Yushiro Chemical Industry Co., Ltd.
TSE:5013.T
1549 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,591 | 10,982 | 11,924 | 11,128 | 8,604 | 8,028 | 8,613 | 7,288 | 6,954 | 7,256 | 7,822 | 8,070 | 8,606 | 8,077 | 7,891 | 7,630 | 6,929 | 7,160 | 6,921 | 7,134 | 7,002 | 7,145 | 7,145 | 7,186 | 8,508 | 8,439 | 8,207 | 8,203 | 7,861 | 8,177 | 7,052 | 6,396 | 6,485 | 6,609 | 6,237 | 6,629 | 5,875 | 6,010 | 4,765 | 5,053 | 5,214 | 5,462 | 4,763 | 6,254 | 6,166 | 6,027 | 5,014 | 5,423 | 5,815 | 5,661 | 5,477 | 5,312 | 5,115 | 6,153 | 5,126 | 6,830 | 6,387 | 5,522 | 5,369 | 5,430 | 4,118 |
Kortetermijnbeleggingen
| 0 | 1,356 | -412 | -1,361 | -1,330 | -412 | -304 | -304 | -922 | -893 | -788 | -813 | -154 | -154 | -6 | -6 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 480 | 190 |
Liquide middelen en kortetermijnbeleggingen
| 12,591 | 12,338 | 11,924 | 11,128 | 8,604 | 8,028 | 8,613 | 7,288 | 6,954 | 7,256 | 7,822 | 8,070 | 8,606 | 8,077 | 7,891 | 7,630 | 6,929 | 7,160 | 6,921 | 7,134 | 7,002 | 7,145 | 7,145 | 7,186 | 8,508 | 8,439 | 8,207 | 8,203 | 7,861 | 8,177 | 7,052 | 6,396 | 6,526 | 6,949 | 6,577 | 6,969 | 6,215 | 6,350 | 5,105 | 5,393 | 5,554 | 5,802 | 5,103 | 6,594 | 6,506 | 6,367 | 5,354 | 5,763 | 6,155 | 6,001 | 5,817 | 5,702 | 5,505 | 6,543 | 5,516 | 7,220 | 6,777 | 5,912 | 5,759 | 5,910 | 4,308 |
Nettovorderingen
| 10,375 | 9,999 | 10,925 | 10,300 | 9,980 | 9,382 | 9,747 | 9,590 | 8,465 | 7,855 | 7,483 | 7,118 | 7,093 | 6,723 | 6,533 | 5,558 | 5,898 | 6,636 | 7,126 | 6,750 | 7,169 | 7,196 | 7,726 | 7,447 | 6,521 | 6,788 | 6,911 | 6,461 | 6,193 | 6,219 | 6,112 | 5,808 | 5,789 | 5,991 | 6,223 | 6,219 | 6,452 | 5,886 | 6,449 | 5,991 | 5,981 | 5,776 | 6,039 | 5,454 | 5,267 | 5,349 | 5,842 | 5,961 | 6,442 | 6,400 | 6,744 | 6,018 | 5,881 | 5,583 | 6,009 | 5,793 | 5,468 | 5,326 | 5,090 | 4,554 | 4,596 |
Voorraad
| 7,713 | 7,079 | 7,378 | 7,197 | 7,368 | 7,147 | 7,775 | 7,244 | 7,221 | 5,822 | 5,654 | 4,972 | 4,760 | 4,071 | 4,125 | 4,284 | 4,290 | 4,332 | 4,470 | 4,394 | 4,618 | 4,539 | 4,717 | 4,214 | 3,937 | 3,692 | 3,826 | 3,463 | 3,459 | 3,219 | 2,971 | 3,055 | 3,384 | 3,265 | 3,465 | 3,724 | 3,792 | 3,678 | 3,420 | 3,040 | 3,220 | 3,120 | 3,067 | 2,800 | 2,903 | 2,794 | 2,562 | 2,483 | 2,789 | 2,354 | 2,376 | 2,369 | 2,393 | 2,223 | 2,160 | 1,938 | 2,079 | 1,787 | 1,762 | 1,660 | 1,785 |
Overige vlottende activa
| 1,971 | 734 | 717 | 743 | 660 | 1,216 | 1,007 | 977 | 996 | 849 | 773 | 756 | 520 | 459 | 509 | 440 | 413 | 475 | 438 | 478 | 437 | 399 | 386 | 439 | 192 | 229 | 303 | 258 | 350 | 298 | 462 | 433 | 693 | 360 | 466 | 457 | 479 | 428 | 493 | 445 | 437 | 328 | 270 | 229 | 261 | 160 | 315 | 244 | 131 | 158 | 290 | 271 | 307 | 287 | 305 | 300 | 242 | 292 | 319 | 293 | 216 |
Totaal vlottende activa
| 32,650 | 30,150 | 30,944 | 29,386 | 26,638 | 25,773 | 27,142 | 25,099 | 23,648 | 21,795 | 21,744 | 20,928 | 20,979 | 19,330 | 19,058 | 17,912 | 17,530 | 18,603 | 18,955 | 18,756 | 19,226 | 19,279 | 19,974 | 19,286 | 19,158 | 19,148 | 19,247 | 18,385 | 17,863 | 17,913 | 16,597 | 15,692 | 16,392 | 16,565 | 16,731 | 17,369 | 16,938 | 16,342 | 15,467 | 14,869 | 15,192 | 15,026 | 14,479 | 15,077 | 14,937 | 14,670 | 14,073 | 14,451 | 15,517 | 14,913 | 15,227 | 14,360 | 14,086 | 14,636 | 13,990 | 15,251 | 14,566 | 13,317 | 12,930 | 12,417 | 10,905 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11,122 | 10,900 | 11,143 | 11,152 | 10,923 | 10,877 | 11,754 | 11,747 | 11,501 | 11,291 | 11,261 | 11,374 | 11,407 | 11,323 | 11,391 | 11,484 | 11,498 | 12,083 | 11,887 | 11,943 | 11,919 | 11,866 | 11,987 | 11,999 | 11,481 | 11,503 | 11,838 | 11,619 | 11,445 | 11,222 | 10,985 | 11,121 | 11,626 | 11,671 | 11,689 | 12,159 | 12,171 | 10,824 | 10,527 | 10,210 | 10,151 | 10,033 | 9,633 | 9,323 | 9,040 | 8,825 | 8,508 | 8,547 | 8,548 | 8,221 | 8,128 | 8,153 | 7,971 | 7,834 | 7,828 | 7,888 | 7,933 | 9,601 | 9,700 | 9,940 | 10,218 |
Goodwill
| 1,903 | 1,843 | 2,007 | 2,007 | 1,905 | 1,949 | 2,189 | 2,124 | 1,953 | 1,885 | 1,881 | 1,906 | 1,955 | 1,871 | 1,958 | 2,009 | 2,076 | 2,167 | 2,214 | 2,258 | 2,373 | 2,421 | 5,221 | 5,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,277 | 4,046 | 3,933 | 3,889 | 3,632 | 3,547 | 4,029 | 3,909 | 3,598 | 3,439 | 3,397 | 3,418 | 3,478 | 3,328 | 3,424 | 3,523 | 3,610 | 3,785 | 3,695 | 3,755 | 3,926 | 3,980 | 595 | 628 | 671 | 707 | 457 | 484 | 510 | 551 | 544 | 580 | 646 | 695 | 717 | 776 | 812 | 820 | 803 | 803 | 821 | 859 | 783 | 798 | 727 | 697 | 494 | 481 | 383 | 324 | 262 | 250 | 251 | 183 | 187 | 167 | 164 | 169 | 161 | 169 | 149 |
Goodwill en immateriële activa
| 1,903 | 5,889 | 5,940 | 5,896 | 5,537 | 5,496 | 6,218 | 6,033 | 5,551 | 5,324 | 5,278 | 5,324 | 5,433 | 5,199 | 5,382 | 5,532 | 5,686 | 5,952 | 5,909 | 6,013 | 6,299 | 6,401 | 5,816 | 5,766 | 671 | 707 | 457 | 484 | 510 | 551 | 544 | 580 | 646 | 695 | 717 | 776 | 812 | 820 | 803 | 803 | 821 | 859 | 783 | 798 | 727 | 697 | 494 | 481 | 383 | 324 | 262 | 250 | 251 | 183 | 187 | 167 | 164 | 169 | 161 | 169 | 149 |
Langetermijnbeleggingen
| 12,445 | 13,922 | 13,861 | 14,526 | 14,469 | 13,082 | 12,524 | 12,578 | 12,801 | 12,595 | 12,575 | 12,853 | 11,735 | 11,593 | 10,946 | 10,701 | 10,434 | 10,230 | 11,050 | 10,935 | 11,182 | 11,194 | 11,454 | 12,339 | 12,043 | 12,229 | 11,544 | 10,948 | 10,227 | 9,736 | 9,245 | 8,340 | 8,270 | 8,701 | 9,059 | 9,064 | 9,491 | 8,914 | 8,542 | 8,262 | 7,538 | 7,363 | 7,031 | 6,342 | 6,097 | 5,509 | 4,825 | 4,246 | 4,448 | 4,490 | 3,988 | 4,257 | 4,546 | 4,298 | 4,373 | 3,913 | 4,208 | 4,226 | 4,056 | 3,833 | 3,663 |
Belastingvorderingen
| 94 | 88 | 114 | 115 | 112 | 101 | 85 | 88 | 82 | 75 | 96 | 96 | 93 | 92 | 42 | 47 | 133 | 151 | 11 | 12 | 14 | 12 | 6 | 6 | 6 | 1 | 2 | 2 | 5 | 2 | 43 | 44 | 55 | 43 | 13 | 18 | 20 | 23 | 27 | 27 | 27 | 24 | 27 | 31 | 30 | 29 | 86 | 168 | 127 | 56 | 144 | 101 | 7 | 19 | 59 | 132 | 107 | 36 | 239 | 286 | 520 |
Overige niet-vlottende activa
| 5,537 | 1,220 | 930 | -1 | -2 | 945 | 883 | 891 | -1 | -2 | -2 | -2 | 661 | 824 | 749 | 755 | 725 | 292 | 284 | 289 | 300 | 198 | 214 | 224 | 228 | 276 | 1,051 | 1,027 | 1,156 | 1,135 | 1,104 | 1,069 | 1,059 | 1,493 | 1,522 | 1,559 | 1,635 | 1,583 | 2,013 | 1,852 | 1,477 | 1,551 | 1,734 | 1,079 | 1,618 | 1,504 | 1,863 | 1,399 | 951 | 958 | 990 | 2,071 | 1,996 | 1,810 | 1,011 | 1,017 | 1,300 | 1,336 | 1,330 | 1,410 | 1,132 |
Totaal niet-vlottende activa
| 31,101 | 32,019 | 31,988 | 31,688 | 31,039 | 30,501 | 31,464 | 31,337 | 29,934 | 29,283 | 29,208 | 29,645 | 29,329 | 29,031 | 28,510 | 28,519 | 28,476 | 28,708 | 29,141 | 29,192 | 29,714 | 29,671 | 29,477 | 30,334 | 24,429 | 24,716 | 24,892 | 24,080 | 23,343 | 22,646 | 21,921 | 21,154 | 21,656 | 22,603 | 23,000 | 23,576 | 24,129 | 22,164 | 21,912 | 21,154 | 20,014 | 19,830 | 19,208 | 17,573 | 17,512 | 16,564 | 15,776 | 14,841 | 14,457 | 14,049 | 13,512 | 14,832 | 14,771 | 14,144 | 13,458 | 13,117 | 13,712 | 15,368 | 15,486 | 15,638 | 15,682 |
Totaal activa
| 63,751 | 62,169 | 62,941 | 61,080 | 57,686 | 56,283 | 58,616 | 56,443 | 53,589 | 51,085 | 50,959 | 50,581 | 50,315 | 48,369 | 47,576 | 46,440 | 46,014 | 47,320 | 48,104 | 47,954 | 48,946 | 48,958 | 49,457 | 49,626 | 43,592 | 43,869 | 44,139 | 42,466 | 41,206 | 40,560 | 38,518 | 36,846 | 38,048 | 39,168 | 39,732 | 40,945 | 41,067 | 38,506 | 37,379 | 36,023 | 35,206 | 34,856 | 33,687 | 32,650 | 32,449 | 31,234 | 29,849 | 29,292 | 29,974 | 28,962 | 28,739 | 29,192 | 28,857 | 28,780 | 27,448 | 28,368 | 28,278 | 28,685 | 28,416 | 28,055 | 26,587 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,603 | 5,190 | 6,326 | 5,343 | 5,671 | 5,381 | 6,358 | 5,591 | 5,546 | 4,519 | 4,731 | 4,330 | 4,656 | 3,554 | 3,800 | 2,880 | 3,289 | 3,705 | 4,529 | 4,116 | 4,443 | 4,351 | 5,090 | 4,585 | 4,391 | 3,767 | 726 | 714 | 712 | 830 | 506 | 379 | 709 | 882 | 586 | 4,248 | 4,743 | 4,417 | 4,588 | 4,436 | 4,598 | 4,457 | 4,282 | 3,929 | 4,003 | 3,966 | 3,746 | 3,860 | 4,298 | 4,041 | 4,221 | 4,074 | 3,966 | 3,699 | 3,769 | 3,749 | 3,809 | 3,471 | 3,061 | 2,885 | 2,401 |
Kortlopende schulden
| 5,031 | 4,989 | 5,006 | 5,028 | 5,034 | 5,041 | 4,982 | 4,372 | 3,463 | 3,080 | 3,084 | 3,263 | 3,488 | 3,442 | 4,113 | 4,098 | 3,353 | 2,372 | 2,374 | 2,398 | 2,445 | 2,424 | 2,428 | 2,424 | 1,769 | 1,738 | 1,738 | 1,744 | 1,750 | 1,724 | 1,724 | 1,719 | 1,731 | 1,724 | 1,744 | 1,905 | 1,783 | 1,784 | 1,784 | 1,779 | 1,775 | 1,437 | 1,436 | 1,373 | 1,418 | 1,371 | 1,677 | 1,648 | 1,638 | 1,295 | 1,295 | 1,085 | 1,055 | 915 | 875 | 960 | 964 | 1,389 | 1,750 | 1,660 | 1,456 |
Belastingschulden
| 500 | 317 | 366 | 395 | 267 | 220 | 254 | 270 | 208 | 172 | 169 | 185 | 225 | 222 | 300 | 267 | 300 | 368 | 293 | 307 | 267 | 243 | 163 | 208 | 247 | 325 | 156 | 225 | 286 | 422 | 306 | 253 | 292 | 309 | 211 | 327 | 268 | 313 | 257 | 222 | 207 | 259 | 147 | 125 | 123 | 173 | 169 | 138 | 67 | 94 | 121 | 140 | 157 | 736 | 645 | 634 | 499 | 395 | 299 | 220 | 84 |
Uitgestelde opbrengsten
| 500 | 317 | 1,419 | 1,719 | 1,197 | 1,441 | 1,763 | 1,685 | 1,459 | 1,561 | 1,060 | 1,436 | 1,275 | 1,632 | 1,162 | 1,298 | 1,039 | 1,659 | 1,164 | 1,460 | 1,153 | 1,482 | 1,295 | 1,659 | 1,260 | 1,674 | 4,919 | 4,685 | 4,498 | 4,424 | 4,421 | 4,289 | 4,262 | 4,441 | 4,429 | 868 | 540 | 849 | 600 | 695 | 446 | 731 | 433 | 552 | 334 | 627 | 432 | 555 | 276 | 530 | 396 | 581 | 378 | 1,250 | 951 | 1,087 | 725 | 888 | 569 | 624 | 534 |
Overige kortlopende verplichtingen
| 3,166 | 3,387 | 1,500 | 1,588 | 1,562 | 1,487 | 1,640 | 1,435 | 1,555 | 1,386 | 1,793 | 1,284 | 1,291 | 1,130 | 1,302 | 1,113 | 1,320 | 1,157 | 1,372 | 1,181 | 1,446 | 1,262 | 1,450 | 1,291 | 1,383 | 1,153 | 1,048 | 911 | 1,065 | 865 | 1,039 | 813 | 1,017 | 656 | 1,105 | 874 | 1,060 | 673 | 958 | 771 | 1,040 | 683 | 963 | 799 | 997 | 745 | 1,003 | 829 | 944 | 670 | 773 | 643 | 769 | 629 | 758 | 630 | 727 | 626 | 732 | 681 | 615 |
Totaal kortlopende verplichtingen
| 14,300 | 13,883 | 14,251 | 13,678 | 13,464 | 13,350 | 14,743 | 13,083 | 12,023 | 10,546 | 10,668 | 10,313 | 10,710 | 9,758 | 10,377 | 9,389 | 9,001 | 8,893 | 9,439 | 9,155 | 9,487 | 9,519 | 10,263 | 9,959 | 8,803 | 8,332 | 8,431 | 8,054 | 8,025 | 7,843 | 7,690 | 7,200 | 7,719 | 7,703 | 7,864 | 7,895 | 8,126 | 7,723 | 7,930 | 7,681 | 7,859 | 7,308 | 7,114 | 6,653 | 6,752 | 6,709 | 6,858 | 6,892 | 7,156 | 6,536 | 6,685 | 6,383 | 6,168 | 6,493 | 6,353 | 6,426 | 6,225 | 6,374 | 6,112 | 5,850 | 5,006 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,311 | 1,478 | 1,836 | 2,068 | 2,275 | 2,530 | 2,678 | 2,924 | 3,162 | 3,214 | 3,485 | 3,147 | 3,350 | 3,491 | 3,173 | 3,296 | 3,501 | 3,715 | 3,920 | 4,142 | 4,329 | 4,484 | 4,691 | 4,923 | 594 | 583 | 623 | 694 | 743 | 741 | 780 | 808 | 859 | 806 | 847 | 914 | 1,093 | 150 | 185 | 190 | 232 | 254 | 282 | 230 | 260 | 288 | 318 | 263 | 297 | 311 | 330 | 354 | 198 | 211 | 55 | 1,503 | 1,549 | 2,041 | 2,237 | 2,392 | 2,803 |
Uitgestelde opbrengsten niet-vlottend
| 126 | 128 | 1,318 | 1,316 | 1,327 | 1,329 | 1,244 | 1,243 | 1,251 | 1,415 | 1,334 | 1,343 | 1,349 | 1,400 | 1,303 | 1,314 | 1,333 | 1,384 | 1,319 | 1,329 | 1,325 | 1,320 | 1,366 | 1,361 | 1,358 | 1,636 | 1,658 | 1,378 | 1,373 | 1,460 | 1,792 | 1,484 | 1,487 | 1,501 | 1,199 | 1,195 | 1,191 | 974 | 1,002 | 999 | 995 | 1,345 | 1,158 | 1,145 | 1,133 | 1,126 | 1,252 | 1,237 | 1,222 | 1,212 | 1,190 | 1,169 | 1,150 | 1,151 | 1,229 | 1,208 | 1,183 | 1,337 | 1,365 | 1,327 | 1,298 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,530 | 2,546 | 2,298 | 2,272 | 2,042 | 1,900 | 2,002 | 1,924 | 1,826 | 1,854 | 1,329 | 1,394 | 1,301 | 1,316 | 1,150 | 1,123 | 1,147 | 1,166 | 1,367 | 1,336 | 1,438 | 1,487 | 553 | 858 | 720 | 900 | 1,079 | 963 | 750 | 667 | 642 | 425 | 369 | 411 | 708 | 576 | 797 | 468 | 410 | 425 | 272 | 184 | 295 | 239 | 195 | 118 | 44 | 44 | 46 | 44 | 39 | 42 | 43 | 44 | 45 | 47 | 49 | 49 | 47 | 37 | 48 |
Overige niet-vlottende verplichtingen
| 1,502 | 1,497 | 190 | 190 | 189 | 191 | 191 | 189 | 189 | 189 | 192 | 207 | 219 | 234 | 252 | 267 | 280 | 295 | 309 | 323 | 341 | 356 | 363 | 376 | 391 | 222 | 216 | 524 | 527 | 531 | 218 | 514 | 210 | 211 | 165 | 166 | 168 | 176 | 153 | 154 | 158 | 161 | 179 | 179 | 179 | 177 | 169 | 176 | 169 | 169 | 165 | 164 | 165 | 167 | 181 | 183 | 196 | 187 | 226 | 303 | 274 |
Totaal niet-vlottende verplichtingen
| 5,469 | 5,649 | 5,642 | 5,846 | 5,833 | 5,950 | 6,115 | 6,280 | 6,428 | 6,672 | 6,340 | 6,091 | 6,219 | 6,441 | 5,878 | 6,000 | 6,261 | 6,560 | 6,915 | 7,130 | 7,433 | 7,647 | 6,973 | 7,518 | 3,063 | 3,341 | 3,576 | 3,559 | 3,393 | 3,399 | 3,432 | 3,231 | 2,925 | 2,929 | 2,919 | 2,851 | 3,249 | 1,768 | 1,750 | 1,768 | 1,657 | 1,944 | 1,914 | 1,793 | 1,767 | 1,709 | 1,783 | 1,720 | 1,734 | 1,736 | 1,724 | 1,729 | 1,556 | 1,573 | 1,510 | 2,941 | 2,977 | 3,614 | 3,875 | 4,059 | 4,423 |
Totaal passiva
| 19,769 | 19,532 | 19,893 | 19,524 | 19,297 | 19,300 | 20,858 | 19,363 | 18,451 | 17,218 | 17,008 | 16,404 | 16,929 | 16,199 | 16,255 | 15,389 | 15,262 | 15,453 | 16,354 | 16,285 | 16,920 | 17,166 | 17,236 | 17,477 | 11,866 | 11,673 | 12,007 | 11,613 | 11,418 | 11,242 | 11,122 | 10,431 | 10,644 | 10,632 | 10,783 | 10,746 | 11,375 | 9,491 | 9,680 | 9,449 | 9,516 | 9,252 | 9,028 | 8,446 | 8,519 | 8,418 | 8,641 | 8,612 | 8,890 | 8,272 | 8,409 | 8,112 | 7,724 | 8,066 | 7,863 | 9,367 | 9,202 | 9,988 | 9,987 | 9,909 | 9,429 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 940 | 1,496 | 1,217 | 1,673 | 0 | 3,152 | 3,093 | 3,453 | 2,614 | 2,394 | 2,160 | 1,289 | 1,242 | 692 | 475 | 502 | 0 | 0 | 302 | 635 | 867 | 2,461 | 2,847 | 1,859 | 1,009 | 822 | 0 | 0 | 0 | 74 | 700 | 991 | 889 | 1,617 | 1,759 | 1,874 | 2,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 |
Ingehouden winsten
| 27,201 | 27,433 | 27,329 | 26,496 | 25,420 | 24,855 | 24,400 | 24,241 | 24,335 | 24,522 | 25,276 | 25,312 | 25,093 | 24,835 | 24,487 | 24,236 | 24,368 | 24,577 | 24,336 | 24,028 | 23,482 | 23,275 | 23,156 | 22,847 | 22,478 | 22,229 | 22,104 | 21,431 | 20,781 | 20,544 | 20,295 | 19,781 | 19,484 | 19,573 | 19,605 | 19,310 | 18,827 | 18,106 | 19,209 | 18,902 | 18,358 | 18,183 | 17,974 | 17,470 | 17,058 | 17,061 | 16,827 | 16,705 | 16,415 | 16,382 | 16,334 | 16,235 | 16,063 | 16,062 | 15,945 | 15,561 | 15,112 | 14,974 | 15,098 | 14,795 | 14,650 |
Overige gereserveerde algehele resultaten
| 6,396 | 4,966 | 5,336 | 4,799 | 2,772 | 1,995 | 2,999 | 2,487 | 540 | -940 | -1,496 | -1,217 | -1,673 | 7,848 | -3,152 | -3,093 | -3,453 | -2,614 | -2,394 | -2,160 | -1,289 | -1,242 | -692 | -475 | -502 | 205 | 162 | -302 | -635 | -867 | -2,461 | -2,847 | -1,859 | -1,009 | -822 | 666 | 751 | 959 | -74 | -700 | -991 | -889 | -1,617 | -1,759 | -1,874 | -2,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,548 | 3,548 | 3,547 | 3,547 | 3,547 | 3,546 | 3,547 | 3,546 | 3,546 | 2,667 | 2,110 | 2,387 | 1,903 | -6,799 | 447 | 506 | 133 | 972 | 1,193 | 1,428 | 2,300 | 2,346 | 2,897 | 3,145 | 3,118 | 3,620 | 3,621 | 3,317 | 2,986 | 2,753 | 1,165 | 780 | 1,926 | 2,993 | 3,179 | 3,974 | 3,945 | 3,945 | 2,529 | 1,904 | 1,613 | 1,715 | 987 | 845 | 730 | -197 | -1,266 | -1,649 | -978 | -1,231 | -1,617 | -743 | -401 | -703 | -1,805 | -1,982 | -1,358 | -1,521 | -1,928 | -1,885 | -2,601 |
Totaal eigen vermogen van aandeelhouders
| 41,394 | 40,196 | 40,461 | 39,091 | 35,988 | 34,645 | 35,195 | 34,523 | 32,670 | 31,438 | 31,635 | 31,948 | 31,245 | 30,133 | 29,183 | 28,991 | 28,750 | 29,798 | 29,778 | 29,705 | 30,031 | 29,870 | 30,302 | 30,241 | 29,845 | 30,303 | 30,136 | 28,997 | 28,016 | 27,546 | 25,709 | 24,810 | 25,659 | 26,815 | 27,033 | 28,199 | 27,772 | 27,259 | 25,987 | 25,055 | 24,220 | 24,147 | 23,210 | 22,564 | 22,037 | 21,113 | 19,810 | 19,305 | 19,686 | 19,400 | 18,966 | 19,741 | 19,911 | 19,608 | 18,389 | 17,828 | 18,003 | 17,702 | 17,419 | 17,159 | 16,298 |
Totaal eigen vermogen
| 43,979 | 42,633 | 43,048 | 41,556 | 38,389 | 36,983 | 37,758 | 37,080 | 35,138 | 33,867 | 33,951 | 34,177 | 33,386 | 32,170 | 31,321 | 31,051 | 30,752 | 31,867 | 31,750 | 31,669 | 32,026 | 31,792 | 32,221 | 32,149 | 31,726 | 32,196 | 32,132 | 30,853 | 29,788 | 29,318 | 27,396 | 26,415 | 27,404 | 28,536 | 28,949 | 30,199 | 29,692 | 29,015 | 27,699 | 26,574 | 25,690 | 25,604 | 24,659 | 24,204 | 23,930 | 22,816 | 21,208 | 20,680 | 21,084 | 20,690 | 20,330 | 21,080 | 21,133 | 20,714 | 19,585 | 19,001 | 19,076 | 18,697 | 18,429 | 18,146 | 17,158 |
Totaal passiva en aandeelhoudersvermogen
| 63,751 | 62,165 | 62,941 | 61,080 | 57,686 | 56,283 | 58,616 | 56,443 | 53,589 | 51,085 | 50,959 | 50,581 | 50,315 | 48,369 | 47,576 | 46,440 | 46,014 | 47,320 | 48,104 | 47,954 | 48,946 | 48,958 | 49,457 | 49,626 | 43,592 | 43,869 | 44,139 | 42,466 | 41,206 | 40,560 | 38,518 | 36,846 | 38,048 | 39,168 | 39,732 | 40,945 | 41,067 | 38,506 | 37,379 | 36,023 | 35,206 | 34,856 | 33,687 | 32,650 | 32,449 | 31,234 | 29,849 | 29,292 | 29,974 | 28,962 | 28,739 | 29,192 | 28,857 | 28,780 | 27,448 | 28,368 | 28,278 | 28,685 | 28,416 | 28,055 | 26,587 |