Seiko PMC Corporation
TSE:4963.T
1069 (JPY) • At close December 27, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,603.816 | 7,871.612 | 7,457.27 | 8,255.875 | 8,224.378 | 8,408.186 | 7,530.39 | 8,016.797 | 8,031.404 | 7,472.89 | 7,511.853 | 7,176.485 | 6,325.44 | 5,930.67 | 6,613.501 | 7,229.538 | 7,208.23 | 6,810.036 | 6,722.246 | 6,795.938 | 6,528.778 | 6,398.309 | 6,165.997 | 6,861.929 | 6,437.257 | 5,929.291 | 5,858.436 | 6,168.54 | 6,166.152 | 6,062.476 | 5,949.689 | 6,218.223 | 6,250.996 | 6,075.04 | 6,025.647 | 6,401.545 | 6,064.295 | 6,167.861 | 5,336.461 | 5,495.251 | 5,121.044 | 5,041.099 | 5,344.891 | 5,340.86 | 5,395.191 | 5,344.45 | 5,748.465 | 5,555.739 | 6,067.547 | 5,524.868 | 5,880.853 | 5,797.088 | 5,648.541 | 5,489.77 | 5,769.236 | 5,601.021 | 5,305.882 | 4,901.464 | 6,206.853 | 6,452.828 |
| Kosten van de omzet
| 6,525.206 | 6,031.751 | 5,783.509 | 6,576.532 | 6,250.93 | 6,441.544 | 5,549.404 | 5,970.072 | 5,883.337 | 5,544.793 | 5,135.613 | 4,911.306 | 4,484.65 | 4,388.379 | 4,755.786 | 5,111.025 | 5,251.728 | 4,987.836 | 4,901.342 | 5,101.326 | 4,916.393 | 4,857.495 | 4,486.531 | 5,058.819 | 4,737.663 | 4,422.144 | 4,147.753 | 4,448.379 | 4,397.631 | 4,373.023 | 4,371.828 | 4,663.661 | 4,842.115 | 4,589.07 | 4,709.978 | 5,173.42 | 4,882.141 | 5,054.986 | 4,232.761 | 4,266.904 | 3,922.965 | 3,842.587 | 4,036.793 | 4,175.963 | 4,185.585 | 4,107.409 | 4,674.127 | 4,427.648 | 4,740.151 | 4,251.963 | 4,445.912 | 4,405.496 | 4,275.961 | 4,155.393 | 4,231.152 | 4,149.743 | 4,138.165 | 4,000.193 | 5,146.912 | 5,167.776 |
| Brutowinst
| 2,078.61 | 1,839.861 | 1,673.761 | 1,679.343 | 1,973.448 | 1,966.642 | 1,980.986 | 2,046.725 | 2,148.067 | 1,928.097 | 2,376.24 | 2,265.179 | 1,840.79 | 1,542.291 | 1,857.715 | 2,118.513 | 1,956.502 | 1,822.2 | 1,820.904 | 1,694.612 | 1,612.385 | 1,540.814 | 1,679.466 | 1,803.11 | 1,699.594 | 1,507.147 | 1,710.683 | 1,720.161 | 1,768.521 | 1,689.453 | 1,577.861 | 1,554.562 | 1,408.881 | 1,485.97 | 1,315.669 | 1,228.125 | 1,182.154 | 1,112.875 | 1,103.7 | 1,228.347 | 1,198.079 | 1,198.512 | 1,308.098 | 1,164.897 | 1,209.606 | 1,237.041 | 1,074.338 | 1,128.091 | 1,327.396 | 1,272.905 | 1,434.941 | 1,391.592 | 1,372.58 | 1,334.377 | 1,538.084 | 1,451.278 | 1,167.717 | 901.271 | 1,059.941 | 1,285.052 |
| Brutowinstmarge
| 0.242 | 0.234 | 0.224 | 0.203 | 0.24 | 0.234 | 0.263 | 0.255 | 0.267 | 0.258 | 0.316 | 0.316 | 0.291 | 0.26 | 0.281 | 0.293 | 0.271 | 0.268 | 0.271 | 0.249 | 0.247 | 0.241 | 0.272 | 0.263 | 0.264 | 0.254 | 0.292 | 0.279 | 0.287 | 0.279 | 0.265 | 0.25 | 0.225 | 0.245 | 0.218 | 0.192 | 0.195 | 0.18 | 0.207 | 0.224 | 0.234 | 0.238 | 0.245 | 0.218 | 0.224 | 0.231 | 0.187 | 0.203 | 0.219 | 0.23 | 0.244 | 0.24 | 0.243 | 0.243 | 0.267 | 0.259 | 0.22 | 0.184 | 0.171 | 0.199 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 1,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | -1,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 1,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 1,427 | 1,362 | 279 | 1,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 34.534 | 69.865 | 1,362.489 | 1,385.127 | 1,503.757 | 1,427.332 | 1,399.933 | 12.211 | 22.513 | 41.229 | 13.332 | 26.238 | 7.651 | 18.925 | 12.822 | 10.075 | 11.684 | 29.754 | 23.545 | 20.191 | 11.274 | 15.602 | 14.189 | 10.213 | 7.331 | 19.629 | 11.874 | 1.213 | 6.275 | 8.815 | 14.858 | 12.294 | 11.273 | 7.425 | 12.834 | 5.168 | 20.356 | 3.584 | 26.824 | 6.491 | 7.827 | 5.413 | 0.011 | 22.208 | 8.061 | 9.911 | 17.607 | 5.967 | 16.807 | 8.893 | 14.198 | 7.94 | 15.469 | 5.158 | 11.205 | 13.297 | 18.689 | 12.912 | 14.627 | 9.936 |
| Bedrijfskosten
| 1,361.633 | 1,426.807 | 1,362.489 | 1,385.127 | 1,503.757 | 1,427.332 | 1,399.933 | 1,451.676 | 1,379.059 | 1,388.729 | 1,412.328 | 1,310.844 | 1,153.443 | 1,164.64 | 1,264.595 | 1,277.594 | 1,235.571 | 1,216.649 | 1,198.121 | 1,134.299 | 1,156.499 | 1,169.386 | 1,097.947 | 1,121.568 | 1,147.448 | 1,131.918 | 1,099.042 | 1,184.775 | 1,078.693 | 1,110.867 | 1,080.362 | 1,152.981 | 1,116.942 | 1,106.118 | 1,070.615 | 1,108.379 | 1,105.863 | 1,129.919 | 962.803 | 967.513 | 941.494 | 939.491 | 927.886 | 942.689 | 931.218 | 903.872 | 948.769 | 911.447 | 943.251 | 947.594 | 970.185 | 944.021 | 969.058 | 922.766 | 937.229 | 931.359 | 915.985 | 845.56 | 1,004.218 | 980.785 |
| Bedrijfsresultaat
| 716.976 | 413.055 | 311.271 | 294.218 | 469.69 | 539.309 | 581.053 | 595.049 | 769.008 | 539.368 | 963.911 | 954.335 | 687.348 | 377.65 | 593.119 | 840.918 | 720.931 | 605.551 | 622.782 | 560.312 | 455.886 | 371.427 | 581.519 | 681.542 | 552.146 | 375.228 | 611.641 | 535.385 | 689.83 | 578.586 | 497.497 | 401.58 | 291.939 | 379.853 | 245.052 | 119.747 | 76.291 | -17.044 | 140.896 | 260.834 | 256.585 | 259.021 | 380.212 | 222.208 | 278.387 | 333.168 | 125.57 | 216.643 | 384.145 | 325.311 | 464.754 | 447.57 | 403.521 | 411.611 | 600.854 | 519.918 | 251.731 | 55.71 | 55.723 | 304.265 |
| Bedrijfsresultaat ratio
| 0.083 | 0.052 | 0.042 | 0.036 | 0.057 | 0.064 | 0.077 | 0.074 | 0.096 | 0.072 | 0.128 | 0.133 | 0.109 | 0.064 | 0.09 | 0.116 | 0.1 | 0.089 | 0.093 | 0.082 | 0.07 | 0.058 | 0.094 | 0.099 | 0.086 | 0.063 | 0.104 | 0.087 | 0.112 | 0.095 | 0.084 | 0.065 | 0.047 | 0.063 | 0.041 | 0.019 | 0.013 | -0.003 | 0.026 | 0.047 | 0.05 | 0.051 | 0.071 | 0.042 | 0.052 | 0.062 | 0.022 | 0.039 | 0.063 | 0.059 | 0.079 | 0.077 | 0.071 | 0.075 | 0.104 | 0.093 | 0.047 | 0.011 | 0.009 | 0.047 |
| Totaal overige inkomsten en kosten netto
| -50.324 | 415.615 | 79.8 | -291.167 | 122.573 | 356.456 | 268.116 | 68.171 | 76.336 | 35.381 | 90.235 | 22.18 | 8.851 | -2.208 | -9.421 | 20.332 | -26.977 | -7.296 | 51.505 | 7.109 | 28.48 | 46.43 | 8.196 | 23.693 | 52.62 | 121.849 | 76.632 | 72.82 | 16.489 | -93.401 | 76.895 | -7.56 | 67.18 | 42.383 | 100.661 | 95.967 | 89.04 | -237.971 | -43.321 | 9.32 | 91.218 | 25.404 | 20.052 | 9.732 | 18.962 | -227.437 | 15.465 | -16.671 | 8.704 | -52.538 | 87.822 | 6.734 | -34.983 | -73.635 | 22.467 | 3.295 | 13.383 | -65.159 | -22.55 | -61.242 |
| Inkomen voor belasting
| 666.652 | 828.67 | 391.071 | 3.051 | 592.263 | 895.765 | 849.169 | 663.22 | 845.344 | 574.749 | 1,054.146 | 976.515 | 696.199 | 375.442 | 583.698 | 861.25 | 693.954 | 598.255 | 674.287 | 567.421 | 484.366 | 417.857 | 589.715 | 705.235 | 604.766 | 497.077 | 688.273 | 608.205 | 706.319 | 485.185 | 574.392 | 394.02 | 359.119 | 422.236 | 345.713 | 215.714 | 165.331 | -255.015 | 97.575 | 270.154 | 347.803 | 284.425 | 400.264 | 231.94 | 297.349 | 105.731 | 141.035 | 199.972 | 392.849 | 272.773 | 552.576 | 454.304 | 368.538 | 337.976 | 623.321 | 523.213 | 265.114 | -9.449 | 33.173 | 243.023 |
| Inkomen voor belasting ratio
| 0.077 | 0.105 | 0.052 | 0 | 0.072 | 0.107 | 0.113 | 0.083 | 0.105 | 0.077 | 0.14 | 0.136 | 0.11 | 0.063 | 0.088 | 0.119 | 0.096 | 0.088 | 0.1 | 0.083 | 0.074 | 0.065 | 0.096 | 0.103 | 0.094 | 0.084 | 0.117 | 0.099 | 0.115 | 0.08 | 0.097 | 0.063 | 0.057 | 0.07 | 0.057 | 0.034 | 0.027 | -0.041 | 0.018 | 0.049 | 0.068 | 0.056 | 0.075 | 0.043 | 0.055 | 0.02 | 0.025 | 0.036 | 0.065 | 0.049 | 0.094 | 0.078 | 0.065 | 0.062 | 0.108 | 0.093 | 0.05 | -0.002 | 0.005 | 0.038 |
| Belastingkosten
| 135.931 | 190.964 | 87.633 | 113.25 | 130.891 | 209.523 | 223.035 | 205.889 | 208.207 | 175.056 | 278.399 | 273.237 | 162.838 | 103.671 | 157.504 | 236.373 | 146.866 | 157.85 | 149.794 | 158.095 | 107.09 | 110.271 | 121.981 | 92.209 | 121.989 | 138.363 | 143.258 | 179.325 | 161.378 | 129.96 | 108.968 | 126.345 | 72.547 | 141.249 | 77.402 | 90.972 | 45.41 | 55.157 | 49.724 | 82.155 | 76.858 | 129.62 | 162.446 | 93.826 | 100.471 | 181.725 | 77.838 | 85.902 | 144.286 | 107.676 | 144.151 | 167.799 | 149.224 | 107.37 | 191.867 | 161.504 | 98.405 | 5.032 | 7.699 | 91.768 |
| Nettowinst
| 524.84 | 636.41 | 305.344 | -110.199 | 454.928 | 684.16 | 621.871 | 441.336 | 577.371 | 363.337 | 700.648 | 619.504 | 446.079 | 229.088 | 390.846 | 563.744 | 497.22 | 400.35 | 500.276 | 409.325 | 377.277 | 307.585 | 467.734 | 613.026 | 482.778 | 358.714 | 545.014 | 428.881 | 544.941 | 355.225 | 465.423 | 261.423 | 279.315 | 271.242 | 260.984 | 127.516 | 119.589 | -313.558 | 47.85 | 188 | 270.944 | 154.805 | 237.819 | 138.114 | 196.877 | -75.993 | 63.196 | 114.071 | 248.562 | 165.097 | 408.425 | 286.505 | 219.313 | 230.605 | 431.453 | 361.708 | 166.708 | -14.481 | 25.473 | 151.255 |
| Nettowinstmarge
| 0.061 | 0.081 | 0.041 | -0.013 | 0.055 | 0.081 | 0.083 | 0.055 | 0.072 | 0.049 | 0.093 | 0.086 | 0.071 | 0.039 | 0.059 | 0.078 | 0.069 | 0.059 | 0.074 | 0.06 | 0.058 | 0.048 | 0.076 | 0.089 | 0.075 | 0.06 | 0.093 | 0.07 | 0.088 | 0.059 | 0.078 | 0.042 | 0.045 | 0.045 | 0.043 | 0.02 | 0.02 | -0.051 | 0.009 | 0.034 | 0.053 | 0.031 | 0.044 | 0.026 | 0.036 | -0.014 | 0.011 | 0.021 | 0.041 | 0.03 | 0.069 | 0.049 | 0.039 | 0.042 | 0.075 | 0.065 | 0.031 | -0.003 | 0.004 | 0.023 |
| WPA (Winst Per Aandeel)
| 17.31 | 20.98 | 10.07 | -3.63 | 4.32 | 6.36 | 20.51 | 14.56 | 19.04 | 11.98 | 23.11 | 20.43 | 14.71 | 7.56 | 12.89 | 18.59 | 16.4 | 13.2 | 16.5 | 13.5 | 12.44 | 10.14 | 15.43 | 20.22 | 15.92 | 11.83 | 17.97 | 14.14 | 17.97 | 11.72 | 15.35 | 8.62 | 9.21 | 8.95 | 8.61 | 4.21 | 3.94 | -10.34 | 1.58 | 6.2 | 6.2 | 5.11 | 7.84 | 4.55 | 6.49 | -2.51 | 2.08 | 3.76 | 8.2 | 5.44 | 13.47 | 9.45 | 7.23 | 7.61 | 14.23 | 11.93 | 5.5 | -0.48 | 0.84 | 4.99 |
| Verwaterde WPA
| 17.31 | 20.98 | 10.06 | -3.63 | 4.23 | 6.36 | 20.51 | 14.56 | 19.04 | 11.98 | 23.11 | 20.43 | 14.71 | 7.56 | 12.89 | 18.59 | 16.4 | 13.2 | 16.5 | 13.5 | 12.44 | 10.14 | 15.43 | 20.22 | 15.92 | 11.83 | 17.97 | 14.14 | 17.97 | 11.72 | 15.35 | 8.62 | 9.21 | 8.95 | 8.61 | 4.21 | 3.94 | -10.34 | 1.58 | 6.2 | 6.2 | 5.11 | 7.84 | 4.55 | 6.49 | -2.51 | 2.08 | 3.76 | 8.2 | 5.44 | 13.47 | 9.45 | 7.23 | 7.61 | 14.23 | 11.93 | 5.5 | -0.48 | 0.84 | 4.99 |
| EBITDA
| 797.616 | 834.931 | 396.666 | 11.756 | 649.809 | 900.183 | 851.817 | 678.182 | 834.998 | 579.793 | 1,057.158 | 987.002 | 703.83 | 392.707 | 596.376 | 881.564 | 700.659 | 603.979 | 667.238 | 584.099 | 489.054 | 419.911 | 589.893 | 742.483 | 611.744 | 423.176 | 690.003 | 647.839 | 684.589 | 485.07 | 460.748 | 393.296 | 265.402 | 420.875 | 260.814 | 226.869 | 172.405 | -13.599 | 140.6 | 325.777 | 349.165 | 286.624 | 405.825 | 233.929 | 294.529 | 350.154 | 146.406 | 220.072 | 395.413 | 642.525 | 773.332 | 747.002 | 705.265 | 760.222 | 923.894 | 813.721 | 550.987 | 399.229 | 386.548 | 315.318 |
| EBITDA ratio
| 0.093 | 0.106 | 0.053 | 0.001 | 0.079 | 0.107 | 0.113 | 0.085 | 0.104 | 0.078 | 0.141 | 0.138 | 0.111 | 0.066 | 0.09 | 0.122 | 0.097 | 0.089 | 0.099 | 0.086 | 0.075 | 0.066 | 0.096 | 0.108 | 0.095 | 0.071 | 0.118 | 0.105 | 0.111 | 0.08 | 0.077 | 0.063 | 0.042 | 0.069 | 0.043 | 0.035 | 0.028 | -0.002 | 0.026 | 0.059 | 0.068 | 0.057 | 0.076 | 0.044 | 0.055 | 0.066 | 0.025 | 0.04 | 0.065 | 0.116 | 0.131 | 0.129 | 0.125 | 0.138 | 0.16 | 0.145 | 0.104 | 0.081 | 0.062 | 0.049 |