OAT Agrio Co., Ltd.
TSE:4979.T
1902 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,070 | 4,288 | 3,717 | 4,331 | 5,001 | 3,952 | 3,614 | 4,358 | 3,965 | 3,846 | 3,651 | 3,993 | 3,501 | 3,402 | 3,736 | 4,545 | 3,984 | 3,764 | 3,414 | 3,078 | 2,852 | 2,460 | 2,474 | 2,263 | 4,561 | 1,817 | 1,958 | 2,587 | 2,670 | 2,473 | 2,774 | 2,926 | 2,071 | 1,644 | 1,901 | 2,208 | 1,272 | 2,190 | 1,442 | 1,651 | 2,207 | 1,534 |
Kortetermijnbeleggingen
| 454 | 0 | 339 | 0 | 272 | 0 | 243 | 0 | 155 | 0 | 136 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,524 | 4,288 | 4,056 | 4,331 | 5,001 | 3,952 | 3,614 | 4,358 | 3,965 | 3,846 | 3,651 | 3,993 | 3,501 | 3,402 | 3,736 | 4,545 | 3,984 | 3,764 | 3,414 | 3,078 | 2,852 | 2,460 | 2,474 | 2,263 | 4,561 | 1,817 | 1,958 | 2,587 | 2,670 | 2,473 | 2,774 | 2,926 | 2,071 | 1,644 | 1,901 | 2,208 | 1,272 | 2,190 | 1,442 | 1,651 | 2,207 | 1,534 |
Nettovorderingen
| 9,533 | 8,796 | 7,261 | 7,564 | 8,894 | 8,997 | 5,691 | 6,412 | 8,611 | 8,116 | 5,281 | 5,206 | 7,811 | 7,808 | 5,418 | 4,686 | 6,983 | 6,621 | 5,084 | 4,775 | 7,387 | 7,820 | 5,259 | 3,936 | 6,708 | 7,059 | 3,757 | 3,558 | 5,633 | 6,136 | 3,254 | 2,770 | 4,809 | 5,484 | 2,876 | 2,763 | 4,712 | 4,601 | 2,583 | 2,434 | 4,715 | 6,056 |
Voorraad
| 7,726 | 7,830 | 7,210 | 7,644 | 8,063 | 7,731 | 6,859 | 6,446 | 5,759 | 5,107 | 4,974 | 4,515 | 4,342 | 4,528 | 4,472 | 4,568 | 4,562 | 5,333 | 5,178 | 5,415 | 5,085 | 5,366 | 5,650 | 4,559 | 3,979 | 3,900 | 3,518 | 2,700 | 2,474 | 2,646 | 2,850 | 2,733 | 2,564 | 2,659 | 2,891 | 2,457 | 2,784 | 3,094 | 2,774 | 2,258 | 2,571 | 2,555 |
Overige vlottende activa
| 1,262 | 994 | 1,059 | 1,222 | 982 | 691 | 756 | 733 | 736 | 537 | 592 | 902 | 616 | 637 | 815 | 927 | 770 | 872 | 760 | 736 | 850 | 790 | 601 | 602 | 490 | 423 | 246 | 560 | 415 | 373 | 222 | 781 | 680 | 682 | 214 | 577 | 462 | 391 | 184 | 464 | 242 | 256 |
Totaal vlottende activa
| 23,045 | 21,908 | 19,586 | 20,761 | 22,940 | 21,371 | 16,920 | 17,949 | 19,071 | 17,606 | 14,498 | 14,616 | 16,270 | 16,375 | 14,441 | 14,726 | 16,299 | 16,590 | 14,436 | 14,004 | 16,174 | 16,436 | 13,984 | 11,360 | 15,738 | 13,199 | 9,479 | 9,405 | 11,192 | 11,628 | 9,100 | 9,210 | 10,124 | 10,469 | 7,882 | 8,005 | 9,230 | 10,276 | 6,983 | 6,807 | 9,735 | 10,401 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,281 | 4,173 | 3,979 | 3,999 | 4,059 | 3,853 | 3,779 | 3,829 | 4,005 | 3,757 | 3,708 | 3,516 | 3,534 | 3,599 | 3,623 | 3,741 | 3,777 | 3,871 | 4,047 | 3,371 | 3,502 | 3,620 | 3,219 | 2,017 | 1,797 | 1,829 | 1,820 | 1,800 | 1,742 | 1,742 | 1,766 | 1,563 | 1,416 | 1,378 | 1,436 | 1,430 | 1,521 | 1,560 | 1,559 | 1,510 | 1,388 | 1,346 |
Goodwill
| 6,103 | 5,963 | 5,915 | 6,125 | 6,286 | 5,976 | 5,960 | 6,156 | 6,331 | 6,220 | 6,085 | 6,200 | 6,430 | 6,491 | 6,497 | 6,500 | 6,482 | 6,538 | 6,848 | 8,603 | 9,105 | 10,044 | 10,616 | 2,242 | 66 | 73 | 88 | 95 | 99 | 108 | 119 | 117 | 184 | 116 | 159 | 203 | 247 | 290 | 334 | 377 | 421 | 464 |
Immateriële activa
| 3,446 | 3,365 | 3,315 | 3,358 | 3,424 | 3,244 | 3,217 | 3,244 | 3,307 | 3,202 | 3,108 | 3,132 | 3,223 | 3,225 | 3,175 | 3,158 | 3,138 | 3,163 | 3,296 | 1,733 | 1,828 | 781 | 826 | 90 | 92 | 98 | 103 | 105 | 110 | 114 | 119 | 117 | 129 | 133 | 143 | 156 | 113 | 121 | 128 | 127 | 127 | 117 |
Goodwill en immateriële activa
| 9,549 | 9,328 | 9,230 | 9,483 | 9,710 | 9,220 | 9,177 | 9,400 | 9,638 | 9,422 | 9,193 | 9,332 | 9,653 | 9,716 | 9,672 | 9,658 | 9,620 | 9,701 | 10,144 | 10,336 | 10,933 | 10,825 | 11,442 | 2,332 | 158 | 171 | 191 | 200 | 209 | 222 | 238 | 234 | 313 | 249 | 302 | 359 | 360 | 411 | 462 | 504 | 548 | 581 |
Langetermijnbeleggingen
| 1,376 | 1,317 | 610 | 1,437 | 1,291 | 1,230 | 510 | 1,194 | 1,111 | 1,025 | 444 | 1,035 | 1,242 | 1,221 | 677 | 1,212 | 1,055 | 1,075 | 616 | 1,058 | 1,043 | 1,087 | 559 | 722 | 668 | 684 | 374 | 596 | 447 | 454 | 440 | 402 | 547 | 535 | 425 | 668 | 698 | 766 | 271 | 562 | 595 | 629 |
Belastingvorderingen
| -1,376 | -1,317 | 310 | -1,437 | -1,291 | -1,230 | 313 | -1,194 | -1,111 | -1,025 | 173 | -1,035 | -1,242 | -1,221 | 141 | -1,212 | -1,055 | -1,075 | 157 | -1,058 | -1,043 | -1,087 | 26 | -722 | -668 | -684 | 6 | -596 | -447 | -454 | -440 | -402 | -547 | -535 | 75 | -668 | -698 | -766 | 297 | -562 | -595 | 0 |
Overige niet-vlottende activa
| 1,378 | 1,318 | 285 | 1,437 | 1,291 | 1,230 | 307 | 1,194 | 1,111 | 1,025 | 301 | 1,035 | 1,242 | 1,221 | 290 | 1,212 | 1,055 | 1,075 | 321 | 1,058 | 1,045 | 1,088 | 294 | 723 | 669 | 686 | 223 | 597 | 449 | 456 | 442 | 404 | 548 | 536 | 92 | 670 | 700 | 769 | 103 | 564 | 597 | 1 |
Totaal niet-vlottende activa
| 15,208 | 14,819 | 14,414 | 14,919 | 15,060 | 14,303 | 14,086 | 14,423 | 14,754 | 14,204 | 13,819 | 13,883 | 14,429 | 14,536 | 14,403 | 14,611 | 14,452 | 14,647 | 15,285 | 14,765 | 15,480 | 15,533 | 15,540 | 5,072 | 2,624 | 2,686 | 2,614 | 2,597 | 2,400 | 2,420 | 2,446 | 2,201 | 2,277 | 2,163 | 2,330 | 2,459 | 2,581 | 2,740 | 2,692 | 2,578 | 2,533 | 2,557 |
Totaal activa
| 38,253 | 36,727 | 34,000 | 35,682 | 38,001 | 35,676 | 31,009 | 32,375 | 33,827 | 31,811 | 28,321 | 28,501 | 30,700 | 30,913 | 28,848 | 29,339 | 30,752 | 31,238 | 29,724 | 28,770 | 31,655 | 31,970 | 29,527 | 16,432 | 18,362 | 15,886 | 12,094 | 12,003 | 13,592 | 14,048 | 11,547 | 11,411 | 12,402 | 12,632 | 10,212 | 10,464 | 11,811 | 13,016 | 9,675 | 9,385 | 12,268 | 12,958 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,407 | 4,174 | 2,189 | 2,279 | 4,226 | 4,637 | 2,954 | 2,737 | 3,452 | 4,030 | 3,076 | 1,879 | 2,818 | 3,225 | 2,031 | 1,491 | 2,131 | 3,625 | 2,418 | 2,051 | 2,502 | 3,322 | 2,489 | 1,650 | 2,597 | 3,151 | 485 | 1,449 | 1,854 | 2,736 | 390 | 1,491 | 2,011 | 2,951 | 353 | 1,062 | 1,928 | 3,158 | 2,163 | 1,092 | 2,098 | 2,825 |
Kortlopende schulden
| 10,580 | 9,607 | 10,116 | 10,204 | 9,365 | 7,106 | 5,865 | 6,228 | 5,950 | 5,476 | 4,728 | 5,784 | 6,782 | 7,179 | 6,558 | 7,089 | 8,629 | 8,091 | 6,991 | 6,440 | 8,446 | 13,460 | 13,782 | 4,877 | 6,263 | 3,503 | 777 | 985 | 2,751 | 2,857 | 1,979 | 2,398 | 2,779 | 1,481 | 1,597 | 1,758 | 2,187 | 2,299 | 1,404 | 909 | 2,720 | 2,927 |
Belastingschulden
| 536 | 377 | 572 | 799 | 1,038 | 885 | 646 | 884 | 1,068 | 715 | 465 | 557 | 515 | 355 | 192 | 308 | 420 | 375 | 297 | 370 | 635 | 523 | 216 | 426 | 691 | 573 | 366 | 633 | 659 | 490 | 272 | 482 | 492 | 500 | 204 | 435 | 606 | 499 | 84 | 392 | 550 | 0 |
Uitgestelde opbrengsten
| 536 | 377 | 83 | 1,385 | 1,621 | 0 | 34 | 0 | 0 | 0 | 1,187 | 859 | 710 | 958 | 849 | 640 | 653 | 697 | 1,164 | 679 | 834 | 773 | 1,087 | 764 | 914 | 844 | 2,677 | 984 | 892 | 764 | 2,604 | 832 | 725 | 766 | 2,020 | 772 | 828 | 777 | 267 | 820 | 811 | 0 |
Overige kortlopende verplichtingen
| 2,250 | 2,418 | 2,845 | 2,097 | 1,869 | 3,035 | 2,764 | 3,225 | 3,395 | 2,754 | 1,349 | 1,850 | 1,681 | 1,293 | 1,369 | 1,761 | 1,795 | 1,505 | 1,326 | 1,638 | 1,840 | 1,937 | 1,134 | 643 | 585 | 644 | 308 | 784 | 524 | 525 | 206 | 440 | 596 | 412 | 232 | 450 | 523 | 532 | 199 | 485 | 479 | 1,408 |
Totaal kortlopende verplichtingen
| 16,773 | 16,576 | 15,233 | 15,965 | 17,081 | 14,778 | 11,617 | 12,190 | 12,797 | 12,260 | 10,340 | 10,372 | 11,991 | 12,655 | 10,807 | 10,981 | 13,208 | 13,918 | 11,899 | 10,808 | 13,622 | 19,492 | 18,492 | 7,934 | 10,359 | 8,142 | 4,247 | 4,202 | 6,021 | 6,882 | 5,179 | 5,161 | 6,111 | 5,610 | 4,202 | 4,042 | 5,466 | 6,766 | 4,033 | 3,306 | 6,108 | 7,160 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,439 | 2,781 | 2,355 | 2,623 | 3,874 | 5,640 | 5,951 | 6,266 | 7,078 | 7,244 | 7,401 | 7,616 | 7,881 | 8,112 | 8,673 | 9,220 | 8,647 | 8,832 | 9,150 | 9,405 | 8,795 | 3,671 | 2,860 | 96 | 0 | 0 | 1,000 | 1,000 | 1,006 | 1,015 | 1,032 | 1,032 | 1,040 | 1,049 | 1,057 | 1,082 | 1,017 | 1,073 | 1,130 | 1,185 | 1,250 | 1,317 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 343 | 283 | 286 | 0 | 0 | 0 | 0 | 0 | 161 | 277 | 273 | 271 | 280 | 206 | 204 | 208 | 244 | 239 | 237 | 237 | 219 | 180 | 0 | 0 | 185 | 210 | 212 | 212 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 999 | 945 | 948 | 1,019 | 1,002 | 975 | 883 | 941 | 965 | 943 | 916 | 904 | 934 | 943 | 938 | 984 | 900 | 902 | 942 | 414 | 449 | 179 | 235 | 63 | 62 | 69 | 72 | 63 | 53 | 50 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 596 | 617 | 247 | 386 | 398 | 655 | 612 | 556 | 729 | 531 | 382 | 311 | 355 | 404 | 519 | 629 | 663 | 728 | 682 | 626 | 663 | 685 | 403 | 464 | 438 | 438 | 257 | 258 | 260 | 265 | 275 | 502 | 489 | 551 | 571 | 588 | 599 | 609 | 660 | 569 | 579 | 584 |
Totaal niet-vlottende verplichtingen
| 4,034 | 4,343 | 3,893 | 4,311 | 5,560 | 7,270 | 7,446 | 7,763 | 8,772 | 8,718 | 8,860 | 9,108 | 9,443 | 9,730 | 10,410 | 11,039 | 10,414 | 10,670 | 11,018 | 10,684 | 10,144 | 4,772 | 3,717 | 803 | 500 | 507 | 1,514 | 1,531 | 1,531 | 1,542 | 1,583 | 1,534 | 1,529 | 1,600 | 1,628 | 1,670 | 1,616 | 1,682 | 1,790 | 1,754 | 1,829 | 1,901 |
Totaal passiva
| 20,807 | 20,919 | 19,126 | 20,276 | 22,641 | 22,048 | 19,063 | 19,953 | 21,569 | 20,978 | 19,200 | 19,480 | 21,434 | 22,385 | 21,217 | 22,020 | 23,622 | 24,588 | 22,917 | 21,492 | 23,766 | 24,264 | 22,209 | 8,737 | 10,859 | 8,649 | 5,761 | 5,733 | 7,552 | 8,424 | 6,762 | 6,695 | 7,640 | 7,210 | 5,830 | 5,712 | 7,082 | 8,448 | 5,823 | 5,060 | 7,937 | 9,061 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 211 | 60 | 0 | 508 | 761 | 960 | 1,156 | 684 | 1,123 | 259 | 18 | 241 | 0 | 0 | 0 | 25 | 66 | 97 | 125 | 111 | 249 | 232 | 187 | 114 | 116 | 65 | 76 | 93 | 71 | 119 | 0 |
Gewone aandelen
| 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 |
Ingehouden winsten
| 10,910 | 10,068 | 9,918 | 9,957 | 9,706 | 9,134 | 7,906 | 7,930 | 7,747 | 6,921 | 5,907 | 5,881 | 5,783 | 5,209 | 4,680 | 4,609 | 4,639 | 4,399 | 4,059 | 4,959 | 5,139 | 4,891 | 4,277 | 4,576 | 4,569 | 4,239 | 3,229 | 3,535 | 3,338 | 2,940 | 2,078 | 2,193 | 2,358 | 2,231 | 1,261 | 1,637 | 1,561 | 1,405 | 707 | 1,166 | 1,229 | 1,178 |
Overige gereserveerde algehele resultaten
| 3,442 | 2,725 | 2,056 | 2,178 | 2,121 | 1,039 | 660 | 1,065 | 1,083 | 577 | -44 | -211 | -60 | 2,710 | -508 | -761 | -960 | -1,156 | -684 | -1,123 | -720 | -479 | -241 | -137 | -146 | -102 | -25 | -66 | -97 | -125 | -111 | -249 | -232 | -187 | -114 | -116 | -65 | -76 | -93 | -71 | -119 | -116 |
Overige totale aandeelhoudersvermogen
| 1,479 | 1,469 | 1,454 | 1,777 | 2,022 | 2,011 | 2,002 | 1,994 | 1,985 | 1,980 | 1,928 | 1,875 | 2,195 | -652 | 1,739 | 1,486 | 1,287 | 1,091 | 1,563 | 1,124 | 1,990 | 2,232 | 2,008 | 2,249 | 2,251 | 2,249 | 2,224 | 1,867 | 1,836 | 1,808 | 1,821 | 1,684 | 1,701 | 2,472 | 2,526 | 2,524 | 2,576 | 2,564 | 2,546 | 2,568 | 2,521 | 2,246 |
Totaal eigen vermogen van aandeelhouders
| 16,292 | 14,723 | 13,889 | 14,373 | 14,310 | 12,645 | 11,029 | 11,450 | 11,276 | 9,939 | 8,296 | 8,217 | 8,439 | 7,728 | 6,880 | 6,556 | 6,387 | 5,951 | 6,083 | 6,544 | 7,129 | 7,123 | 6,746 | 7,149 | 7,135 | 6,847 | 5,914 | 5,863 | 5,635 | 5,209 | 4,360 | 4,338 | 4,520 | 5,164 | 4,248 | 4,622 | 4,598 | 4,430 | 3,714 | 4,195 | 4,211 | 3,769 |
Totaal eigen vermogen
| 17,445 | 15,807 | 14,872 | 15,406 | 15,360 | 13,628 | 11,946 | 12,422 | 12,258 | 10,833 | 9,121 | 9,021 | 9,266 | 8,528 | 7,631 | 7,319 | 7,130 | 6,650 | 6,807 | 7,278 | 7,889 | 7,706 | 7,318 | 7,695 | 7,137 | 7,237 | 6,333 | 6,270 | 6,040 | 5,624 | 4,785 | 4,716 | 4,762 | 5,422 | 4,382 | 4,752 | 4,729 | 4,568 | 3,852 | 4,325 | 4,331 | 3,897 |
Totaal passiva en aandeelhoudersvermogen
| 38,252 | 36,726 | 33,998 | 35,682 | 38,001 | 35,676 | 31,009 | 32,375 | 33,827 | 31,811 | 28,321 | 28,501 | 30,700 | 30,913 | 28,848 | 29,339 | 30,752 | 31,238 | 29,724 | 28,770 | 31,655 | 31,970 | 29,527 | 16,432 | 18,362 | 15,886 | 12,094 | 12,003 | 13,592 | 14,048 | 11,547 | 11,411 | 12,402 | 12,632 | 10,212 | 10,464 | 11,811 | 13,016 | 9,675 | 9,385 | 12,268 | 12,958 |