T. Hasegawa Co., Ltd.
TSE:4958.T
3290 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,096 | 28,490 | 32,416 | 25,699 | 20,480 | 20,129 | 16,944 | 20,351 | 20,115 | 20,417 | 18,235 | 19,037 | 16,264 | 17,416 | 16,407 | 16,584 | 14,732 | 15,414 | 14,830 | 15,730 | 12,185 | 13,388 | 11,536 | 12,121 | 10,808 | 12,045 | 10,825 | 10,802 | 8,627 | 12,809 | 12,338 | 11,336 | 10,957 | 11,014 | 9,650 | 9,674 | 10,106 | 12,861 | 10,221 | 10,409 | 10,003 | 9,030 | 9,503 | 8,105 | 9,840 | 9,098 | 7,939 | 6,171 | 6,452 | 6,894 | 5,667 | 7,717 | 6,637 | 9,018 | 7,158 | 9,608 | 8,140 | 9,708 | 9,449 | 10,256 | 8,187 | 6,720 |
Kortetermijnbeleggingen
| 13,998 | 6,417 | 12,999 | 7,000 | 9,999 | 9,999 | 9,999 | 8,999 | 5,999 | 4,999 | 3,999 | 3,999 | 2,999 | 1,999 | -992 | 12,000 | 11,999 | 10,999 | 8,999 | 7,999 | 5,999 | 5,999 | 5,999 | 6,999 | 5,999 | 5,999 | 5,999 | 5,999 | 7,000 | 10,999 | 8,999 | 10,999 | 8,999 | 9,999 | 9,999 | 10,999 | 7,998 | 5,999 | 6,999 | 10,499 | 10,999 | 13,499 | 11,499 | 14,498 | 9,998 | 10,498 | 9,998 | 11,498 | 9,497 | 9,498 | 8,998 | 8,498 | 7,998 | 5,999 | 4,499 | 3,499 | 1,499 | 0 | 499 | -52 | 0 | 499 |
Liquide middelen en kortetermijnbeleggingen
| 36,094 | 34,907 | 32,416 | 32,699 | 30,479 | 30,128 | 26,943 | 29,350 | 26,114 | 25,416 | 22,234 | 23,036 | 19,263 | 19,415 | 16,407 | 28,584 | 26,731 | 26,413 | 23,829 | 23,729 | 18,184 | 19,387 | 17,535 | 19,120 | 16,807 | 18,044 | 16,824 | 16,801 | 15,627 | 23,808 | 21,337 | 22,335 | 19,956 | 21,013 | 19,649 | 20,673 | 18,104 | 18,860 | 17,220 | 20,908 | 21,002 | 22,529 | 21,002 | 22,603 | 19,838 | 19,596 | 17,937 | 17,669 | 15,949 | 16,392 | 14,665 | 16,215 | 14,635 | 15,017 | 11,657 | 13,107 | 9,639 | 9,708 | 9,948 | 10,256 | 8,187 | 7,219 |
Nettovorderingen
| 22,077 | 19,800 | 18,894 | 19,863 | 19,076 | 17,370 | 18,488 | 18,721 | 19,721 | 16,607 | 17,232 | 17,063 | 17,232 | 15,729 | 15,976 | 15,471 | 16,039 | 14,571 | 16,305 | 15,792 | 17,664 | 15,951 | 16,101 | 17,767 | 17,212 | 15,312 | 15,631 | 17,525 | 15,815 | 14,264 | 15,819 | 15,934 | 15,741 | 14,159 | 15,612 | 17,013 | 15,705 | 14,112 | 14,880 | 15,495 | 14,919 | 13,526 | 14,870 | 15,842 | 16,224 | 14,758 | 14,884 | 16,814 | 16,441 | 14,537 | 14,582 | 15,195 | 15,280 | 13,041 | 15,287 | 16,436 | 15,242 | 13,186 | 14,708 | 15,605 | 12,847 | 14,316 |
Voorraad
| 17,322 | 17,315 | 17,009 | 16,849 | 17,658 | 17,094 | 16,532 | 16,841 | 16,307 | 15,397 | 14,718 | 14,080 | 14,240 | 14,379 | 14,409 | 14,232 | 14,854 | 14,564 | 14,896 | 14,663 | 15,131 | 14,883 | 14,582 | 14,501 | 14,772 | 14,143 | 13,054 | 12,694 | 13,296 | 12,122 | 11,715 | 11,445 | 11,811 | 12,009 | 11,766 | 11,347 | 11,634 | 11,138 | 11,057 | 10,631 | 10,985 | 10,460 | 10,070 | 9,796 | 10,212 | 9,904 | 9,707 | 9,901 | 10,496 | 10,345 | 9,773 | 10,077 | 10,667 | 9,535 | 9,135 | 9,126 | 9,423 | 9,458 | 9,695 | 9,550 | 10,122 | 10,688 |
Overige vlottende activa
| 1,221 | 976 | 1,028 | 1,254 | 1,163 | 1,000 | 1,090 | 1,077 | 1,104 | 882 | 905 | 1,063 | 983 | 718 | 781 | 726 | 806 | 720 | 781 | 2,436 | 912 | 694 | 868 | 978 | 1,740 | 1,801 | 2,247 | 1,674 | 1,828 | 1,147 | 1,315 | 619 | 1,271 | 1,113 | 1,281 | 711 | 1,462 | 1,205 | 1,540 | 875 | 1,518 | 1,279 | 1,408 | 584 | 1,320 | 1,120 | 1,214 | 522 | 1,349 | 1,142 | 1,228 | 521 | 1,332 | 1,121 | 1,241 | 660 | 1,290 | 1,081 | 1,218 | 624 | 1,134 | 1,196 |
Totaal vlottende activa
| 76,714 | 72,998 | 69,347 | 70,665 | 68,376 | 65,592 | 63,053 | 65,989 | 63,246 | 58,302 | 55,089 | 55,242 | 51,718 | 50,241 | 47,573 | 59,013 | 58,430 | 56,268 | 55,811 | 56,620 | 51,891 | 50,915 | 49,086 | 52,366 | 50,531 | 49,300 | 47,756 | 48,694 | 46,566 | 51,341 | 50,186 | 50,333 | 48,779 | 48,294 | 48,308 | 49,744 | 46,905 | 45,315 | 44,697 | 47,909 | 48,424 | 47,794 | 47,350 | 48,825 | 47,594 | 45,378 | 43,742 | 44,906 | 44,235 | 42,416 | 40,248 | 42,008 | 41,914 | 38,714 | 37,320 | 39,329 | 35,594 | 33,433 | 35,569 | 36,035 | 32,290 | 33,419 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 36,421 | 35,627 | 34,690 | 35,314 | 33,184 | 32,287 | 32,321 | 33,752 | 32,789 | 31,863 | 30,564 | 30,094 | 30,034 | 30,041 | 29,272 | 29,345 | 28,035 | 28,031 | 28,392 | 28,817 | 29,251 | 29,904 | 29,971 | 30,615 | 30,620 | 30,821 | 31,159 | 31,245 | 31,352 | 31,304 | 31,784 | 30,311 | 30,906 | 31,928 | 31,923 | 32,614 | 32,668 | 32,426 | 31,880 | 30,755 | 29,698 | 29,679 | 28,723 | 27,591 | 26,913 | 27,179 | 26,988 | 26,688 | 26,662 | 26,918 | 26,511 | 26,800 | 27,150 | 27,525 | 27,647 | 28,161 | 28,880 | 29,505 | 29,860 | 28,923 | 29,211 | 28,003 |
Goodwill
| 5,737 | 5,639 | 5,518 | 6,060 | 6,110 | 5,861 | 6,044 | 6,815 | 6,676 | 6,200 | 6,021 | 6,043 | 6,159 | 6,351 | 13,195 | 572 | 599 | 633 | 703 | 716 | 2,990 | 3,199 | 3,290 | 3,480 | 3,516 | 3,528 | 3,812 | 3,885 | 7,013 | 1,040 | 1,100 | 1,066 | 1,153 | 1,325 | 1,339 | 1,319 | 1,630 | 1,673 | 1,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,245 | 13,578 | 12,776 | 13,564 | 13,178 | 12,311 | 12,293 | 13,379 | 12,716 | 11,495 | 10,827 | 10,670 | 10,648 | 10,767 | 3,181 | 3,267 | 3,316 | 3,380 | 3,467 | 3,461 | 3,486 | 3,650 | 3,681 | 3,803 | 3,743 | 3,685 | 3,921 | 3,924 | 875 | 1,104 | 1,136 | 1,079 | 1,125 | 1,216 | 1,225 | 1,221 | 1,342 | 1,340 | 1,386 | 427 | 393 | 399 | 408 | 490 | 474 | 473 | 446 | 432 | 440 | 491 | 576 | 658 | 735 | 826 | 894 | 969 | 1,060 | 1,170 | 1,222 | 1,316 | 1,516 | 1,593 |
Goodwill en immateriële activa
| 19,982 | 19,217 | 18,294 | 19,624 | 19,288 | 18,172 | 18,337 | 20,194 | 19,392 | 17,695 | 16,848 | 16,713 | 16,807 | 17,118 | 16,376 | 3,839 | 3,915 | 4,013 | 4,170 | 4,177 | 6,476 | 6,849 | 6,971 | 7,283 | 7,259 | 7,213 | 7,733 | 7,809 | 7,888 | 2,144 | 2,236 | 2,145 | 2,278 | 2,541 | 2,564 | 2,540 | 2,972 | 3,013 | 3,208 | 427 | 393 | 399 | 408 | 490 | 474 | 473 | 446 | 432 | 440 | 491 | 576 | 658 | 735 | 826 | 894 | 969 | 1,060 | 1,170 | 1,222 | 1,316 | 1,516 | 1,593 |
Langetermijnbeleggingen
| 12,533 | 12,072 | 11,946 | 5,414 | 2,389 | 2,786 | 3,052 | 3,590 | 6,485 | 9,264 | 11,766 | 13,931 | 16,017 | 17,467 | 20,586 | 7,838 | 9,336 | 10,456 | 14,212 | 14,681 | 19,093 | 20,366 | 18,564 | 21,072 | 20,983 | 18,766 | 18,030 | 15,203 | 14,161 | 7,666 | 8,653 | 6,271 | 8,340 | 6,791 | 7,521 | 4,743 | 8,491 | 9,797 | 6,029 | 1,483 | 267 | -2,801 | -1,386 | -4,804 | -367 | -1,530 | -2,844 | -4,555 | -2,656 | -2,445 | -2,329 | -1,499 | -1,181 | 636 | 2,699 | 3,592 | 5,776 | 0 | 6,841 | 7,431 | 0 | 8,242 |
Belastingvorderingen
| 14,247 | 13,580 | 1 | 697 | 10,017 | -2,786 | 0 | 619 | 0 | 0 | 4,020 | 575 | 3,017 | 2,016 | -20,586 | 614 | 12,018 | 11,018 | 9,017 | 740 | 6,021 | 6,021 | 6,020 | 25 | 6,020 | 6,019 | 6,018 | 24 | 7,005 | 11,003 | 9,002 | 25 | 9,009 | 10,007 | 10,006 | 27 | 7,998 | 5,999 | 6,999 | 31 | 10,999 | 13,499 | 11,499 | 29 | 9,998 | 10,498 | 9,998 | 1,196 | 9,497 | 9,498 | 8,998 | 1,284 | 7,998 | 5,999 | 4,499 | 1,352 | 1,499 | 0 | 499 | 1,038 | 0 | 499 |
Overige niet-vlottende activa
| -13,043 | -12,418 | 1,117 | 7,410 | 1,012 | 13,764 | 10,963 | 9,407 | 7,109 | 6,025 | 968 | 4,387 | 1,010 | 1,021 | 20,586 | 12,794 | 1,519 | 1,526 | 1,535 | 8,826 | 929 | 936 | 962 | 7,871 | 897 | 911 | 872 | 6,857 | 824 | 806 | 810 | 11,766 | 932 | 934 | 943 | 11,934 | 978 | 958 | 906 | 11,337 | 827 | 827 | 832 | 15,315 | 681 | 1,180 | 1,814 | 12,205 | 1,996 | 1,939 | 2,003 | 9,192 | 2,136 | 2,256 | 2,061 | 4,202 | 1,823 | 9,499 | 1,802 | 685 | 9,720 | 2,077 |
Totaal niet-vlottende activa
| 70,140 | 68,078 | 66,048 | 68,459 | 65,890 | 64,223 | 64,673 | 67,562 | 65,775 | 64,847 | 64,166 | 65,700 | 66,885 | 67,663 | 66,234 | 54,430 | 54,823 | 55,044 | 57,326 | 57,241 | 61,770 | 64,076 | 62,488 | 66,866 | 65,779 | 63,730 | 63,812 | 61,138 | 61,230 | 52,923 | 52,485 | 50,518 | 51,465 | 52,201 | 52,957 | 51,858 | 53,107 | 52,193 | 49,022 | 44,033 | 42,184 | 41,603 | 40,076 | 38,621 | 37,699 | 37,800 | 36,402 | 35,966 | 35,939 | 36,401 | 35,759 | 36,435 | 36,838 | 37,242 | 37,800 | 38,276 | 39,038 | 40,174 | 40,224 | 39,393 | 40,447 | 40,414 |
Totaal activa
| 146,854 | 141,076 | 135,395 | 139,125 | 134,267 | 129,816 | 127,728 | 133,553 | 129,024 | 123,151 | 119,257 | 120,945 | 118,605 | 117,907 | 113,809 | 113,445 | 113,255 | 111,315 | 113,140 | 113,863 | 113,663 | 114,993 | 111,575 | 119,235 | 116,311 | 113,032 | 111,570 | 109,836 | 107,799 | 104,266 | 102,673 | 100,853 | 100,245 | 100,497 | 101,266 | 101,604 | 100,013 | 97,509 | 93,720 | 91,946 | 90,609 | 89,399 | 87,428 | 87,448 | 85,295 | 83,179 | 80,144 | 80,872 | 80,174 | 78,817 | 76,007 | 78,443 | 78,752 | 75,956 | 75,120 | 77,605 | 74,632 | 73,607 | 75,793 | 75,428 | 72,737 | 73,833 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,484 | 6,021 | 5,788 | 5,425 | 6,258 | 5,996 | 5,815 | 6,211 | 6,130 | 5,337 | 5,526 | 5,000 | 5,168 | 4,987 | 5,053 | 4,743 | 5,315 | 4,890 | 5,375 | 5,401 | 5,482 | 5,460 | 5,339 | 5,280 | 5,900 | 5,654 | 5,380 | 5,540 | 5,807 | 5,105 | 5,504 | 5,661 | 6,389 | 6,034 | 6,118 | 5,896 | 6,362 | 5,259 | 5,280 | 5,617 | 6,332 | 5,594 | 5,375 | 5,557 | 5,958 | 5,443 | 5,428 | 6,014 | 6,710 | 5,888 | 4,994 | 6,193 | 7,463 | 6,005 | 6,043 | 6,781 | 6,529 | 5,783 | 5,911 | 6,262 | 5,393 | 5,921 |
Kortlopende schulden
| 0 | 0 | 0 | 149 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 4 | 9 | 11 | 119 | 5 | 11 | 18 | 23 | 5 | 111 | 118 | 206 | 170 | 146 | 150 | 156 | 151 | 156 | 159 | 161 | 170 | 163 | 163 | 171 | 180 | 171 | 171 | 178 | 187 | 0 | 0 | 0 | 9 | 0 | 0 |
Belastingschulden
| 955 | 1,195 | 712 | 819 | 658 | 1,082 | 641 | 1,694 | 1,450 | 1,169 | 586 | 1,653 | 878 | 1,089 | 626 | 630 | 513 | 856 | 441 | 1,648 | 492 | 702 | 329 | 663 | 465 | 650 | 345 | 839 | 594 | 910 | 492 | 737 | 490 | 850 | 521 | 863 | 592 | 852 | 579 | 358 | 300 | 627 | 667 | 1,270 | 722 | 893 | 436 | 811 | 562 | 649 | 307 | 720 | 825 | 768 | 388 | 1,152 | 616 | 447 | 184 | 73 | 181 | 102 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -149 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 694 | 0 | 0 | 1,480 | 670 | 2,170 | 868 | 1,685 | 749 | 1,911 | 862 | 1,664 | 850 | 2,031 | 983 | 1,588 | 804 | 1,399 | 652 | 1,315 | 831 | 2,340 | 1,046 | 1,564 | 597 | 1,818 | 891 | 1,333 | 483 | 1,775 | 1,120 | 1,451 | 562 | 2,163 | 0 | 0 | 0 | 1,026 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,215 | 6,072 | 5,626 | 6,704 | 5,138 | 5,100 | 5,345 | 7,120 | 5,737 | 5,209 | 4,846 | 6,604 | 4,978 | 4,699 | 4,821 | 5,518 | 4,314 | 4,149 | 4,118 | 6,308 | 4,194 | 3,905 | 3,137 | 5,384 | 4,097 | 2,669 | 3,127 | 2,820 | 3,421 | 2,904 | 3,457 | 2,878 | 3,168 | 2,248 | 3,183 | 4,175 | 3,439 | 3,006 | 3,392 | 3,184 | 4,395 | 4,220 | 3,854 | 3,674 | 3,075 | 2,659 | 3,764 | 3,910 | 3,824 | 3,120 | 3,537 | 3,243 | 3,109 | 2,573 | 3,073 | 2,841 | 3,608 | 3,443 | 4,598 | 2,677 | 2,829 | 3,360 |
Totaal kortlopende verplichtingen
| 12,699 | 12,093 | 11,414 | 12,129 | 11,396 | 11,096 | 11,160 | 13,331 | 11,867 | 10,546 | 10,372 | 11,604 | 10,146 | 9,686 | 9,874 | 10,261 | 9,629 | 9,039 | 9,493 | 11,709 | 9,676 | 9,365 | 9,171 | 10,664 | 9,997 | 9,804 | 9,179 | 10,534 | 10,105 | 9,705 | 9,829 | 10,455 | 10,430 | 9,964 | 10,174 | 12,107 | 10,895 | 9,971 | 9,682 | 10,370 | 11,525 | 11,279 | 10,216 | 11,722 | 10,235 | 9,825 | 9,950 | 11,912 | 11,588 | 10,504 | 9,185 | 11,391 | 11,863 | 10,200 | 9,856 | 11,972 | 10,137 | 9,226 | 10,509 | 9,974 | 8,222 | 9,281 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 4 | 3 | 4 | 116 | 121 | 136 | 133 | 151 | 181 | 181 | 192 | 0 | 97 | 93 | 171 | 178 | 243 | 240 | 319 | 321 | 393 | 393 | 472 | 483 | 554 | 554 | 643 | 663 | 0 | 0 | 0 | 29 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,808 | 7,691 | 7,642 | 7,600 | 7,698 | 7,675 | 7,625 | 7,625 | 7,687 | 7,622 | 7,543 | 7,548 | 7,625 | 7,653 | 7,555 | 7,511 | 0 | 0 | 0 | 0 | 6,956 | 0 | 0 | 0 | 6,731 | 0 | 0 | 0 | 6,617 | 0 | 0 | 0 | 7,036 | 0 | 0 | 0 | 6,900 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,230 | 913 | 752 | 1,354 | 1,245 | 1,234 | 1,222 | 1,101 | 1,135 | 1,765 | 2,074 | 2,643 | 3,026 | 3,048 | 2,982 | 2,992 | 3,370 | 3,346 | 4,002 | 3,787 | 4,656 | 5,065 | 4,481 | 6,097 | 5,852 | 5,159 | 4,893 | 4,012 | 3,938 | 3,135 | 2,817 | 2,608 | 2,663 | 2,487 | 2,834 | 2,237 | 2,629 | 2,380 | 1,579 | 1,037 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 8 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,255 | 9,252 | 9,240 | 9,325 | 8,169 | 8,060 | 8,133 | 8,106 | 8,118 | 8,130 | 8,091 | 8,399 | 8,461 | 8,420 | 8,068 | 7,975 | 8,013 | 7,908 | 7,831 | 8,026 | 8,015 | 7,942 | 7,913 | 85 | 59 | 68 | 66 | 62 | 69 | 68 | 63 | 50 | 46 | 58 | 53 | 50 | 43 | 63 | 57 | 7,744 | 7,932 | 7,624 | 7,308 | 28 | 7,047 | 6,810 | 6,681 | 71 | 6,789 | 6,770 | 6,676 | 162 | 6,742 | 6,675 | 6,575 | 22 | 6,973 | 6,880 | 6,822 | 21 | 6,823 | 6,697 |
Totaal niet-vlottende verplichtingen
| 10,485 | 10,165 | 9,992 | 10,679 | 9,414 | 9,294 | 9,355 | 9,207 | 9,253 | 9,895 | 10,165 | 11,042 | 11,487 | 11,468 | 11,050 | 10,967 | 11,383 | 11,254 | 11,833 | 11,813 | 12,671 | 13,007 | 12,394 | 13,991 | 13,603 | 12,870 | 12,560 | 11,776 | 11,686 | 10,831 | 10,509 | 10,461 | 10,452 | 10,224 | 10,568 | 10,063 | 10,506 | 10,179 | 9,339 | 8,781 | 8,029 | 7,717 | 7,479 | 7,229 | 7,290 | 7,050 | 7,000 | 7,171 | 7,182 | 7,163 | 7,148 | 7,286 | 7,296 | 7,229 | 7,218 | 7,734 | 6,973 | 6,880 | 6,822 | 6,958 | 6,823 | 6,697 |
Totaal passiva
| 23,184 | 22,258 | 21,406 | 22,808 | 20,810 | 20,390 | 20,515 | 22,538 | 21,120 | 20,441 | 20,537 | 22,646 | 21,633 | 21,154 | 20,924 | 21,228 | 21,012 | 20,293 | 21,326 | 23,522 | 22,347 | 22,372 | 21,565 | 24,655 | 23,600 | 22,674 | 21,739 | 22,310 | 21,791 | 20,536 | 20,338 | 20,916 | 20,882 | 20,188 | 20,742 | 22,170 | 21,401 | 20,150 | 19,021 | 19,151 | 19,554 | 18,996 | 17,695 | 18,951 | 17,525 | 16,875 | 16,950 | 19,083 | 18,770 | 17,667 | 16,333 | 18,677 | 19,159 | 17,429 | 17,074 | 19,706 | 17,110 | 16,106 | 17,331 | 16,932 | 15,045 | 15,978 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 | 5,364 |
Ingehouden winsten
| 89,085 | 87,942 | 86,074 | 86,019 | 84,702 | 83,406 | 81,622 | 81,898 | 80,430 | 78,404 | 76,303 | 76,107 | 74,452 | 73,394 | 71,840 | 71,169 | 70,317 | 68,917 | 67,997 | 67,570 | 66,490 | 65,915 | 64,883 | 64,917 | 63,807 | 63,155 | 62,378 | 62,438 | 61,462 | 61,169 | 59,984 | 59,538 | 58,505 | 58,080 | 57,251 | 57,173 | 56,379 | 55,931 | 55,305 | 55,440 | 54,818 | 54,398 | 53,671 | 53,655 | 52,922 | 52,503 | 51,412 | 51,174 | 50,726 | 50,107 | 49,348 | 49,626 | 49,280 | 48,259 | 47,675 | 47,549 | 46,652 | 45,949 | 45,340 | 45,545 | 44,585 | 44,339 |
Overige gereserveerde algehele resultaten
| 24,264 | 20,551 | 17,589 | 19,978 | 18,434 | 15,698 | 15,269 | 18,795 | 17,084 | 13,945 | 12,092 | 12,153 | 12,481 | 10,861 | 10,185 | 10,207 | 11,085 | 11,301 | 13,013 | 11,968 | 14,020 | 15,901 | 14,322 | 17,314 | 16,555 | 14,854 | 15,104 | 12,756 | 12,212 | 10,228 | 10,017 | 8,066 | 8,525 | 9,895 | 10,938 | 9,927 | 11,552 | 10,786 | 8,779 | 6,772 | 5,671 | 5,485 | 5,582 | 4,400 | 4,425 | 3,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,957 | 4,958 | 4,960 | 4,956 | 4,957 | 4,958 | 4,958 | 4,958 | 4,751 | 4,751 | 4,752 | 4,675 | 4,675 | 7,134 | 5,496 | 5,477 | 5,477 | 5,440 | 5,440 | 5,439 | 5,442 | 5,441 | 5,441 | 6,985 | 6,985 | 6,985 | 6,985 | 6,968 | 6,970 | 6,969 | 6,970 | 6,969 | 6,969 | 6,970 | 6,971 | 6,970 | 5,317 | 5,278 | 5,251 | 5,219 | 5,202 | 5,156 | 5,116 | 5,078 | 5,059 | 5,010 | 6,418 | 5,251 | 5,314 | 5,679 | 4,962 | 4,776 | 4,949 | 4,904 | 5,007 | 4,986 | 5,506 | 6,188 | 7,758 | 7,587 | 7,743 | 8,152 |
Totaal eigen vermogen van aandeelhouders
| 123,670 | 118,815 | 113,987 | 116,317 | 113,457 | 109,426 | 107,213 | 111,015 | 107,629 | 102,464 | 98,511 | 98,299 | 96,972 | 96,753 | 92,885 | 92,217 | 92,243 | 91,022 | 91,814 | 90,341 | 91,316 | 92,621 | 90,010 | 94,580 | 92,711 | 90,358 | 89,831 | 87,526 | 86,008 | 83,730 | 82,335 | 79,937 | 79,363 | 80,309 | 80,524 | 79,434 | 78,612 | 77,359 | 74,699 | 72,795 | 71,055 | 70,403 | 69,733 | 68,497 | 67,770 | 66,304 | 63,194 | 61,789 | 61,404 | 61,150 | 59,674 | 59,766 | 59,593 | 58,527 | 58,046 | 57,899 | 57,522 | 57,501 | 58,462 | 58,496 | 57,692 | 57,855 |
Totaal eigen vermogen
| 123,670 | 118,815 | 113,987 | 116,317 | 113,457 | 109,426 | 107,213 | 111,015 | 107,904 | 102,710 | 98,720 | 98,299 | 96,972 | 96,753 | 92,885 | 92,217 | 92,243 | 91,022 | 91,814 | 90,341 | 91,316 | 92,621 | 90,010 | 94,580 | 92,711 | 90,358 | 89,831 | 87,526 | 86,008 | 83,730 | 82,335 | 79,937 | 79,363 | 80,309 | 80,524 | 79,434 | 78,612 | 77,359 | 74,699 | 72,795 | 71,055 | 70,403 | 69,733 | 68,497 | 67,770 | 66,304 | 63,194 | 61,789 | 61,404 | 61,150 | 59,674 | 59,766 | 59,593 | 58,527 | 58,046 | 57,899 | 57,522 | 57,501 | 58,462 | 58,496 | 57,692 | 57,855 |
Totaal passiva en aandeelhoudersvermogen
| 146,854 | 141,073 | 135,393 | 139,125 | 134,267 | 129,816 | 127,728 | 133,553 | 129,024 | 123,151 | 119,257 | 120,945 | 118,605 | 117,907 | 113,809 | 113,445 | 113,255 | 111,315 | 113,140 | 113,863 | 113,663 | 114,993 | 111,575 | 119,235 | 116,311 | 113,032 | 111,570 | 109,836 | 107,799 | 104,266 | 102,673 | 100,853 | 100,245 | 100,497 | 101,266 | 101,604 | 100,013 | 97,509 | 93,720 | 91,946 | 90,609 | 89,399 | 87,428 | 87,448 | 85,295 | 83,179 | 80,144 | 80,872 | 80,174 | 78,817 | 76,007 | 78,443 | 78,752 | 75,956 | 75,120 | 77,605 | 74,632 | 73,607 | 75,793 | 75,428 | 72,737 | 73,833 |