 | 177.769 | 693.245 | 74.032 | 190.662 | 140.736 | 617.796 | 39.85 | 173.013 | 140.485 | -1,142.528 | 1,921.427 | 98.099 | 95.981 | 562.583 | 37.964 | 147.098 | 123.153 | 516.08 | 28.358 | 143.408 | 122.667 | 507.697 | 33.643 | 177.596 | 142.989 | 581.857 | 131.693 | 158.931 | 117.754 | 529.894 | 124.196 | 130.374 | 106.426 | 647.339 | 151.924 | 179.575 |
| Overige kosten
| 53 | 21.621 | 30.296 | 13.075 | 24.782 | 16.235 | 22.726 | 38.545 | 15.81 | 45.085 | 25.478 | 31.562 | 68.632 | 58.398 | 77.508 | 95.048 | 9.197 | 21.172 | 16.218 | 29.763 | 6.417 | 7.962 | 48.206 | 17.576 | 15.238 | -61.156 | 41.914 | 45.86 | 78.662 | 59.622 | 32.905 | 19.987 | 28.849 | 38.853 | 26.447 | 2.98 | 29.584 | 9.069 | 38.717 | 50.831 | 27.741 | 7.085 | 256.015 | 14.502 | 25.374 | 20.072 | 8.982 | -33.548 | 26.916 | -27.388 | 58.317 | -25.106 | 48.434 | -8.456 | 2.382 | 2.199 | 15.137 | 4.178 | 19.903 | 22.402 | 18.102 | 77.46 | -15.707 | -8.24 |
| Bedrijfskosten
| 1,948 | 1,889.067 | 1,755.283 | 1,996.417 | 1,737.483 | 1,601.472 | 1,767.045 | 1,793.625 | 1,582.874 | 1,733.326 | 1,478.454 | 1,519.313 | 1,396.813 | 1,148.72 | 1,365.739 | 1,461.572 | 1,439.486 | 1,641.518 | 1,592.054 | 1,578.246 | 1,680.572 | 1,721.182 | 1,763.033 | 1,745.765 | 1,606.061 | 3,711.695 | 926.118 | 918.361 | 896.509 | 2,081.726 | 858.201 | 831.537 | 859.682 | 1,827.679 | 823.822 | 860.993 | 868.018 | 174.419 | 2,752.94 | 694.572 | 770.153 | 1,739.185 | 701.018 | 704.5 | 693.823 | 1,598.398 | 654.028 | 656.518 | 690.911 | 1,490.517 | 660.409 | 696.597 | 715.264 | 1,585.638 | 656.172 | 668.744 | 673.443 | 1,469.99 | 628.801 | 633.044 | 667.808 | 1,545.596 | 735.376 | 724.1 |
| Bedrijfsresultaat
| 950 | 413.393 | 990.61 | 1,142.43 | 1,078.132 | 721.173 | 1,539.188 | 1,032.155 | 1,139.684 | 698.265 | 1,263.87 | 1,211.485 | 986.964 | 638.941 | 390.031 | 115.854 | 27.318 | -13.86 | 104.96 | 517.543 | 282.907 | -34.234 | 128.413 | 255.37 | 567.97 | 220.754 | 682.803 | 764.596 | 591.142 | 443.994 | 573.893 | 373.392 | 344.982 | 192.865 | 497.979 | 298.38 | 340.007 | 186.847 | 345.966 | 210.759 | 406.666 | 305.608 | 375.906 | 209.236 | 392.467 | -81.629 | -5.476 | -42.153 | 43.552 | -38.867 | 101.709 | 120.098 | 135.959 | -117.99 | 352.387 | 386.437 | 683.004 | 518.627 | 484.352 | 168.305 | -177.422 | -382.362 | 230.968 | 534.291 |
| Bedrijfsresultaat ratio
| 0.101 | 0.049 | 0.099 | 0.114 | 0.116 | 0.078 | 0.138 | 0.097 | 0.118 | 0.07 | 0.133 | 0.132 | 0.117 | 0.076 | 0.052 | 0.017 | 0.004 | -0.002 | 0.014 | 0.065 | 0.034 | -0.004 | 0.015 | 0.03 | 0.071 | 0.026 | 0.079 | 0.089 | 0.073 | 0.048 | 0.073 | 0.052 | 0.048 | 0.025 | 0.065 | 0.039 | 0.045 | 0.022 | 0.044 | 0.03 | 0.057 | 0.037 | 0.054 | 0.03 | 0.056 | -0.011 | -0.001 | -0.007 | 0.007 | -0.006 | 0.016 | 0.018 | 0.021 | -0.019 | 0.055 | 0.059 | 0.097 | 0.076 | 0.083 | 0.029 | -0.033 | -0.084 | 0.034 | 0.065 |
| Totaal overige inkomsten en kosten netto
| 546 | -153.447 | -12.141 | 628.214 | 145 | -256.516 | 34.504 | 271.045 | 503 | 542 | 174 | 51 | 234.191 | 155.481 | 56.514 | 162.806 | -21.324 | -83.56 | 75.52 | -229.535 | -76.002 | -248.478 | -65.494 | 83.681 | 86.244 | 1,793.446 | -582.096 | -622.219 | -580.179 | 184.077 | -437.214 | -648.59 | -700.796 | 183.081 | -550.773 | -693.353 | -566.376 | -1,510.427 | 1,521.815 | -311.016 | -581.061 | -16.336 | -86.056 | -92.418 | 2,075.794 | 78.314 | -293.974 | -513.004 | -388.551 | -1,296.203 | 1,174.718 | -994.508 | -251.59 | -156.384 | -448.586 | -527.573 | -569.349 | 141.627 | -414.643 | -678.947 | -459.964 | 521.613 | -945.023 | -733.155 |
| Inkomen voor belasting
| 1,496 | 259.946 | 978.469 | 1,770.644 | 1,224.349 | 464.657 | 1,573.692 | 1,303.2 | 1,644.266 | 1,241.009 | 1,436.984 | 1,262.356 | 1,221.159 | 794.422 | 446.544 | 278.662 | 5.996 | -97.418 | 180.48 | 288.009 | 206.908 | -282.709 | 62.919 | 339.051 | 654.217 | 40.142 | 731.29 | 823.45 | 673.369 | 330.626 | 772.795 | 351.979 | 263.616 | 61.775 | 485.788 | 294.542 | 398.65 | 187.01 | 582.898 | 597.303 | 412.929 | 30.143 | 782.025 | 697.169 | 2,956.062 | -316.549 | 114.743 | -38.73 | 122.121 | -1,615.472 | 1,676.783 | -390.816 | 320.39 | -629.323 | 362.676 | 338.086 | 596.569 | 390.103 | 502.265 | -48.374 | -157.632 | -365.687 | -96.926 | 532.799 |
| Inkomen voor belasting ratio
| 0.159 | 0.031 | 0.098 | 0.176 | 0.132 | 0.05 | 0.142 | 0.122 | 0.171 | 0.124 | 0.151 | 0.137 | 0.144 | 0.095 | 0.06 | 0.04 | 0.001 | -0.012 | 0.024 | 0.036 | 0.025 | -0.033 | 0.008 | 0.04 | 0.082 | 0.005 | 0.085 | 0.095 | 0.083 | 0.036 | 0.098 | 0.049 | 0.037 | 0.008 | 0.064 | 0.039 | 0.052 | 0.022 | 0.074 | 0.086 | 0.058 | 0.004 | 0.111 | 0.101 | 0.419 | -0.044 | 0.019 | -0.006 | 0.018 | -0.242 | 0.266 | -0.057 | 0.049 | -0.101 | 0.056 | 0.051 | 0.085 | 0.057 | 0.086 | -0.008 | -0.03 | -0.08 | -0.014 | 0.065 |
| Belastingkosten
| 414 | -53.742 | 284.105 | 406.811 | 343.894 | -252.303 | 444.023 | 397.714 | 448.408 | 164.169 | 391.161 | 268.374 | 274.874 | 117.812 | 152.982 | 103.704 | -31.718 | -5.025 | 110.655 | 24.878 | 56.612 | -95.415 | 97.687 | 40.875 | 149.198 | -22.935 | 189.445 | 141.853 | 220.612 | 109.492 | 194.792 | 72.638 | 72.279 | -19.64 | 170.42 | 44.543 | 126.568 | 14.292 | 181.4 | 88.913 | 168.92 | -145.066 | 293.459 | 78.304 | 1,023.974 | -207.367 | 179.865 | 157.864 | 17.241 | -744.943 | 351.953 | 143.887 | 176.376 | -221.134 | 170.319 | 116.236 | 249.831 | 146.235 | 164.071 | -101.643 | 101.833 | -48.747 | 4.274 | 356.015 |
| Nettowinst
| 1,082 | 313.688 | 694.364 | 1,363.832 | 880.455 | 716.96 | 1,129.668 | 905.486 | 1,195.858 | 1,076.841 | 1,045.822 | 993.983 | 946.284 | 676.611 | 293.562 | 174.956 | 37.715 | -92.392 | 69.824 | 263.131 | 150.296 | -187.293 | -34.768 | 298.176 | 434.885 | 63.078 | 541.845 | 681.597 | 452.756 | 221.134 | 578.003 | 279.34 | 191.337 | 81.414 | 315.369 | 249.999 | 272.081 | 172.718 | 401.499 | 508.39 | 244.008 | 175.209 | 488.567 | 618.865 | 1,932.087 | -109.183 | -65.121 | -196.593 | 104.879 | -870.528 | 1,324.829 | -534.703 | 144.014 | -408.19 | 192.357 | 221.849 | 346.737 | 243.868 | 338.194 | 53.268 | -259.465 | -321.582 | -94.22 | 190.889 |
| Nettowinstmarge
| 0.115 | 0.037 | 0.07 | 0.136 | 0.095 | 0.077 | 0.102 | 0.085 | 0.124 | 0.107 | 0.11 | 0.108 | 0.112 | 0.081 | 0.039 | 0.025 | 0.006 | -0.011 | 0.009 | 0.033 | 0.018 | -0.022 | -0.004 | 0.035 | 0.055 | 0.007 | 0.063 | 0.079 | 0.056 | 0.024 | 0.073 | 0.039 | 0.027 | 0.01 | 0.041 | 0.033 | 0.036 | 0.02 | 0.051 | 0.073 | 0.034 | 0.021 | 0.07 | 0.09 | 0.274 | -0.015 | -0.011 | -0.032 | 0.016 | -0.13 | 0.21 | -0.078 | 0.022 | -0.066 | 0.03 | 0.034 | 0.049 | 0.036 | 0.058 | 0.009 | -0.049 | -0.071 | -0.014 | 0.023 |
| WPA (Winst Per Aandeel)
| 51.53 | 13.55 | 29.99 | 58.91 | 38.03 | 30.97 | 50.89 | 42.57 | 56.79 | 51.14 | 47.06 | 42.49 | 40.45 | 28.92 | 12.55 | 7.48 | 1.61 | -3.95 | 2.98 | 11.25 | 6.42 | -8.01 | -1.49 | 12.74 | 18.59 | 2.7 | 23.16 | 29.13 | 19.35 | 9.45 | 24.7 | 11.94 | 8.18 | 3.48 | 13.48 | 10.68 | 11.63 | 7.38 | 17.16 | 21.73 | 10.43 | 7.49 | 20.88 | 31.48 | 98.28 | -5.55 | -3.31 | -10 | 5.33 | -44.28 | 67.39 | -27.2 | 7.33 | -20.76 | 9.78 | 11.28 | 17.64 | 12.4 | 17.2 | 2.71 | -13.2 | -16.36 | -4.79 | 9.71 |
| Verwaterde WPA
| 51.53 | 13.55 | 29.99 | 58.91 | 38.03 | 30.97 | 50.89 | 42.15 | 56.79 | 51.07 | 47.06 | 42.48 | 40.45 | 28.92 | 12.55 | 7.48 | 1.61 | -3.95 | 2.98 | 11.25 | 6.42 | -8.01 | -1.49 | 12.74 | 18.59 | 2.7 | 23.16 | 29.13 | 19.35 | 9.45 | 24.7 | 11.94 | 8.18 | 3.48 | 13.48 | 10.68 | 11.63 | 7.38 | 17.16 | 21.73 | 10.43 | 7.49 | 20.88 | 31.48 | 98.28 | -5.55 | -3.31 | -10 | 5.33 | -44.28 | 67.39 | -27.2 | 7.33 | -20.76 | 9.78 | 11.28 | 17.64 | 12.4 | 17.2 | 2.71 | -13.2 | -16.36 | -4.79 | 9.71 |
| EBITDA
| 1,307.5 | 752.743 | 972.205 | 1,268.774 | 1,260.809 | 821.485 | 1,645.102 | 1,358.803 | 1,543.849 | 1,341.154 | 1,484.3 | 1,305.681 | 1,264.186 | 862.176 | 515.599 | 244.482 | 61.001 | -24.233 | 238.728 | 566.149 | 258.143 | -104.183 | 143.681 | 379.624 | 692.699 | -1,690.16 | 1,399.078 | 1,545.753 | 1,377.436 | 169.687 | 1,447.887 | 1,017.749 | 923.438 | -100.379 | 1,063.686 | 1,023.581 | 1,063.584 | 1,753.386 | -718.304 | 1,092.053 | 1,033.585 | 132.596 | 1,263.98 | 836.884 | 1,027.958 | -258.661 | 532.673 | 424.787 | 548.221 | -269.05 | 597.999 | 451.932 | 613.198 | -210.976 | 1,105.821 | 1,079.504 | 1,399.203 | 697.31 | 1,236.811 | 1,003.559 | 632.09 | -435.898 | 883.075 | 1,298.941 |
| EBITDA ratio
| 0.139 | 0.089 | 0.097 | 0.126 | 0.135 | 0.088 | 0.148 | 0.128 | 0.16 | 0.134 | 0.156 | 0.142 | 0.149 | 0.103 | 0.069 | 0.035 | 0.01 | -0.003 | 0.031 | 0.071 | 0.031 | -0.012 | 0.017 | 0.044 | 0.087 | -0.196 | 0.163 | 0.179 | 0.17 | 0.018 | 0.183 | 0.141 | 0.128 | -0.013 | 0.139 | 0.135 | 0.14 | 0.206 | -0.091 | 0.157 | 0.145 | 0.016 | 0.18 | 0.122 | 0.146 | -0.036 | 0.088 | 0.069 | 0.083 | -0.04 | 0.095 | 0.066 | 0.094 | -0.034 | 0.171 | 0.164 | 0.2 | 0.102 | 0.212 | 0.173 | 0.119 | -0.096 | 0.13 | 0.158 |