Kobayashi Pharmaceutical Co., Ltd.

TSE:4967.T

5446 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52,40550,87341,17252,06462,41071,53687,18091,18492,98696,23396,964107,74797,54395,02484,87985,20282,35478,25382,64883,51979,38275,58064,21267,28771,91174,45663,09364,99767,59364,99052,34854,45060,35257,36559,93861,42856,49659,13256,60058,44948,83948,77447,68651,74843,47642,24540,87245,86237,35030,74740,53742,83535,44233,09731,73631,96327,45927,79727,02132,67023,06821,06422,814
Kortetermijnbeleggingen 14,87414,87210,4948,3008,3008,3008,3008,3008,3008,3008,3008,40010,11414,02217,25219,58919,49116,08514,85915,06315,48514,97712,97410,3278,3008,3008,3008,3008,3008,3008,3008,3007,5004,5004,5004,5004,5004,5004,5004,5005,0004,5014,0023,7033,7024,0043,5031,5061,0047,50611,00211,00411,00311,00611,00311,00510,0039,00611,00310,00610,0019,0026,000
Liquide middelen en kortetermijnbeleggingen 67,27965,74551,66660,36470,71079,83695,48099,484101,286104,533105,264116,147107,657109,046102,131104,791101,84594,33897,50798,58294,86790,55777,18677,61480,21182,75671,39373,29775,89373,29060,64862,75067,85261,86564,43865,92860,99663,63261,10062,94953,83953,27551,68855,45147,17846,24944,37547,36838,35438,25351,53953,83946,44544,10342,73942,96837,46236,80338,02442,67633,06930,06628,814
Nettovorderingen 32,57549,38439,61535,12737,62652,98444,56137,87634,40947,85342,45836,79041,77855,14747,33441,81639,47252,82945,17539,34241,11854,77349,52844,43841,02653,25548,97442,68738,53549,99845,93140,01035,83242,256036,01343,46337,80934,36535,92340,69634,53931,19934,37237,36932,75029,61530,76037,17031,70528,89732,04400000000000
Voorraad 27,39024,16329,41430,82926,95722,08128,44127,82223,17717,67823,25321,57818,55615,10719,62618,62617,31414,13919,34519,12717,70215,08620,23019,39017,14513,64318,15816,95115,04213,28918,12216,15614,76716,29315,89113,95115,00316,97615,00512,48412,75613,89813,33010,53111,56613,41713,24511,19711,42713,55613,17512,01111,96713,98413,91010,89411,51313,64313,67211,44612,54814,29712,818
Overige vlottende activa 5,0885,1766,0056,0293,1283,4302,8463,4362,7652,8282,3432,5112,1592,5892,6182,6542,4962,9192,6042,8182,6242,2962,4152,2453,1895,4045,7255,6085,7245,7695,8625,7425,3954,8851,8964,4554,8235,1235,0714,6345,4294,9825,0065,2605,4445,5304,9965,0284,5854,2454,0964,6441,3469881,1579261,1351,1681,1924,6891,081946986
Totaal vlottende activa 132,332144,468126,700132,349138,421158,331171,328168,618161,637172,892173,318177,026170,150181,889171,709167,887161,127164,225164,631159,869156,311162,712149,359143,687141,571155,058144,250138,543135,194142,346130,563124,658123,846125,299121,951120,347124,285123,540115,541115,990112,720106,694101,223105,614101,55797,94692,23194,35391,53687,75997,707102,538100,69296,88290,98088,83790,21687,91185,32285,20885,22381,26973,172
Niet-vlottende activa:
Materiële vaste activa, netto 67,66667,44865,42565,79060,35947,66545,17543,13041,07534,77832,98825,74925,12522,52421,50621,27920,90320,82120,66120,37420,01521,18020,67120,76319,26319,02418,60718,68918,02618,24717,62817,67217,77117,77017,59117,18716,42116,42716,06916,02315,49915,27615,08614,94514,11614,03413,77313,73013,55213,37813,22013,62813,44813,65013,91314,15614,11214,38914,54114,77914,83215,18317,617
Goodwill 8,4069,2608,68710,1779,9559,6557,2047,2586,9387,1478,0757,8817,2897,1897,2137,3457,5717,2841,3961,4651,5071,5822,3292,4913,1083,2413,2753,3322,3622,6263,9074,0264,4125,1533,0713,5423,6433,8413,8904,0233,7703,6013,7673,9703,7883,9273,8483,6373,3713,5313,7553,5923,4073,6903,9064,0214,9705,5356,0576,3166,5177,3947,682
Immateriële activa 10,64311,41410,85512,32912,01511,9596,1746,1766,1816,1606,4865,8915,4675,4695,4045,4965,6595,5101,6931,6201,5701,5301,5841,6031,6251,5822,1542,1472,0482,1722,2282,3052,4061,4551,7251,7921,8971,8841,8411,5591,4281,4681,4041,4561,4611,5121,4151,4551,5031,5731,6021,6921,7411,8331,8611,8981,9652,0112,0752,1292,1752,2702,359
Goodwill en immateriële activa 19,04920,67419,54222,50621,97021,61413,37813,43413,11913,30714,56113,77212,75612,65812,61712,84113,23012,7943,0893,0853,0773,1123,9134,0944,7334,8235,4295,4794,4104,7986,1356,3316,8186,6084,7965,3345,5405,7255,7315,5825,1985,0695,1715,4265,2495,4395,2635,0924,8745,1045,3575,2845,1485,5235,7675,9196,9357,5468,1328,4458,6929,66410,041
Langetermijnbeleggingen 28,16428,42120,40037,02536,34735,93425,66725,43521,30820,20920,04019,62118,13915,44413,12011,61413,16318,38917,71719,27719,97324,55627,57132,99639,24537,61641,52739,45738,18138,49735,44335,40333,27934,41534,09035,15637,64638,12840,09337,08033,88133,24534,41435,17434,76533,41133,92136,38532,94029,65812,38711,2309,3959,4309,0749,3596,9607,7283,5398,1024,8856,75712,326
Belastingvorderingen 3,4223,0873,1073,3662,8472,6472,1572,0881,8531,7501,7131,6801,5571,4891,5401,5281,5011,4431,3132,3132,0472,0282,6031,9311,7355945365335295394654743754034083213433063063183483508348383233233233241,0789168361,3021,9392,3872,4342,3343,5083,1913,0662,7252,7422,5213,249
Overige niet-vlottende activa 1,1191,1558861,2181,3091,28213,22913,86613,90912,88812,95512,97114,67518,54721,88124,20124,04920,69219,83420,06920,44819,80718,49515,98613,90813,87014,46514,39614,32314,40115,12015,08514,2939,8369,91510,64911,00511,08111,42311,33410,5039,9719,3848,9189,4979,8859,4597,2207,16710,67513,76913,90813,75913,72213,73713,75115,84114,85716,85112,71315,75014,7488,805
Totaal niet-vlottende activa 119,420120,900123,780129,905122,832109,14299,60697,95391,26482,93282,25773,79372,25270,66270,66471,46372,84674,13962,61465,11865,56070,68373,25375,77078,88475,92780,56478,55475,46976,48274,79174,96572,53669,03266,80068,64770,95571,66773,62270,33765,42963,91164,88965,30163,95063,09262,73962,75159,61159,73145,56945,35243,68944,71244,92545,51947,35647,71146,12946,76446,90148,87352,038
Totaal activa 251,752265,368250,484262,254261,253267,473270,937266,573252,903255,827255,577250,823242,405252,554242,375239,352233,975238,366227,247224,989221,873233,398222,615219,459220,457230,989224,818217,101210,665218,831205,357199,625196,385194,335188,754188,997195,244195,209189,168186,331178,152170,607166,115170,919165,511161,041154,973157,106151,151147,490143,276147,890144,381141,594135,905134,356137,572135,622131,451131,972132,124130,142125,210
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,1488,2647,98715,06416,74217,30510,26410,58610,4729,0519,9059,2338,6339,2938,9158,0797,7387,5588,0777,9408,1277,9799,4609,3668,8468,7069,6028,7168,0688,2799,5068,4198,2878,3648,4387,1417,7758,2368,97210,23913,41812,55411,87111,36812,35111,41311,06111,57712,54923,93222,77212,82327,82626,83423,79525,73928,67028,09427,50827,31730,46129,98429,084
Kortlopende schulden 363343371423-4,503-7,739343343328261176185179170167176138183182208209209155185622559347328235249267247237258271247233258137122124149143164204187215266305332355396430433460487391912742,4724784091,109
Belastingschulden 02,2594711,9992,4394,0592,1303,1162,8564,9082,3232,8542,9584,4752,2982,8682,5525,7883,3124,6414,0236,1864,3104,5733,4475,6104,0894,6563,9585,8993,8114,6703,1874,4913,7052,5393,1564,0992,9054,6674,3633,8542,0814,2723,0663,7312,2754,6333,7603,9832,3464,8794,2673,9172,8332,7444,0384,2062,4194,0532,6922,2534,993
Uitgestelde opbrengsten 00002,4394,05922,04224,08223,3750000020,58522,57422,02529,55320,99724,54125,64034,01726,38628,04327,03734,77127,20027,49827,00534,42625,60625,18423,43423,29316,81020,45419,09119,82715,05820,59619,66419,33615,22921,16819,34619,80515,76221,04018,7196,6394,0768,0257,0897,5175,4216,5046,6447,5304,5707,4425,0375,4438,125
Overige kortlopende verplichtingen 24,17346,59630,80628,44428,95730,30934,78534,89234,48637,58931,97432,90232,93736,76530,03330,85131,54536,57829,58831,00833,50539,05933,31134,07634,21340,34034,46933,08933,73739,84733,13230,67130,35629,10925,00526,55425,89025,14222,40820,86217,554-2,0651,645-2,756-1,016-2,1941,121-3,039-1,7594,1505,32219,6935,4785,5536,6375,5556,5486,2007,0245,1826,1496,3264,648
Totaal kortlopende verplichtingen 39,68446,42339,63545,93050,95256,11147,52248,93748,14251,80944,37845,17444,70750,70341,41341,97441,97350,10741,15943,79745,86453,43347,23648,20047,12855,21548,50746,78945,99854,27446,71644,00742,06742,22237,41936,48137,05437,73534,42235,89035,45933,82830,96934,21633,95132,94230,43434,47733,57432,39730,79537,79138,00136,73733,72534,52539,29538,69137,22539,02439,78038,97239,834
Langlopende verplichtingen:
Langetermijnschulden 4265035927215776085335395515313734114384604815174465055105585986826196486102,511487499512527540554567595606618627637647513532551574609981211321632022603284835776777788740001,149001,685
Uitgestelde opbrengsten niet-vlottend 0000002,0072,0472,037000001,9861,9841,9751,9601,9292,1232,1392,1412,1312,1542,1592,1722,8372,8772,8982,9234,3914,4164,4475,1755,1244,5943,1194,3345,4595,613000-1,1670000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,1831,5542,2162,5251,3792,5943,0463,2801,1231,3101,5851,5846791,5642,2432,4771,7171,3572,0561,6218282,7793,4512,8592,8184,8515,8555,3355,1605,2244,1824,0653,5142,2612,1293,1844,6833,4673,9132,6830001,1670000000000000000000
Overige niet-vlottende verplichtingen 3,3983,4183,3483,3453,3753,3423,2183,1802,2424,2784,2524,2424,2154,2281,9061,8471,8551,8551,7211,7112,0131,7062,0192,6072,0494,0712,0532,0502,0602,0732,0852,0792,0872,1072,0995,2812,1445,6125,9434,7068,5628,1768,9589,1437,6527,1977,3267,5967,0206,9537,0037,7377,9407,9537,7907,6158,5488,5348,4987,1968,3948,5787,327
Totaal niet-vlottende verplichtingen 5,0075,4756,1566,5915,3316,5448,8049,0465,9536,1196,2106,2375,3326,2526,6166,8255,9935,6776,2166,0135,5787,3088,2208,2687,6369,52711,23210,76110,63010,74711,19811,11410,61510,1389,95810,49310,57310,58312,04910,8329,0948,7279,5329,7527,7507,3187,4587,7597,2227,2137,3318,2208,5178,6308,5688,4898,5488,5348,4988,3458,3948,5789,012
Totaal passiva 44,69151,89845,79152,52156,28362,65556,32657,98354,09557,92850,58851,41150,03956,95548,02948,79947,96655,78447,37549,81051,44260,74155,45656,46854,76464,74259,73957,55056,62865,02157,91455,12152,68252,36047,37746,97447,62748,31846,47146,72244,55342,55540,50143,96841,70140,26037,89242,23640,79639,61038,12646,01146,51845,36742,29343,01447,84347,22545,72347,36948,17447,55048,846
Eigen vermogen:
Preferente aandelen 000000000000000012,13000000000000000000000000000000001,9871,572966000000000000
Gewone aandelen 3,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,4503,450
Ingehouden winsten 205,479208,240203,518202,806202,346205,681201,746197,386193,129194,285208,382204,518200,291200,534195,702191,592187,338187,071183,124178,742174,266173,650169,690165,292160,773159,857155,843151,915148,187146,758142,660140,183139,889143,686140,796137,486136,474131,999128,870127,858126,082122,655119,618118,731116,674114,139111,149109,946109,376106,486103,149101,12798,87496,98494,23692,18592,84790,47686,93485,55285,36582,85378,678
Overige gereserveerde algehele resultaten 22,36826,02021,96827,71923,41319,48122,56320,90115,37814,12416,52714,86612,09811,08510,77511,091-12,1307,6418,8778,5668,29511,1369,5989,82811,83010,52113,36711,76610,36511,6789,5319,1497,097009,23811,83211,93112,28210,2676,0413,9344,5325,2584,1713,6772,9681,958-1,987-1,572-966000000000000
Overige totale aandeelhoudersvermogen -24,241-24,243-24,242-24,241-24,243-24,244-13,149-13,149-13,149-13,960-23,370-23,580-23,580-19,523-15,581-15,580-39,840-15,580-15,579-15,579-15,580-15,579-15,579-15,579-10,3602,940-7,580-7,580-7,965-8,076-8,197-8,313-6,733-5,196-2,915-8,2267,608-570-1,989-1,988-1,987-1,987-1,9864,770-485-4852,482-484-4,458-3,629-2,415-2,698-4,461-4,207-4,086-4,305-6,580-5,541-4,668-4,411-4,877-3,723-5,776
Totaal eigen vermogen van aandeelhouders 207,056213,466204,692209,734204,966204,816214,610208,589198,808197,899204,989199,412192,366195,599194,346190,553186,009182,582179,872175,179170,431172,657167,159162,991165,693166,247165,079159,551154,037153,810147,443144,504143,703141,940141,331141,948147,532146,810142,613139,587133,586128,052125,614126,951123,810120,781117,081114,870110,355107,879105,150101,87997,86396,22793,60091,33089,71788,38585,71684,59183,93882,58076,352
Totaal eigen vermogen 207,058213,470204,693209,734204,966204,816214,611208,590198,808197,899204,989199,412192,366195,599194,346190,553186,009182,582179,872175,179170,431172,657167,159162,991165,693166,247165,079159,551154,037153,810147,443144,539143,749141,975141,377142,023147,617146,891142,697139,609133,599128,052125,614126,951123,810120,781117,081114,870110,355107,880105,150101,87997,86396,22793,61291,34289,72988,39785,72884,60383,95082,59276,364
Totaal passiva en aandeelhoudersvermogen 251,749265,368250,484262,254261,249267,473270,937266,573252,903255,827255,577250,823242,405252,554242,375239,352233,975238,366227,247224,989221,873233,398222,615219,459220,457230,989224,818217,101210,665218,831205,357199,625196,385194,335188,754188,997195,244195,209189,168186,331178,152170,607166,115170,919165,511161,041154,973157,106151,151147,490143,276147,890144,381141,594135,905134,356137,572135,622131,451131,972132,124130,142125,210