Fuji Kosan Company, Ltd.
TSE:5009.T
1451 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,434 | 2,745 | 4,038 | 4,613 | 3,522 | 3,214 | 4,484 | 4,021 | 4,418 | 3,817 | 3,958 | 3,793 | 4,582 | 3,545 | 3,732 | 3,793 | 7,659 |
Kortetermijnbeleggingen
| 51 | -123 | -142 | -143 | -135 | -138 | 0 | 1 | 2 | -128 | -129 | -130 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,485 | 2,745 | 4,038 | 4,613 | 3,522 | 3,214 | 4,484 | 4,021 | 4,418 | 3,817 | 3,958 | 3,793 | 4,582 | 3,545 | 3,732 | 3,793 | 7,659 |
Nettovorderingen
| 7,215 | 6,910 | 8,610 | 6,083 | 6,227 | 7,514 | 8,377 | 6,908 | 5,201 | 7,382 | 12,946 | 12,730 | 12,933 | 9,790 | 10,294 | 8,090 | 14,999 |
Voorraad
| 609 | 854 | 628 | 303 | 450 | 541 | 435 | 372 | 247 | 397 | 591 | 823 | 693 | 871 | 643 | 403 | 1,087 |
Overige vlottende activa
| 369 | 331 | 291 | 255 | 561 | 577 | 268 | 352 | 297 | 416 | 685 | 667 | 580 | 540 | 630 | 403 | 403 |
Totaal vlottende activa
| 11,678 | 10,840 | 13,567 | 11,254 | 10,760 | 11,846 | 13,564 | 11,653 | 10,163 | 12,012 | 18,180 | 18,013 | 18,788 | 14,746 | 15,299 | 12,689 | 24,148 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 5,335 | 5,326 | 5,193 | 5,537 | 6,107 | 5,173 | 4,604 | 4,357 | 3,746 | 3,137 | 3,132 | 2,799 | 2,607 | 2,543 | 2,628 | 2,763 | 2,880 |
Goodwill
| 181 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,446 | 658 | 671 | 567 | 620 | 300 | 163 | 175 | 113 | 32 | 39 | 28 | 31 | 36 | 44 | 57 | 64 |
Goodwill en immateriële activa
| 1,627 | 1,394 | 671 | 567 | 620 | 300 | 163 | 175 | 113 | 32 | 39 | 28 | 31 | 36 | 44 | 57 | 64 |
Langetermijnbeleggingen
| 97 | 215 | 435 | 468 | 444 | 752 | 615 | 572 | 543 | 1,119 | 989 | 790 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 189 | 206 | 136 | 185 | 191 | 278 | 61 | -572 | 4 | -1,119 | -989 | -790 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 195 | 0 | 0 | -1 | -1 | -2 | 131 | 709 | 103 | 1,120 | 990 | 791 | 663 | 862 | 613 | 595 | 637 |
Totaal niet-vlottende activa
| 7,443 | 7,141 | 6,435 | 6,756 | 7,361 | 6,501 | 5,574 | 5,241 | 4,509 | 4,289 | 4,161 | 3,618 | 3,301 | 3,441 | 3,285 | 3,415 | 3,581 |
Totaal activa
| 19,121 | 17,981 | 20,004 | 18,013 | 18,123 | 18,352 | 19,138 | 16,895 | 14,673 | 16,301 | 22,341 | 21,631 | 22,089 | 18,187 | 18,584 | 16,104 | 27,729 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 6,411 | 5,964 | 7,383 | 5,028 | 4,559 | 5,622 | 6,285 | 453 | 470 | 511 | 11,562 | 11,223 | 11,794 | 8,803 | 9,339 | 7,382 | 19,969 |
Kortlopende schulden
| 30 | 30 | 0 | 0 | 0 | 0 | 0 | 1,393 | 1,413 | 0 | 0 | 0 | 1,123 | 959 | 1,502 | 2,035 | 1,642 |
Belastingschulden
| 223 | 200 | 165 | 236 | 64 | 28 | 207 | 70 | 191 | 176 | 45 | 76 | 45 | 41 | 48 | 74 | 47 |
Uitgestelde opbrengsten
| 223 | 611 | 0 | 0 | 0 | 0 | 0 | -1,393 | -1,413 | 0 | 0 | 0 | 62 | 41 | 48 | 74 | 47 |
Overige kortlopende verplichtingen
| 2,110 | 1,482 | 2,290 | 2,404 | 3,473 | 2,749 | 2,357 | 6,476 | 4,761 | 6,312 | 1,691 | 1,729 | 1,752 | 1,798 | 1,776 | 2,052 | 1,651 |
Totaal kortlopende verplichtingen
| 8,774 | 8,087 | 9,673 | 7,432 | 8,032 | 8,371 | 8,642 | 6,929 | 5,231 | 6,823 | 13,253 | 12,952 | 14,731 | 11,601 | 12,665 | 11,543 | 23,309 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 566 | 183 | 833 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557 | 547 | 546 | 688 |
Uitgestelde belastingverplichtingen niet-vlottend
| 236 | 56 | 107 | 4 | 4 | 4 | 9 | 129 | 125 | 206 | 180 | 110 | 79 | 67 | 64 | 50 | 11 |
Overige niet-vlottende verplichtingen
| 605 | 531 | 455 | 586 | 547 | 569 | 569 | 562 | 546 | 630 | 664 | 738 | 715 | 219 | 265 | 342 | 300 |
Totaal niet-vlottende verplichtingen
| 841 | 587 | 562 | 590 | 551 | 573 | 578 | 691 | 671 | 836 | 844 | 848 | 794 | 1,343 | 1,442 | 1,121 | 1,832 |
Totaal passiva
| 9,615 | 8,674 | 10,235 | 8,022 | 8,583 | 8,944 | 9,220 | 7,620 | 5,902 | 7,659 | 14,097 | 13,800 | 15,525 | 12,944 | 14,107 | 12,664 | 25,141 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 9,300 | 9,647 | 9,873 | 9,435 | 9,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 | 5,527 |
Ingehouden winsten
| 5,638 | 5,459 | 5,813 | 4,745 | 4,242 | 3,810 | 4,073 | 3,462 | 2,978 | 2,667 | 2,374 | 2,088 | -2,003 | -3,285 | -4,047 | -5,062 | -5,909 |
Overige gereserveerde algehele resultaten
| 12 | 7 | 122 | 118 | 105 | 272 | 274 | 242 | 222 | 405 | 300 | 172 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,672 | -10,986 | -11,340 | -10,272 | -9,769 | -9,337 | 43 | 44 | 44 | 43 | 43 | 44 | 3,040 | 3,001 | 2,997 | 2,975 | 2,970 |
Totaal eigen vermogen van aandeelhouders
| 9,505 | 9,307 | 9,769 | 9,991 | 9,540 | 9,408 | 9,917 | 9,275 | 8,771 | 8,642 | 8,244 | 7,831 | 6,564 | 5,243 | 4,477 | 3,440 | 2,588 |
Totaal eigen vermogen
| 9,505 | 9,307 | 9,769 | 9,991 | 9,540 | 9,408 | 9,917 | 9,275 | 8,771 | 8,642 | 8,244 | 7,831 | 6,564 | 5,243 | 4,477 | 3,440 | 2,588 |
Totaal passiva en aandeelhoudersvermogen
| 19,120 | 17,981 | 20,004 | 18,013 | 18,123 | 18,352 | 19,137 | 16,895 | 14,673 | 16,301 | 22,341 | 21,631 | 22,089 | 18,187 | 18,584 | 16,104 | 27,729 |