Kobayashi Pharmaceutical Co., Ltd.

TSE:4967.T

5510 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,17362,41071,53687,18091,18492,98696,23396,964107,74797,54395,02484,87985,20282,35478,25382,64883,51979,38275,58064,21267,28771,91174,45663,09364,99767,59364,99052,34854,45060,35257,36559,93861,42856,49659,13256,60058,44948,83948,77447,68651,74843,47642,24540,87245,86237,35030,74740,53742,83535,44233,09731,73631,96327,45927,79727,02132,67023,06821,06422,814
Kortetermijnbeleggingen 13,1918,3008,3008,3008,3008,3008,3008,3008,40010,11414,02217,25219,58919,49116,08514,85915,06315,48514,97712,97410,3278,3008,3008,3008,3008,3008,3008,3008,3007,5004,5004,5004,5004,5004,5004,5004,5005,0004,5014,0023,7033,7024,0043,5031,5061,0047,50611,00211,00411,00311,00611,00311,00510,0039,00611,00310,00610,0019,0026,000
Liquide middelen en kortetermijnbeleggingen 60,36470,71079,83695,48099,484101,286104,533105,264116,147107,657109,046102,131104,791101,84594,33897,50798,58294,86790,55777,18677,61480,21182,75671,39373,29775,89373,29060,64862,75067,85261,86564,43865,92860,99663,63261,10062,94953,83953,27551,68855,45147,17846,24944,37547,36838,35438,25351,53953,83946,44544,10342,73942,96837,46236,80338,02442,67633,06930,06628,814
Nettovorderingen 35,12737,62652,98444,59137,90134,42947,88142,47436,80141,79355,16947,35441,83239,48652,85045,19639,36141,15054,81849,56644,51341,13956,62052,41045,97842,37453,25349,40943,40439,20245,17739,72638,86046,38540,85337,42638,69344,01737,90934,58037,66840,94936,61833,21834,70340,49634,85031,55535,40040,93437,80733,17434,04940,10636,29732,43426,39738,52535,96030,554
Voorraad 30,82926,95722,08128,44127,82223,17717,67823,25321,57818,55615,10719,62618,62617,31414,13919,34519,12717,70215,08620,23019,39017,14513,64318,15816,95115,04213,28918,12216,15614,76716,29315,89113,95115,00316,97615,00512,48412,75613,89813,33010,53111,56613,41713,24511,19711,42713,55613,17512,01111,96713,98413,91010,89411,51313,64313,67211,44612,54814,29712,818
Overige vlottende activa 6,0293,1283,4302,8163,4112,7452,8002,3272,5002,1442,5672,5982,6382,4822,8982,5832,7992,5922,2512,3772,1703,0762,0392,2892,3171,8852,5142,3842,3482,0251,9641,8961,6081,9012,0792,0101,8642,1081,6121,6251,9641,8641,6621,3931,0851,2591,1001,4381,2881,3469881,1579261,1351,1681,1924,6891,081946986
Totaal vlottende activa 132,349138,421158,331171,328168,618161,637172,892173,318177,026170,150181,889171,709167,887161,127164,225164,631159,869156,311162,712149,359143,687141,571155,058144,250138,543135,194142,346130,563124,658123,846125,299121,951120,347124,285123,540115,541115,990112,720106,694101,223105,614101,55797,94692,23194,35391,53687,75997,707102,538100,69296,88290,98088,83790,21687,91185,32285,20885,22381,26973,172
Niet-vlottende activa:
Materiële vaste activa, netto 65,79060,35947,66545,17543,13041,07534,77832,98825,74925,12522,52421,50621,27920,90320,82120,66120,37420,01521,18020,67120,76319,26319,02418,60718,68918,02618,24717,62817,67217,77117,77017,59117,18716,42116,42716,06916,02315,49915,27615,08614,94514,11614,03413,77313,73013,55213,37813,22013,62813,44813,65013,91314,15614,11214,38914,54114,77914,83215,18317,617
Goodwill 10,1779,9559,6557,2047,2586,9387,1478,0757,8817,2897,1897,2137,3457,5717,2841,3961,4651,5071,5822,3292,4913,1083,2413,2753,3322,3622,6263,9074,0264,4125,1533,0713,5423,6433,8413,8904,0233,7703,6013,7673,9703,7883,9273,8483,6373,3713,5313,7553,5923,4073,6903,9064,0214,9705,5356,0576,3166,5177,3947,682
Immateriële activa 12,32912,01511,9596,1746,1766,1816,1606,4865,8915,4675,4695,4045,4965,6595,5101,6931,6201,5701,5301,5841,6031,6251,5822,1542,1472,0482,1722,2282,3052,4061,4551,7251,7921,8971,8841,8411,5591,4281,4681,4041,4561,4611,5121,4151,4551,5031,5731,6021,6921,7411,8331,8611,8981,9652,0112,0752,1292,1752,2702,359
Goodwill en immateriële activa 22,50621,97021,61413,37813,43413,11913,30714,56113,77212,75612,65812,61712,84113,23012,7943,0893,0853,0773,1123,9134,0944,7334,8235,4295,4794,4104,7986,1356,3316,8186,6084,7965,3345,5405,7255,7315,5825,1985,0695,1715,4265,2495,4395,2635,0924,8745,1045,3575,2845,1485,5235,7675,9196,9357,5468,1328,4458,6929,66410,041
Langetermijnbeleggingen 37,12236,34735,93425,66725,43521,30820,20920,04019,62118,13915,44413,12011,61413,16318,38917,71719,27719,97324,55627,57132,99639,24537,61641,52739,45738,18138,49735,44335,40333,27934,41534,09035,15637,64638,12840,09337,08033,88133,24534,41435,17434,76533,41133,92136,38532,94029,65812,38711,2309,3959,4309,0749,3596,9607,7283,5398,1024,8856,75712,326
Belastingvorderingen 3,3662,8472,6472,1572,0881,8531,7501,7131,6801,5571,4891,5401,5281,5011,4431,3132,3132,0472,0282,6031,9311,7355945365335295394654743754034083213433063063183483508348383233233233241,0789168361,3021,9392,3872,4342,3343,5083,1913,0662,7252,7422,5213,249
Overige niet-vlottende activa 1,1211,3091,28213,22913,86613,90912,88812,95512,97114,67518,54721,88124,20124,04920,69219,83420,06920,44819,80718,49515,98613,90813,87014,46514,39614,32314,40115,12015,08514,2939,8369,91510,64911,00511,08111,42311,33410,5039,9719,3848,9189,4979,8859,4597,2207,16710,67513,76913,90813,75913,72213,73713,75115,84114,85716,85112,71315,75014,7488,805
Totaal niet-vlottende activa 129,905122,832109,14299,60697,95391,26482,93282,25773,79372,25270,66270,66471,46372,84674,13962,61465,11865,56070,68373,25375,77078,88475,92780,56478,55475,46976,48274,79174,96572,53669,03266,80068,64770,95571,66773,62270,33765,42963,91164,88965,30163,95063,09262,73962,75159,61159,73145,56945,35243,68944,71244,92545,51947,35647,71146,12946,76446,90148,87352,038
Totaal activa 262,254261,253267,473270,937266,573252,903255,827255,577250,823242,405252,554242,375239,352233,975238,366227,247224,989221,873233,398222,615219,459220,457230,989224,818217,101210,665218,831205,357199,625196,385194,335188,754188,997195,244195,209189,168186,331178,152170,607166,115170,919165,511161,041154,973157,106151,151147,490143,276147,890144,381141,594135,905134,356137,572135,622131,451131,972132,124130,142125,210
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,06416,74217,30510,26410,58610,4729,0519,9059,2338,6339,2938,9158,0797,7387,5588,0777,9408,1278,2769,4609,3668,8468,7069,6028,7168,0688,2799,5068,4198,2878,3648,4387,1417,7758,2368,97210,23913,41812,55411,87111,36812,35111,41311,06111,57712,54923,93222,77227,49227,82626,83423,79525,73928,67028,09427,50827,31730,46129,98429,084
Kortlopende schulden 423375379343343328261176185179170167176138183182208209209155185622559347328235249267247237258271247233258137122124149143164204187215266305332355396430433460487391912742,4724784091,109
Belastingschulden 1,9992,4394,0592,1303,1162,8564,9082,3232,8542,9584,4752,2982,8682,5525,7883,3124,6414,0236,1864,3104,5733,4475,6104,0894,6563,9585,8993,8114,6703,1874,4913,7052,5393,1564,0992,9054,6674,3633,8542,0814,2723,0663,7312,2754,6333,7603,9832,3464,8794,2673,9172,8332,7444,0384,2062,4194,0532,6922,2534,993
Uitgestelde opbrengsten 1,9992,4394,05922,04224,08223,3750000020,58522,57422,02529,55320,99724,54125,64034,01726,38628,04327,03734,77127,20027,49827,00534,42625,60625,18423,43423,29316,81020,45419,09119,82715,05820,59619,66419,33615,22921,16819,34619,80515,76221,04018,7196,6394,0768,0257,0897,5175,4216,5046,6447,5304,5707,4425,0375,4438,125
Overige kortlopende verplichtingen 28,44431,39634,36814,87313,92613,96742,49734,29735,75635,89541,24011,74611,14512,07212,81311,90311,10811,88810,93111,23510,60610,62311,17911,35810,24710,69011,32011,33710,15710,10910,30711,9008,6399,9559,41410,2554,9332,2531,7893,7261,5162,0501,5373,3961,5942,0011,4943,5921,8782,6561,9534,0491,7953,9422,8764,8731,7933,8043,1361,516
Totaal kortlopende verplichtingen 45,93050,95256,11147,52248,93748,14251,80944,37845,17444,70750,70341,41341,97441,97350,10741,15943,79745,86453,43347,23648,20047,12855,21548,50746,78945,99854,27446,71644,00742,06742,22237,41936,48137,05437,73534,42235,89035,45933,82830,96934,21633,95132,94230,43434,47733,57432,39730,79537,79138,00136,73733,72534,52539,29538,69137,22539,02439,78038,97239,834
Langlopende verplichtingen:
Langetermijnschulden 721577608533539551531373411438460481517446505510558598682619648610472487499512527540554567595606618627637647513532551574609981211321632022603284835776777788740001,149001,685
Uitgestelde opbrengsten niet-vlottend 0002,0072,0472,037000001,9861,9841,9751,9601,9292,1232,1392,1412,1312,1542,1592,1722,8372,8772,8982,9234,3914,4164,4475,1755,1244,5943,1194,3345,4595,613000-1,1670000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,5251,3792,5943,0463,2801,1231,3101,5851,5846791,5642,2432,4771,7171,3572,0561,6218282,7793,4512,8592,8184,8515,8555,3355,1605,2244,1824,0653,5142,2612,1293,1844,6833,4673,9132,6830001,1670000000000000000000
Overige niet-vlottende verplichtingen 3,3413,3753,3423,2183,1802,2424,2784,2524,2424,2154,2281,9061,8471,8551,8551,7211,7112,0131,7062,0192,6072,0492,0322,0532,0502,0602,0732,0852,0792,0872,1072,0992,0972,1442,1452,0302,0238,5628,1768,9589,1437,6527,1977,3267,5967,0206,9537,0037,7377,9407,9537,7907,6158,5488,5348,4987,1968,3948,5787,327
Totaal niet-vlottende verplichtingen 6,5875,3316,5448,8049,0465,9536,1196,2106,2375,3326,2526,6166,8255,9935,6776,2166,0135,5787,3088,2208,2687,6369,52711,23210,76110,63010,74711,19811,11410,61510,1389,95810,49310,57310,58312,04910,8329,0948,7279,5329,7527,7507,3187,4587,7597,2227,2137,3318,2208,5178,6308,5688,4898,5488,5348,4988,3458,3948,5789,012
Totaal passiva 52,51756,28362,65556,32657,98354,09557,92850,58851,41150,03956,95548,02948,79947,96655,78447,37549,81051,44260,74155,45656,46854,76464,74259,73957,55056,62865,02157,91455,12152,68252,36047,37746,97447,62748,31846,47146,72244,55342,55540,50143,96841,70140,26037,89242,23640,79639,61038,12646,01146,51845,36742,29343,01447,84347,22545,72347,36948,17447,55048,846
Eigen vermogen:
Preferente aandelen 000000000000012,13000000000000000000000000000000001,9871,572966000000000000
Gewone aandelen 3,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,450
Ingehouden winsten 202,806202,346205,681201,746197,386193,129194,285208,382204,518200,291200,534195,702191,592187,338187,071183,124178,742174,266173,650169,690165,292160,773159,857155,843151,915148,187146,758142,660140,183139,889143,686140,796137,486136,474131,999128,870127,858126,082122,655119,618118,731116,674114,139111,149109,946109,376106,486103,149101,12798,87496,98494,23692,18592,84790,47686,93485,55285,36582,85378,678
Overige gereserveerde algehele resultaten 27,71923,41319,48122,56320,90115,37814,12416,52714,86612,09811,08510,77511,091-12,1307,6418,8778,5668,29511,1369,5989,82811,83010,52113,36711,76610,36511,6789,5319,1497,097009,23811,83211,93112,28210,2676,0413,9344,5325,2584,1713,6772,9681,958-1,987-1,572-966000000000000
Overige totale aandeelhoudersvermogen -24,241-24,243-23,796-13,149-13,148-13,149-13,960-23,370-23,422-23,473-19,470-15,581-15,580-4,779-15,580-15,579-15,579-15,580-15,579-15,579-15,579-10,360-7,581-7,581-7,580-7,965-8,076-8,198-8,278-6,733-5,196-2,915-8,226-4,224-570-1,989-1,988-1,987-1,987-1,986-488-485-485-486-484-2,471-2,057-1,449-2,698-4,461-4,207-4,086-4,305-6,580-5,541-4,668-4,411-4,877-3,723-5,776
Totaal eigen vermogen van aandeelhouders 209,734204,966204,816214,610208,589198,808197,899204,989199,412192,366195,599194,346190,553186,009182,582179,872175,179170,431172,657167,159162,991165,693166,247165,079159,551154,037153,810147,443144,504143,703141,940141,331141,948147,532146,810142,613139,587133,586128,052125,614126,951123,810120,781117,081114,870110,355107,879105,150101,87997,86396,22793,60091,33089,71788,38585,71684,59183,93882,58076,352
Totaal eigen vermogen 209,734204,966204,816214,611208,590198,808197,899204,989199,412192,366195,599194,346190,553186,009182,582179,872175,179170,431172,657167,159162,991165,693166,247165,079159,551154,037153,810147,443144,539143,749141,975141,377142,023147,617146,891142,697139,609133,599128,052125,614126,951123,810120,781117,081114,870110,355107,880105,150101,87997,86396,22793,61291,34289,72988,39785,72884,60383,95082,59276,364
Totaal passiva en aandeelhoudersvermogen 262,251261,249267,473270,937266,573252,903255,827255,577250,823242,405252,554242,375239,352233,975238,366227,247224,989221,873233,398222,615219,459220,457230,989224,818217,101210,665218,831205,357199,625196,385194,335188,754188,997195,244195,209189,168186,331178,152170,607166,115170,919165,511161,041154,973157,106151,151147,490143,276147,890144,381141,594135,905134,356137,572135,622131,451131,972132,124130,142125,210