Seiko PMC Corporation

TSE:4963.T

1069 (JPY) • At close December 27, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,195.0054,150.6324,340.0023,827.4714,194.3323,752.4453,563.7942,762.9283,852.0833,721.7533,855.5892,985.8353,148.583,234.9533,245.451,663.6482,938.2172,611.7192,605.6751,421.3851,389.6111,738.3111,615.8281,429.5041,634.6851,860.4521,712.2171,361.0471,451.7591,138.8351,130.339817.753782.981750.071,063.026790.783783.472812.052749.857528.774574.484531.839416.171407.335531.378427.317398.1738.617511.486489.311673.568611.869689.292456.292643.695560.186544.379627.43
Kortetermijnbeleggingen 0-1,984.44-1,976.663-1,804.461-1,997.8600-863.104000-13.3260000000000000000000-1.116000-3.78600000-10.574000-11.333000-14.594000-31.91900-39.6280
Liquide middelen en kortetermijnbeleggingen 4,195.0054,150.6324,340.0023,827.4714,194.3323,752.4453,563.7942,762.9283,852.0833,721.7533,855.5892,985.8353,148.583,234.9533,245.451,663.6482,938.2172,611.7192,605.6751,421.3851,389.6111,738.3111,615.8281,429.5041,634.6851,860.4521,712.2171,361.0471,451.7591,138.8351,130.339817.753782.981750.071,063.026790.783783.472812.052749.857528.774574.484531.839416.171407.335531.378427.317398.1738.617511.486489.311673.568611.869689.292456.292643.695560.186544.379627.43
Nettovorderingen 12,189.55710,994.37810,821.37312,851.63212,276.13812,104.73510,884.61713,065.84111,694.10511,862.75612,468.08512,686.91411,646.94311,509.48612,549.81414,614.7912,589.07712,648.99812,934.57213,897.38513,490.19213,140.04714,040.26114,697.47413,588.08512,105.75412,226.65714,312.81812,884.19812,591.06712,264.94613,263.09712,238.54811,898.45411,889.89712,782.9911,650.2911,745.14212,723.95113,213.11813,002.50613,145.74912,611.72812,745.39912,317.87312,545.4729,883.6468,954.5629,182.9911,288.03110,129.818,772.5988,350.5510,152.0738,908.7297,632.0717,788.7959,530.636
Voorraad 5,571.4935,915.1256,016.4155,937.015,708.0475,033.1315,305.1734,808.1714,576.5024,155.1514,004.9553,857.4753,761.1343,957.3194,023.7863,871.6433,612.6773,775.2013,986.9213,706.6253,831.9583,664.7873,720.333,365.4723,359.3753,428.8373,571.2433,190.5543,271.73,289.2073,443.5913,582.2043,704.113,901.7613,973.3553,917.0463,891.8713,956.7833,309.6132,984.9013,094.353,251.2993,188.0583,021.0053,270.2773,379.3223,458.4883,454.5693,046.033,116.5522,868.6662,741.3822,733.4842,753.672,779.3222,547.1323,075.4083,497.278
Overige vlottende activa 2,640.8922,484.4292,719.5482,828.5672,501.6082,127.0341,886.8372,178.3291,667.0681,630.5981,495.8131,652.0231,502.2751,402.051,378.8431,687.8911,432.9271,717.2031,654.0141,616.721,860.7611,714.2491,339.339919.7151,169.3151,047.2781,019.482819.5931,101.674889.265988.069779.7721,033.686895.93558.905772.451,012.077910.136455.74330.905327.625132.397326.145335.82336.25174.0992,244.792,554.0892,640.271236.5571,592.692,392.5452,283.403661.5321,519.0511,692.073607.5521,059.154
Totaal vlottende activa 24,596.94723,544.56423,897.33825,444.6824,680.12523,017.34521,640.42122,815.26921,789.75821,370.25821,824.44221,182.24720,058.93220,103.80821,197.89321,837.97220,572.89820,753.12121,181.18220,642.11520,572.52220,257.39420,715.75820,412.16519,751.4618,442.32118,529.59919,684.01218,709.33117,908.37417,826.94518,442.82617,759.32517,446.21517,485.18318,263.26917,337.7117,424.11317,239.16117,057.69816,998.96517,061.28416,542.10216,509.55916,455.77816,526.2115,985.02415,701.83715,380.77715,130.45115,264.73414,518.39414,056.72914,023.56713,850.79712,431.46212,016.13414,714.498
Niet-vlottende activa:
Materiële vaste activa, netto 19,134.58119,111.25618,564.47118,228.94518,885.69518,729.57417,007.3316,578.98715,867.49415,809.58415,405.93414,316.86913,396.37513,184.2312,984.92612,809.15412,366.27812,384.22612,256.2519,416.9049,237.3879,169.4859,167.1679,315.9459,179.0559,178.1168,968.5039,053.3168,940.8058,903.048,939.579,064.0319,080.6939,080.4299,134.3349,422.5819,684.19,691.8058,701.568,712.8798,598.9968,579.1158,570.418,719.2068,791.0288,857.1149,238.3229,487.0179,655.2569,736.4339,827.36510,007.90910,139.42610,339.8110,462.81310,739.25711,026.54411,380.341
Goodwill 00.7220.410.50.05500000000000000000000000000000000000000000000000001530075
Immateriële activa 06253505400000000000000000095.475102.548106.887109.55395.37195.49799.486106.135108.091105.78183.4855.13668.99779.66473.61572.0380.60489.341100.012114.481113.815120.729131.621140.377148.088151.927157.528166.357182.258182.692185.208106.57861.318113.19755.497
Goodwill en immateriële activa 73.19862.72253.4150.554.05552.59448.84345.49549.83652.63857.18460.21265.85270.63166.59772.0968.16170.97776.75174.14576.55884.12791.19995.475102.548106.887109.55395.37195.49799.486106.135108.091105.78183.4855.13668.99779.66473.61572.0380.60489.341100.012114.481113.815120.729131.621140.377148.088151.927157.528166.357182.258182.692185.208121.57891.318113.197130.497
Langetermijnbeleggingen 03,0352,9462,7342,900001,800.418000900.878000964.3350001,901.9190002,066.50100000001,096.7330001,089.10900000777.161000676.332000768.412000839.33500676.7180
Belastingvorderingen 0-3,035-2,94699.466-2,9000098.38200089.14100097.49900011.77800015.271000000072.89200034.9170000032.00100094.637000139.164000189.38600248.0980
Overige niet-vlottende activa 3,357.5253,035.482,946.0960.2692,900.9032,623.3212,529.937543.8821,901.0041,736.9751,684.736520.2851,619.421,532.3491,511.232444.4071,473.3741,302.3341,465.352177.2072,304.8682,120.2892,206.906200.8422,238.7012,139.5922,162.9511,280.4371,194.1381,203.0721,243.061147.1751,161.7141,285.2551,307.582156.241,131.7321,118.5781,227.9691,027.214968.258140.825910.492822.164840.222151.098976.5151,048.7551,072.708179.71,129.9051,108.931,122.659158.2431,142.0881,179.729166.5851,247.59
Totaal niet-vlottende activa 22,565.30422,209.45821,563.97721,113.1821,840.65321,405.48919,586.1119,067.16417,818.33417,599.19717,147.85415,887.38515,081.64714,787.2114,562.75514,387.48513,907.81313,757.53713,798.35411,581.95311,618.81311,373.90111,465.27211,694.03411,520.30411,424.59511,241.00710,429.12410,230.4410,205.59810,288.76610,488.92210,348.18810,449.16410,497.05210,771.84410,895.49610,883.99810,001.5599,820.6979,656.5959,629.1149,595.3839,655.1859,751.9799,910.80210,355.21410,683.8610,879.89110,981.23711,123.62711,299.09711,444.77711,711.98211,726.47912,010.30412,231.14212,758.428
Totaal activa 47,162.25245,754.02345,461.31746,557.86346,520.78244,422.83641,226.53241,882.43639,608.09338,969.45738,972.29837,069.63335,140.58234,891.01935,760.64936,225.45834,480.71334,510.65934,979.53832,224.0732,191.33731,631.29532,181.03132,106.231,271.76729,866.91729,770.60730,113.13928,939.77228,113.97328,115.71228,931.75128,107.51527,895.38127,982.23629,035.11628,233.20828,308.11327,240.72126,878.39626,655.56226,690.426,137.48626,164.74426,207.75726,437.01226,340.23826,385.69726,260.66826,111.68826,388.36125,817.49125,501.50625,735.54925,577.27624,441.76624,247.27627,472.926
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,960.1864,374.64,755.9755,875.4975,250.7334,942.9174,637.7755,057.7064,189.6953,989.3063,764.4763,965.7483,095.5633,195.7443,729.24,179.5033,710.2323,938.2394,198.1543,934.23,910.2713,973.154,234.1874,109.4583,844.9863,214.4863,253.4593,579.1713,154.0843,082.4383,130.3943,709.0583,261.5563,355.0373,527.6734,406.6533,783.9774,013.9523,726.5633,352.1933,652.5453,608.2143,664.6333,565.4623,858.1233,934.8544,061.8013,701.3073,742.9963,626.3694,117.5843,648.2553,569.8643,331.1493,789.1422,998.2262,866.3824,819.797
Kortlopende schulden 4,760.2714,858.9215,151.7055,658.0435,011.0163,419.7592,162.864812.99810.004808.81807.218803.238804.703804.908803.68804.498801.224801.224803.687307307308308308308308308301,0301,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,0501,4001,800
Belastingschulden 171.73246.549232.154229.325206.353355.805263.23545.813450.626450.816512.648347.299208.661257.561317.266388.018224.813299.056275.472279.873187.939266.205213.892283.978202.163288.696229.45411.535297.241237.84187.419330.292297.505180.394164.8146.135128.99178.65102.415176.989114.927248.093146.866179.859112.303230.941119.436192.336130.993269.932166.252252.753139.065508.538377.834235.6857.889118.356
Uitgestelde opbrengsten 583.616844.063000001,284.378982.2021,238.4651,030.8271,081.346705.036989.24786.9071,115.482665.579891.784636.508900.858586.74850.167564.273897.621584.725863.695573.6331,007.41638.405759.012499.801857.709599.778630.618436.921726.573455.004273.022234.221333.175350.84743.491419.141340.837354.853679.339396.387357.33379.442728.138430.31408.813375.617902.395590.63360.787401.493360.116
Overige kortlopende verplichtingen 2,736.4682,089.3993,135.462,812.8323,224.7883,282.9583,016.5812,031.8982,299.8282,049.5763,129.7241,981.3322,003.61,626.6312,528.9552,071.2082,017.4591,748.6422,207.1711,804.9052,193.471,505.432,152.2161,946.5382,259.7391,501.8962,033.9231,964.0181,956.2921,270.5631,689.4331,471.1971,732.6981,320.6471,636.2321,572.9421,885.6671,847.3291,342.8851,427.351,145.5091,005.3171,079.4651,407.3461,162.898967.107985.8371,189.4941,065.112795.849982.5531,098.2131,034.0841,020.031,007.0661,080.6591,181.1121,729.272
Totaal kortlopende verplichtingen 13,040.54112,166.98313,043.1414,346.37213,486.53711,645.6349,817.229,186.9728,281.7298,086.1578,732.2457,831.6646,608.9026,616.5237,848.7428,170.6917,194.4947,379.8897,845.5137,369.9637,420.4817,058.7477,780.6767,783.6177,519.456,410.0776,691.0157,380.5996,778.7816,212.0136,419.6287,137.9646,694.0326,406.3026,700.8267,806.1687,224.6487,234.3036,403.6696,212.7186,248.8946,457.0226,263.2396,413.6456,475.8746,681.36,544.0256,348.1316,287.556,250.3566,630.4476,255.2816,079.5656,353.5746,486.8385,489.6725,848.9878,709.185
Langlopende verplichtingen:
Langetermijnschulden 553.84578.173567.675560.436615.606642.535620.578623.967621.523631.949638.487623.885635.241655.708663.379689.375676.878694.684737.059000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000095.01600094.5080000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000410.805000350.79700053.99000000074.836305.329235.366249.025259.405232.473219.068194.492170.409163.62181.031200.7221.343239.411261.262283.054322.319000002.0010002.1290002.25700000000
Overige niet-vlottende verplichtingen 573.573541.439459.349131.298495.26523.926453.96532.253226.781240.599124.22813.738109.096150.413129.796228.995422.908524.976591.747666.781284.966360.983426.31516.664709.088781.299843.69938.48888.772983.4641,093.1141,178.041,008.8951,078.9551,179.867988.111,080.4881,149.548766.671321.865343.34370.678391.243410.328430.775446.56466.407492.192511.814556.716580.295601.793622.588596.888611.097624.913648.833688.187
Totaal niet-vlottende verplichtingen 1,127.4131,119.6121,027.0241,102.5391,110.8661,166.4611,074.5431,102.033848.304872.548762.715786.121744.337806.121793.175918.371,099.7861,219.661,328.806741.617590.295596.349675.335776.069941.5611,000.3671,038.1821,108.8891,052.3921,164.4951,293.8141,399.3831,248.3061,340.2171,462.9211,310.4291,080.4881,149.548766.671321.865343.34372.679391.243410.328430.775448.689466.407492.192511.814558.973580.295601.793622.588596.888611.097624.913648.833688.187
Totaal passiva 14,167.95413,286.59514,070.16415,448.91114,597.40312,812.09510,891.76310,289.0059,130.0338,958.7059,494.968,617.7857,353.2397,422.6448,641.9179,089.0618,294.288,599.5499,174.3198,111.588,010.7767,655.0968,456.0118,559.6868,461.0117,410.4447,729.1978,489.4887,831.1737,376.5087,713.4428,537.3477,942.3387,746.5198,163.7479,116.5978,305.1368,383.8517,170.346,534.5836,592.2346,829.7016,654.4826,823.9736,906.6497,129.9897,010.4326,840.3236,799.3646,809.3297,210.7426,857.0746,702.1536,950.4627,097.9356,114.5856,497.829,397.372
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Ingehouden winsten 27,312.58127,030.30926,393.89926,331.12326,444.84826,232.4925,548.3325,169.02924,833.03424,498.23424,134.89623,676.81923,057.31522,853.80722,624.71922,476.44321,912.69921,658.04921,257.720,999.99420,590.66920,455.96420,148.37819,892.89519,279.86918,979.02118,620.30718,257.22317,828.34317,465.33217,110.10716,826.61416,565.19116,467.80716,196.56516,285.06616,157.5516,219.89216,533.45116,589.66616,401.66616,312.65416,157.84916,101.96415,963.8515,994.3916,070.38416,173.96116,059.8915,978.10115,813.00415,571.35315,284.84715,247.46915,016.86314,737.02314,360.21814,374.699
Overige gereserveerde algehele resultaten 0000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,321.4463,082.2272,664.0252,447.8443,133.0113,037.0912,454.7652,533.3931,836.1431,663.3311,565.9381,163.4031,214.8541,183.7351,113.891,300.0381,033.5421,062.7071,195.881,112.4961,589.8921,520.2351,576.6421,653.6191,530.8871,477.4521,421.1031,366.4281,280.2561,272.1331,292.1631,339.9681,378.4171,466.7421,417.3571,436.2121,570.5061,504.6871,536.931,754.1471,661.6621,548.0451,325.1551,238.8071,337.2581,312.6331,259.4221,371.4131,401.4141,324.2581,364.6151,389.0641,514.5061,537.6181,462.4781,590.1581,389.2381,700.855
Totaal eigen vermogen van aandeelhouders 32,634.02732,112.53631,057.92430,778.96731,577.85931,269.58130,003.09529,702.42228,669.17728,161.56527,700.83426,840.22226,272.16926,037.54225,738.60925,776.48124,946.24124,720.75624,453.5824,112.4924,180.56123,976.19923,725.0223,546.51422,810.75622,456.47322,041.4121,623.65121,108.59920,737.46520,402.2720,166.58219,943.60819,934.54919,613.92219,721.27819,728.05619,724.57920,070.38120,343.81320,063.32819,860.69919,483.00419,340.77119,301.10819,307.02319,329.80619,545.37419,461.30419,302.35919,177.61918,960.41718,799.35318,785.08718,479.34118,327.18117,749.45618,075.554
Totaal eigen vermogen 32,994.29832,467.42831,391.15331,108.95231,923.37931,610.74130,334.76929,702.42228,669.17728,161.56527,700.83426,840.22226,272.16926,037.54225,738.60925,776.48124,946.24124,720.75624,453.5824,112.4924,180.56123,976.19923,725.0223,546.51422,810.75622,456.47322,041.4121,623.65121,108.59920,737.46520,402.2720,166.58219,943.60819,934.54919,613.92219,721.27819,728.05619,724.57920,070.38120,343.81320,063.32819,860.69919,483.00419,340.77119,301.10819,307.02319,329.80619,545.37419,461.30419,302.35919,177.61918,960.41718,799.35318,785.08718,479.34118,327.18117,749.45618,075.554
Totaal passiva en aandeelhoudersvermogen 47,162.25245,754.02345,461.31746,557.86346,520.78244,422.83641,226.53241,882.43639,608.09338,969.45738,972.29837,069.63335,140.58234,891.01935,760.64936,225.45834,480.71334,510.65934,979.53832,224.0732,191.33731,631.29532,181.03132,106.231,271.76729,866.91729,770.60730,113.13928,939.77228,113.97328,115.71228,931.75128,107.51527,895.38127,982.23629,035.11628,233.20828,308.11327,240.72126,878.39626,655.56226,690.426,137.48626,164.74426,207.75726,437.01226,340.23826,385.69726,260.66826,111.68826,388.36125,817.49125,501.50625,735.54925,577.27624,441.76624,247.27627,472.926